Triumph Group Inc. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 377.9M
Gross Profit 127.1M 33.63%
Operating Income 59.6M 15.77%
Net Income 28.5M 7.54%
EPS (Diluted) $0.36

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 1.7B
Shareholders Equity -76.4M

Cash Flow Metrics

Operating Cash Flow 146.3M
Free Cash Flow 144.0M

Revenue & Profitability Trend

Triumph Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.3B1.2B1.1B1.3B1.9B
Cost of Goods Sold i863.8M869.2M809.9M928.6M1.5B
Gross Profit i398.1M322.8M320.7M334.1M393.5M
Gross Margin % i31.5%27.1%28.4%26.5%21.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i210.1M180.2M191.1M184.3M216.0M
Other Operating Expenses i-----
Total Operating Expenses i210.1M180.2M191.1M184.3M216.0M
Operating Income i158.5M113.0M97.3M104.3M84.2M
Operating Margin % i12.6%9.5%8.6%8.3%4.5%
Non-Operating Items
Interest Income i-----
Interest Expense i87.6M123.0M115.2M113.1M171.4M
Other Non-Operating Income-29.4M-17.3M93.7M-37.1M-360.8M
Pre-tax Income i41.4M-27.3M75.8M-45.9M-448.0M
Income Tax i5.6M7.1M3.4M4.5M2.9M
Effective Tax Rate % i13.5%0.0%4.4%0.0%0.0%
Net Income i40.9M512.4M89.6M-42.8M-450.9M
Net Margin % i3.2%43.0%7.9%-3.4%-24.1%
Key Metrics
EBITDA i183.1M148.6M152.6M159.3M227.0M
EPS (Basic) i-$6.92$1.20$-0.66$-8.55
EPS (Diluted) i-$6.92$1.20$-0.66$-8.55
Basic Shares Outstanding i-74149000650210006453800052739000
Diluted Shares Outstanding i-74149000650210006453800052739000

Income Statement Trend

Triumph Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i277.2M392.5M227.4M240.9M589.9M
Short-term Investments i-----
Accounts Receivable i151.0M139.0M119.6M170.0M192.9M
Inventory i357.3M317.7M309.1M361.7M400.4M
Other Current Assets19.7M16.6M14.1M19.9M19.2M
Total Current Assets i878.9M939.4M933.5M963.1M1.6B
Non-Current Assets
Property, Plant & Equipment i000-1.0K0
Goodwill i1.1B1.1B1.1B1.1B1.1B
Intangible Assets i56.2M65.1M73.9M84.8M102.5M
Long-term Investments-----
Other Non-Current Assets25.0M26.9M59.4M30.5M61.0M
Total Non-Current Assets i748.1M746.9M781.3M798.1M896.5M
Total Assets i1.6B1.7B1.7B1.8B2.5B
Liabilities
Current Liabilities
Accounts Payable i162.9M167.3M173.6M161.5M179.5M
Short-term Debt i11.8M6.0M6.3M9.6M16.9M
Current Portion of Long-term Debt-----
Other Current Liabilities--44.0M57.5M58.1M
Total Current Liabilities i395.1M356.3M396.9M602.1M718.4M
Non-Current Liabilities
Long-term Debt i975.2M1.1B1.7B1.6B2.0B
Deferred Tax Liabilities i7.6M7.6M7.6M7.5M7.8M
Other Non-Current Liabilities5.8M4.2M1.3M3.8M6.5M
Total Non-Current Liabilities i1.3B1.4B2.1B1.9B2.6B
Total Liabilities i1.7B1.8B2.5B2.5B3.3B
Equity
Common Stock i77.0K77.0K65.0K64.0K64.0K
Retained Earnings i-654.3M-695.2M-1.2B-1.3B-1.3B
Treasury Stock i--096.0K12.6M
Other Equity-----
Total Shareholders Equity i-76.4M-104.4M-797.4M-787.4M-818.9M
Key Metrics
Total Debt i987.0M1.1B1.7B1.6B2.0B
Working Capital i483.8M583.1M536.6M360.9M836.1M

Balance Sheet Composition

Triumph Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i40.9M512.4M89.6M-42.8M-450.9M
Depreciation & Amortization i29.6M33.2M35.6M49.6M93.3M
Stock-Based Compensation i13.0M9.4M8.9M9.8M12.7M
Working Capital Changes i-37.3M9.6M-132.0M-218.8M-174.1M
Operating Cash Flow i41.7M574.2M22.9M-147.9M-534.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i0-1.7M-272.0K-23.7M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.3M711.8M-6.5M200.9M15.9M
Financing Activities
Share Repurchases i-2.7M-1.6M-3.5M-3.2M-1.3M
Dividends Paid i---00
Debt Issuance i40.0M2.0M1.2B107.0K713.9M
Debt Repayment i-167.0M-612.3M-1.2B-389.1M-560.0M
Financing Cash Flow i-129.7M-534.3M65.8M-392.7M-122.8M
Free Cash Flow i18.8M-12.4M-72.9M-156.7M-198.3M
Net Change in Cash i-90.3M751.7M82.2M-339.7M-641.6M

Cash Flow Trend

Triumph Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 56.54
Forward P/E 31.34
Price to Book -26.35
Price to Sales 1.60
PEG Ratio 31.34

Profitability Ratios

Profit Margin 3.24%
Operating Margin 15.44%
Return on Equity -53.47%
Return on Assets 5.79%

Financial Health

Current Ratio 2.22
Debt to Equity -12.91
Beta 2.26

Per Share Data

EPS (TTM) $0.46
Book Value per Share $-0.99
Revenue per Share $16.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tgi2.0B56.54-26.35-53.47%3.24%-12.91
General Electric 284.7B38.3014.8839.57%18.64%103.37
RTX 205.7B33.773.3010.32%7.35%67.86
StandardAero 8.9B66.423.547.25%2.37%101.76
Cae 8.9B29.571.829.03%8.75%68.27
Loar Holdings 6.6B152.505.824.70%9.82%25.44

Financial data is updated regularly. All figures are in the company's reporting currency.