
TransAlta (TAC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
758.0M
Gross Profit
432.0M
56.99%
Operating Income
100.0M
13.19%
Net Income
42.0M
5.54%
EPS (Diluted)
$0.15
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
7.7B
Shareholders Equity
1.8B
Debt to Equity
4.20
Cash Flow Metrics
Operating Cash Flow
153.0M
Free Cash Flow
-27.0M
Revenue & Profitability Trend
TransAlta Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8B | 3.4B | 3.0B | 2.7B | 2.1B |
Cost of Goods Sold | 1.1B | 1.2B | 1.3B | 1.2B | 968.0M |
Gross Profit | 1.8B | 2.2B | 1.6B | 1.5B | 1.1B |
Gross Margin % | 63.1% | 65.1% | 54.9% | 54.7% | 53.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 296.0M | 254.0M | 263.0M | 234.0M | 235.0M |
Other Operating Expenses | 350.0M | 287.0M | 256.0M | 317.0M | 256.0M |
Total Operating Expenses | 646.0M | 541.0M | 519.0M | 551.0M | 491.0M |
Operating Income | 581.0M | 992.0M | 484.0M | 377.0M | -45.0M |
Operating Margin % | 20.4% | 29.6% | 16.3% | 13.9% | -2.1% |
Non-Operating Items | |||||
Interest Income | 44.0M | 71.0M | 43.0M | 36.0M | 17.0M |
Interest Expense | 250.0M | 212.0M | 212.0M | 213.0M | 192.0M |
Other Non-Operating Income | -32.0M | 50.0M | 63.0M | -569.0M | -57.0M |
Pre-tax Income | 319.0M | 880.0M | 353.0M | -380.0M | -303.0M |
Income Tax | 80.0M | 84.0M | 192.0M | 45.0M | -50.0M |
Effective Tax Rate % | 25.1% | 9.5% | 54.4% | 0.0% | 0.0% |
Net Income | 239.0M | 796.0M | 161.0M | -425.0M | -253.0M |
Net Margin % | 8.4% | 23.7% | 5.4% | -15.6% | -12.0% |
Key Metrics | |||||
EBITDA | 1.1B | 1.7B | 1.1B | 1.1B | 745.0M |
EPS (Basic) | $0.59 | $2.33 | $0.01 | $-2.13 | $-1.22 |
EPS (Diluted) | $0.59 | $2.33 | $0.01 | $-2.13 | $-1.22 |
Basic Shares Outstanding | 302000000 | 392968800 | 393763000 | 393763000 | 399575000 |
Diluted Shares Outstanding | 302000000 | 392968800 | 393763000 | 393763000 | 399575000 |
Income Statement Trend
TransAlta Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 337.0M | 348.0M | 1.1B | 947.0M | 703.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 570.0M | 600.0M | 1.2B | 499.0M | 488.0M |
Inventory | 134.0M | 157.0M | 157.0M | 167.0M | 238.0M |
Other Current Assets | 68.0M | 48.0M | 55.0M | - | - |
Total Current Assets | 1.8B | 1.6B | 3.7B | 2.2B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 547.0M | 513.0M | 598.0M | 557.0M | 616.0M |
Goodwill | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B |
Intangible Assets | 281.0M | 223.0M | 252.0M | 256.0M | 313.0M |
Long-term Investments | 93.0M | 52.0M | 161.0M | 399.0M | 521.0M |
Other Non-Current Assets | 389.0M | 286.0M | 245.0M | 326.0M | 363.0M |
Total Non-Current Assets | 7.7B | 7.1B | 7.0B | 7.0B | 7.8B |
Total Assets | 9.5B | 8.7B | 10.7B | 9.2B | 9.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 694.0M | 772.0M | 1.1B | 654.0M | 599.0M |
Short-term Debt | 1.3B | 535.0M | 194.0M | 844.0M | 105.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 278.0M | 314.0M | 1.1B | 261.0M | 94.0M |
