Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 3.1B
Gross Profit 1.3B 43.39%
Operating Income 785.9M 25.33%
Net Income 599.0M 19.31%
EPS (Diluted) $3.53

Balance Sheet Metrics

Total Assets 7.3B
Total Liabilities 4.3B
Shareholders Equity 3.0B
Debt to Equity 1.42

Cash Flow Metrics

Operating Cash Flow 765.9M
Free Cash Flow 632.5M

Revenue & Profitability Trend

Tegna Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue3.1B2.9B3.3B3.0B2.9B
Cost of Goods Sold1.8B1.7B1.7B1.6B1.5B
Gross Profit1.3B1.2B1.6B1.4B1.4B
Operating Expenses446.4M477.9M474.6M464.6M438.9M
Operating Income785.9M600.9M990.3M799.9M861.0M
Pre-tax Income773.0M606.5M833.6M613.7M637.1M
Income Tax173.9M130.2M202.4M135.5M154.3M
Net Income599.0M476.3M631.2M478.2M482.8M
EPS (Diluted)$3.53$2.28$2.81$2.14$2.19

Income Statement Trend

Tegna Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets1.4B1.1B1.3B787.6M672.6M
Non-Current Assets6.0B5.9B6.0B6.1B6.2B
Total Assets7.3B7.0B7.3B6.9B6.8B
Liabilities
Current Liabilities466.3M423.4M391.0M375.1M424.2M
Non-Current Liabilities3.8B3.9B3.8B4.0B4.4B
Total Liabilities4.3B4.3B4.2B4.4B4.8B
Equity
Total Shareholders Equity3.0B2.7B3.1B2.5B2.1B

Balance Sheet Composition

Tegna Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income599.0M476.3M631.2M478.2M482.8M
Operating Cash Flow765.9M603.0M795.5M547.2M730.5M
Investing Activities
Capital Expenditures-52.4M-54.7M-51.3M-63.1M-45.5M
Investing Cash Flow31.8M-28.0M-51.2M-82.3M-59.5M
Financing Activities
Dividends Paid-81.4M-83.5M-84.8M-78.5M-76.5M
Financing Cash Flow-384.6M-749.9M-432.2M-605.3M-1.3B
Free Cash Flow632.5M532.6M760.8M438.5M759.6M

Cash Flow Trend

Tegna Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.96
Forward P/E 8.48
Price to Book 0.89
Price to Sales 0.88
PEG Ratio 8.48

Profitability Ratios

Profit Margin 15.29%
Operating Margin 15.74%
Return on Equity 15.93%
Return on Assets 6.47%

Financial Health

Current Ratio 1.40
Debt to Equity 102.14
Beta 0.31

Per Share Data

EPS (TTM) $2.83
Book Value per Share $18.91
Revenue per Share $18.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tgna2.7B5.960.8915.93%15.29%102.14
Nexstar Media 5.2B8.792.3326.67%12.23%301.78
FuboTV 1.1B15.602.6621.45%4.41%96.85
Sinclair 955.2M6.732.1943.96%3.72%1,179.08
Gray Television 474.1M3.810.389.92%7.72%196.80
Gray Television 486.0M1.850.199.92%7.72%196.80

Financial data is updated regularly. All figures are in the company's reporting currency.