
Tegna (TGNA) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.1B
Gross Profit
1.3B
43.39%
Operating Income
785.9M
25.33%
Net Income
599.0M
19.31%
EPS (Diluted)
$3.53
Balance Sheet Metrics
Total Assets
7.3B
Total Liabilities
4.3B
Shareholders Equity
3.0B
Debt to Equity
1.42
Cash Flow Metrics
Operating Cash Flow
765.9M
Free Cash Flow
632.5M
Revenue & Profitability Trend
Tegna Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 2.9B | 3.3B | 3.0B | 2.9B |
Cost of Goods Sold | 1.8B | 1.7B | 1.7B | 1.6B | 1.5B |
Gross Profit | 1.3B | 1.2B | 1.6B | 1.4B | 1.4B |
Operating Expenses | 446.4M | 477.9M | 474.6M | 464.6M | 438.9M |
Operating Income | 785.9M | 600.9M | 990.3M | 799.9M | 861.0M |
Pre-tax Income | 773.0M | 606.5M | 833.6M | 613.7M | 637.1M |
Income Tax | 173.9M | 130.2M | 202.4M | 135.5M | 154.3M |
Net Income | 599.0M | 476.3M | 631.2M | 478.2M | 482.8M |
EPS (Diluted) | $3.53 | $2.28 | $2.81 | $2.14 | $2.19 |
Income Statement Trend
Tegna Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 1.4B | 1.1B | 1.3B | 787.6M | 672.6M |
Non-Current Assets | 6.0B | 5.9B | 6.0B | 6.1B | 6.2B |
Total Assets | 7.3B | 7.0B | 7.3B | 6.9B | 6.8B |
Liabilities | |||||
Current Liabilities | 466.3M | 423.4M | 391.0M | 375.1M | 424.2M |
Non-Current Liabilities | 3.8B | 3.9B | 3.8B | 4.0B | 4.4B |
Total Liabilities | 4.3B | 4.3B | 4.2B | 4.4B | 4.8B |
Equity | |||||
Total Shareholders Equity | 3.0B | 2.7B | 3.1B | 2.5B | 2.1B |
Balance Sheet Composition
Tegna Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 599.0M | 476.3M | 631.2M | 478.2M | 482.8M |
Operating Cash Flow | 765.9M | 603.0M | 795.5M | 547.2M | 730.5M |
Investing Activities | |||||
Capital Expenditures | -52.4M | -54.7M | -51.3M | -63.1M | -45.5M |
Investing Cash Flow | 31.8M | -28.0M | -51.2M | -82.3M | -59.5M |
Financing Activities | |||||
Dividends Paid | -81.4M | -83.5M | -84.8M | -78.5M | -76.5M |
Financing Cash Flow | -384.6M | -749.9M | -432.2M | -605.3M | -1.3B |
Free Cash Flow | 632.5M | 532.6M | 760.8M | 438.5M | 759.6M |
Cash Flow Trend
Tegna Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.96
Forward P/E
8.48
Price to Book
0.89
Price to Sales
0.88
PEG Ratio
8.48
Profitability Ratios
Profit Margin
15.29%
Operating Margin
15.74%
Return on Equity
15.93%
Return on Assets
6.47%
Financial Health
Current Ratio
1.40
Debt to Equity
102.14
Beta
0.31
Per Share Data
EPS (TTM)
$2.83
Book Value per Share
$18.91
Revenue per Share
$18.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tgna | 2.7B | 5.96 | 0.89 | 15.93% | 15.29% | 102.14 |
Nexstar Media | 5.2B | 8.79 | 2.33 | 26.67% | 12.23% | 301.78 |
FuboTV | 1.1B | 15.60 | 2.66 | 21.45% | 4.41% | 96.85 |
Sinclair | 955.2M | 6.73 | 2.19 | 43.96% | 3.72% | 1,179.08 |
Gray Television | 474.1M | 3.81 | 0.38 | 9.92% | 7.72% | 196.80 |
Gray Television | 486.0M | 1.85 | 0.19 | 9.92% | 7.72% | 196.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.