
Teck Resources (TECK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
341.5M
23.28%
Operating Income
190.0M
12.95%
Net Income
73.2M
4.99%
EPS (Diluted)
$0.41
Balance Sheet Metrics
Total Assets
31.2B
Total Liabilities
12.8B
Shareholders Equity
18.4B
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
393.0M
Free Cash Flow
-228.4M
Revenue & Profitability Trend
Teck Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.6B | 15.0B | 17.3B | 12.8B | 8.9B |
Cost of Goods Sold | 5.4B | 9.9B | 8.7B | 7.6B | 7.6B |
Gross Profit | 1.2B | 5.1B | 8.6B | 5.2B | 1.3B |
Gross Margin % | 17.7% | 34.3% | 49.5% | 40.8% | 14.9% |
Operating Expenses | |||||
Research & Development | 36.3M | 164.0M | 157.0M | 129.0M | 97.0M |
Selling, General & Administrative | 265.4M | 424.0M | 472.0M | 297.0M | 179.0M |
Other Operating Expenses | 228.4M | 795.0M | 695.0M | 507.0M | 646.0M |
Total Operating Expenses | 530.0M | 1.4B | 1.3B | 933.0M | 922.0M |
Operating Income | 564.1M | 3.7B | 7.2B | 4.2B | 359.0M |
Operating Margin % | 8.6% | 24.6% | 41.5% | 33.0% | 4.0% |
Non-Operating Items | |||||
Interest Income | 4.4M | 112.0M | 53.0M | - | - |
Interest Expense | 561.9M | 0 | -20.0M | -20.0M | 108.0M |
Other Non-Operating Income | -485.8M | 325.0M | -562.0M | 516.0M | -1.3B |
Pre-tax Income | -520.6M | 3.9B | 6.6B | 4.7B | -1.1B |
Income Tax | 148.6M | 1.6B | 2.5B | 1.5B | -192.0M |
Effective Tax Rate % | 0.0% | 40.8% | 38.0% | 32.4% | 0.0% |
Net Income | 205.2M | 2.3B | 3.3B | 2.9B | -944.0M |
Net Margin % | 3.1% | 15.4% | 19.0% | 22.8% | -10.5% |
Key Metrics | |||||
EBITDA | 1.7B | 5.3B | 8.6B | 5.5B | 1.9B |
EPS (Basic) | $0.79 | $4.65 | $6.30 | $5.39 | $-1.62 |
EPS (Diluted) | $0.78 | $4.59 | $6.19 | $5.31 | $-1.62 |
Basic Shares Outstanding | 374127229 | 737243640 | 765295100 | 773431900 | 776483200 |
Diluted Shares Outstanding | 374127229 | 737243640 | 765295100 | 773431900 | 776483200 |
Income Statement Trend
Teck Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.5B | 744.0M | 1.9B | 1.4B | 450.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.2B | 2.1B | 1.5B | 2.0B | 1.3B |
Inventory | 1.9B | 2.9B | 2.7B | 2.4B | 1.9B |
Other Current Assets | 334.2M | 585.0M | 540.0M | 299.0M | 352.0M |
Total Current Assets | 9.1B | 6.5B | 8.3B | 6.1B | 4.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.2B | 9.7B | 8.6B | 7.3B | 6.6B |
Goodwill | 783.1M | 2.6B | 2.6B | 2.6B | 2.5B |
Intangible Assets | 142.1M | 345.0M | 400.0M | 395.0M | 309.0M |
Long-term Investments | 103.7M | 68.0M | 56.0M | 63.0M | 77.0M |
Other Non-Current Assets | 767.1M | 683.0M | 670.0M | 647.0M | 675.0M |
Total Non-Current Assets | 25.0B | 49.7B | 44.1B | 41.3B | 37.3B |
Total Assets | 34.1B | 56.2B | 52.4B | 47.4B | 41.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 2.3B | 1.9B | 1.7B | 1.4B |
