
Teleflex (TFX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
780.9M
Gross Profit
431.1M
55.20%
Operating Income
177.5M
22.73%
Net Income
122.6M
15.70%
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
3.1B
Shareholders Equity
4.1B
Debt to Equity
0.75
Cash Flow Metrics
Operating Cash Flow
109.8M
Free Cash Flow
43.1M
Revenue & Profitability Trend
Teleflex Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.0B | 3.0B | 2.8B | 2.8B | 2.5B |
Cost of Goods Sold | 1.3B | 1.3B | 1.3B | 1.3B | 1.2B |
Gross Profit | 1.7B | 1.6B | 1.5B | 1.5B | 1.3B |
Gross Margin % | 55.9% | 55.4% | 54.9% | 55.2% | 52.2% |
Operating Expenses | |||||
Research & Development | 161.7M | 154.4M | 153.8M | 130.8M | 119.7M |
Selling, General & Administrative | 995.3M | 929.9M | 863.7M | 860.1M | 743.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.2B | 1.1B | 1.0B | 990.9M | 863.3M |
Operating Income | 545.7M | 562.7M | 513.5M | 558.7M | 461.6M |
Operating Margin % | 17.9% | 18.9% | 18.4% | 19.9% | 18.2% |
Non-Operating Items | |||||
Interest Income | 8.0M | 12.8M | 912.0K | 1.3M | 1.2M |
Interest Expense | 83.5M | 85.1M | 54.3M | 57.0M | 66.5M |
Other Non-Operating Income | -394.7M | -56.4M | -14.2M | 56.4M | -38.5M |
Pre-tax Income | 75.5M | 434.0M | 445.9M | 559.5M | 357.7M |
Income Tax | 5.3M | 76.4M | 83.0M | 74.3M | 21.9M |
Effective Tax Rate % | 7.0% | 17.6% | 18.6% | 13.3% | 6.1% |
Net Income | 69.7M | 356.3M | 363.1M | 485.4M | 335.3M |
Net Margin % | 2.3% | 12.0% | 13.0% | 17.3% | 13.2% |
Key Metrics | |||||
EBITDA | 828.3M | 817.6M | 745.0M | 797.4M | 690.0M |
EPS (Basic) | $1.49 | $7.58 | $7.74 | $10.38 | $7.21 |
EPS (Diluted) | $1.48 | $7.53 | $7.68 | $10.23 | $7.09 |
Basic Shares Outstanding | 46837000 | 46981000 | 46898000 | 46774000 | 46488000 |
Diluted Shares Outstanding | 46837000 | 46981000 | 46898000 | 46774000 | 46488000 |
Income Statement Trend
Teleflex Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 290.2M | 222.8M | 292.0M | 445.1M | 375.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 459.5M | 443.5M | 408.8M | 383.6M | 395.1M |
Inventory | 600.1M | 626.2M | 578.5M | 477.6M | 513.2M |
Other Current Assets | 117.9M | 107.5M | 125.1M | 117.3M | 115.4M |
Total Current Assets | 1.5B | 1.4B | 1.4B | 1.4B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 400.6M | 408.1M | 403.8M | 415.0M | 373.3M |
Goodwill | 7.5B | 8.3B | 7.4B | 7.3B | 7.7B |
Intangible Assets | 2.3B | 2.5B | 2.3B | 2.3B | 2.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 114.0M | 105.7M | 95.8M | 75.9M | 49.9M |
Total Non-Current Assets | 5.6B | 6.1B | 5.5B | 5.4B | 5.7B |
Total Assets | 7.1B | 7.5B | 6.9B | 6.9B | 7.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 141.0M | 132.2M | 126.8M | 118.2M | 102.5M |
Short-term Debt | 100.0M | 87.5M | 87.5M | 110.0M | 100.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 67.2M | 46.5M | 63.4M | 55.6M | 53.9M |