Total Current Liabilities | 2.6B | 1.7B | 2.9B | 1.9B | 935.0M |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 3.3B | 3.8B | 2.8B | 3.6B |
Deferred Tax Liabilities | 470.0M | 386.0M | 352.0M | 354.0M | 396.0M |
Other Non-Current Liabilities | 11.0M | 13.0M | 18.0M | 21.0M | 12.0M |
Total Non-Current Liabilities | 5.1B | 5.3B | 5.9B | 4.7B | 5.4B |
Total Liabilities | 7.7B | 7.0B | 8.8B | 6.6B | 6.3B |
Equity | |||||
Common Stock | 3.2B | 3.3B | 2.9B | 2.9B | 2.9B |
Retained Earnings | -2.5B | -2.6B | -2.5B | -2.5B | -1.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.7B | 2.0B | 2.6B | 3.4B |
Key Metrics | |||||
Total Debt | 4.6B | 3.8B | 4.0B | 3.6B | 3.7B |
Working Capital | -796.0M | -162.0M | 826.0M | 266.0M | 967.0M |
Balance Sheet Composition
TransAlta Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 239.0M | 796.0M | 161.0M | -425.0M | -253.0M |
Depreciation & Amortization | 531.0M | 621.0M | 599.0M | 719.0M | 798.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -62.0M | 190.0M | -376.0M | 167.0M | 83.0M |
Operating Cash Flow | 655.0M | 1.6B | 522.0M | 504.0M | 570.0M |
Investing Activities | |||||
Capital Expenditures | -307.0M | -846.0M | -852.0M | -441.0M | -480.0M |
Acquisitions | -222.0M | 0 | -10.0M | 8.0M | -32.0M |
Investment Purchases | -5.0M | -13.0M | -10.0M | -6.0M | -102.0M |
Investment Sales | 1.0M | 18.0M | 27.0M | - | 2.0M |
Investing Cash Flow | -515.0M | -801.0M | -710.0M | -463.0M | -673.0M |
Financing Activities | |||||
Share Repurchases | -143.0M | -87.0M | -52.0M | -4.0M | -57.0M |
Dividends Paid | -123.0M | -109.0M | -97.0M | -87.0M | -86.0M |
Debt Issuance | 143.0M | 39.0M | 981.0M | 173.0M | 753.0M |
Debt Repayment | -137.0M | -220.0M | -630.0M | -214.0M | -620.0M |
Financing Cash Flow | -291.0M | -1.5B | 45.0M | -396.0M | 166.0M |
Free Cash Flow | 475.0M | 576.0M | -72.0M | 512.0M | 202.0M |
Net Change in Cash | -151.0M | -654.0M | -143.0M | -355.0M | 63.0M |
Cash Flow Trend
TransAlta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,227.00
Forward P/E
38.97
Price to Book
5.62
Price to Sales
1.43
PEG Ratio
38.97
Profitability Ratios
Profit Margin
-4.59%
Operating Margin
20.00%
Return on Equity
-7.23%
Return on Assets
1.56%
Financial Health
Current Ratio
0.79
Debt to Equity
271.26
Beta
0.55
Per Share Data
EPS (TTM)
$-0.39
Book Value per Share
$2.15
Revenue per Share
$8.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tac | 3.6B | 1,227.00 | 5.62 | -7.23% | -4.59% | 271.26 |
Vistra | 68.6B | 32.44 | 29.20 | 39.30% | 12.90% | 373.84 |
Nrg Energy | 30.6B | 24.90 | 14.46 | 44.91% | 4.66% | 395.72 |
TALEN ENERGY | 6.4B | 20.36 | 14.56 | 71.95% | 32.03% | 2.54 |
Kenon Holdings | 2.2B | 113.08 | 1.46 | 28.80% | 79.14% | 47.35 |
Talen Energy | 17.1B | 37.88 | 13.73 | 9.06% | 8.79% | 246.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.