Short-term Debt | 433.6M | 710.0M | 748.0M | 340.0M | 234.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 690.3M | 698.0M | 1.4B | 677.0M | 529.0M |
Total Current Liabilities | 3.2B | 5.9B | 5.9B | 3.8B | 3.2B |
Non-Current Liabilities | |||||
Long-term Debt | 6.8B | 10.4B | 9.3B | 9.0B | 7.6B |
Deferred Tax Liabilities | 1.7B | 6.2B | 6.8B | 6.0B | 5.4B |
Other Non-Current Liabilities | 382.1M | 681.0M | 400.0M | 351.0M | 131.0M |
Total Non-Current Liabilities | 11.3B | 22.0B | 20.0B | 19.8B | 17.3B |
Total Liabilities | 14.5B | 27.9B | 25.8B | 23.6B | 20.6B |
Equity | |||||
Common Stock | 4.7B | 6.5B | 6.1B | 6.2B | 6.1B |
Retained Earnings | 12.4B | 19.6B | 18.1B | 16.3B | 13.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.6B | 28.3B | 26.5B | 23.8B | 20.7B |
Key Metrics | |||||
Total Debt | 7.2B | 11.1B | 10.0B | 9.3B | 7.9B |
Working Capital | 5.9B | 573.0M | 2.4B | 2.3B | 755.0M |
Balance Sheet Composition
Teck Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -669.2M | 2.3B | 4.1B | 3.2B | -944.0M |
Depreciation & Amortization | 1.3B | 1.9B | 1.7B | 1.5B | 1.5B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -179.1M | -753.0M | 294.0M | -779.0M | -139.0M |
Operating Cash Flow | 1.0B | 5.6B | 9.1B | 5.9B | 718.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -3.1B |
Acquisitions | 6.9B | 1.0B | 0 | - | - |
Investment Purchases | -49.3M | -137.0M | -199.0M | -160.0M | -190.0M |
Investment Sales | - | 162.0M | 113.0M | 54.0M | 146.0M |
Investing Cash Flow | 6.9B | 1.0B | -215.0M | -186.0M | -3.2B |
Financing Activities | |||||
Share Repurchases | -899.1M | -250.0M | -1.4B | 0 | -207.0M |
Dividends Paid | -372.7M | -515.0M | -532.0M | -106.0M | -106.0M |
Debt Issuance | 55.8M | 230.0M | 569.0M | 1.6B | 2.8B |
Debt Repayment | -1.9B | -870.0M | -1.5B | -620.0M | -620.0M |
Financing Cash Flow | -1.2B | 287.0M | -1.5B | 1.1B | 2.3B |
Free Cash Flow | 112.4M | -1.7B | 2.5B | 105.0M | -2.1B |
Net Change in Cash | 6.7B | 6.9B | 7.4B | 6.9B | -201.0M |
Cash Flow Trend
Teck Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
95.15
Forward P/E
17.25
Price to Book
0.63
Price to Sales
1.55
PEG Ratio
-2.38
Profitability Ratios
Profit Margin
2.77%
Operating Margin
13.30%
Return on Equity
-0.67%
Return on Assets
1.71%
Financial Health
Current Ratio
3.47
Debt to Equity
37.16
Beta
1.38
Per Share Data
EPS (TTM)
$0.33
Book Value per Share
$49.69
Revenue per Share
$19.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
teck | 15.4B | 95.15 | 0.63 | -0.67% | 2.77% | 37.16 |
Mp Materials | 13.5B | 770.50 | 11.68 | -9.57% | -41.87% | 93.49 |
TMC The Metals | 2.4B | -18.68 | 22.52 | -364.03% | 0.00% | 3.03 |
Materion | 2.3B | 144.08 | 2.56 | 1.79% | 0.94% | 56.19 |
Skeena Resources | 1.7B | -9.94 | 15.36 | -115.88% | 0.00% | 37.60 |
IperionX Ltd - ADR | 1.3B | -39.21 | 123.02 | -40.65% | 0.00% | 3.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.