Total Current Liabilities | 649.4M | 606.7M | 581.5M | 680.1M | 540.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.7B | 1.8B | 1.7B | 1.9B | 2.5B |
Deferred Tax Liabilities | 391.1M | 456.1M | 388.9M | 370.1M | 484.7M |
Other Non-Current Liabilities | 104.1M | 165.9M | 159.9M | 165.4M | 252.9M |
Total Non-Current Liabilities | 2.2B | 2.5B | 2.3B | 2.4B | 3.3B |
Total Liabilities | 2.8B | 3.1B | 2.9B | 3.1B | 3.8B |
Equity | |||||
Common Stock | 48.1M | 48.0M | 48.0M | 47.9M | 47.8M |
Retained Earnings | 4.1B | 4.1B | 3.8B | 3.5B | 3.1B |
Treasury Stock | 350.3M | 152.1M | 154.9M | 157.3M | 162.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.3B | 4.4B | 4.0B | 3.8B | 3.3B |
Key Metrics | |||||
Total Debt | 1.8B | 1.9B | 1.8B | 2.0B | 2.6B |
Working Capital | 821.8M | 800.7M | 829.5M | 749.0M | 882.4M |
Balance Sheet Composition
Teleflex Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 69.7M | 356.3M | 363.1M | 485.4M | 335.3M |
Depreciation & Amortization | 274.6M | 242.1M | 230.6M | 237.4M | 227.3M |
Stock-Based Compensation | 31.3M | 31.5M | 27.2M | 22.9M | 20.7M |
Working Capital Changes | -44.8M | -100.4M | -253.4M | 155.8M | 26.6M |
Operating Cash Flow | 214.7M | 482.3M | 333.9M | 752.0M | 420.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -90.7M |
Acquisitions | -120.0K | -588.9M | -186.0M | 220.3M | -766.4M |
Investment Purchases | -7.3M | -11.3M | -22.3M | -18.4M | 0 |
Investment Sales | 7.3M | 7.3M | 7.3M | 7.3M | 0 |
Investing Cash Flow | -120.0K | -592.9M | -201.0M | 209.2M | -857.1M |
Financing Activities | |||||
Share Repurchases | -200.0M | - | - | - | - |
Dividends Paid | -63.5M | -63.9M | -63.8M | -63.6M | -63.2M |
Debt Issuance | 130.0M | 646.0M | 744.2M | 400.0M | 1.5B |
Debt Repayment | -291.5M | -544.8M | -884.5M | -1.0B | -938.8M |
Financing Cash Flow | -425.3M | 33.4M | -213.2M | -728.3M | 436.2M |
Free Cash Flow | 509.3M | 419.2M | 263.0M | 579.8M | 345.7M |
Net Change in Cash | -210.7M | -77.3M | -80.3M | 232.9M | -877.0K |
Cash Flow Trend
Teleflex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.05
Forward P/E
8.16
Price to Book
1.30
Price to Sales
1.81
PEG Ratio
8.16
Profitability Ratios
Profit Margin
6.31%
Operating Margin
24.16%
Return on Equity
4.36%
Return on Assets
5.41%
Financial Health
Current Ratio
2.41
Debt to Equity
49.49
Beta
1.08
Per Share Data
EPS (TTM)
$4.29
Book Value per Share
$96.01
Revenue per Share
$66.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tfx | 5.5B | 29.05 | 1.30 | 4.36% | 6.31% | 49.49 |
Intuitive Surgical | 170.7B | 66.23 | 9.56 | 16.04% | 28.51% | 0.00 |
Becton, Dickinson | 57.2B | 36.50 | 2.25 | 6.18% | 7.41% | 75.93 |
AptarGroup | 9.3B | 24.47 | 3.45 | 15.26% | 10.84% | 43.12 |
Avantor | 9.0B | 13.14 | 1.44 | 11.73% | 10.31% | 67.49 |
Repligen | 7.0B | 511.11 | 3.40 | -0.68% | -2.05% | 33.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.