TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.2B
Gross Profit 4.3B 82.63%
Operating Income 901.0M 17.25%
Net Income 622.0M 11.91%
EPS (Diluted) $4.27

Balance Sheet Metrics

Total Assets 29.2B
Total Liabilities 20.6B
Shareholders Equity 8.7B
Debt to Equity 2.38

Cash Flow Metrics

Operating Cash Flow 832.0M
Free Cash Flow 642.0M

Revenue & Profitability Trend

Tenet Healthcare Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.7B20.5B19.2B19.5B17.6B
Cost of Goods Sold i3.6B3.6B3.3B3.3B3.0B
Gross Profit i17.0B17.0B15.9B16.2B14.7B
Gross Margin % i82.4%82.5%82.9%82.9%83.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.8B9.1B8.8B8.9B8.4B
Other Operating Expenses i4.5B4.5B3.8B4.0B3.2B
Total Operating Expenses i13.3B13.6B12.6B12.9B11.7B
Operating Income i2.9B2.4B2.4B2.4B2.1B
Operating Margin % i14.1%11.9%12.6%12.4%12.1%
Non-Operating Items
Interest Income i-----
Interest Expense i826.0M901.0M890.0M923.0M1.0B
Other Non-Operating Income3.2B75.0M-178.0M402.0M-466.0M
Pre-tax Income i5.2B1.6B1.3B1.9B671.0M
Income Tax i1.2B306.0M344.0M411.0M-97.0M
Effective Tax Rate % i22.6%18.9%25.6%21.8%-14.5%
Net Income i4.1B1.3B1.0B1.5B768.0M
Net Margin % i19.7%6.4%5.2%7.6%4.4%
Key Metrics
EBITDA i4.1B3.6B3.5B3.5B3.2B
EPS (Basic) i$33.02$6.01$3.84$8.55$3.80
EPS (Diluted) i$32.70$5.71$3.79$8.42$3.75
Basic Shares Outstanding i96904000101639000106929000106833000105010000
Diluted Shares Outstanding i96904000101639000106929000106833000105010000

Income Statement Trend

Tenet Healthcare Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.0B1.2B858.0M2.4B2.4B
Short-term Investments i-----
Accounts Receivable i2.5B2.9B2.9B2.8B2.7B
Inventory i346.0M411.0M405.0M384.0M368.0M
Other Current Assets313.0M369.0M231.0M158.0M1.5B
Total Current Assets i7.7B7.2B6.0B7.1B7.1B
Non-Current Assets
Property, Plant & Equipment i6.0B6.2B6.3B5.9B1.6B
Goodwill i22.8B22.0B21.7B20.0B19.2B
Intangible Assets i1.4B1.4B1.4B1.5B1.6B
Long-term Investments-----
Other Non-Current Assets497.0M541.0M352.0M445.0M573.0M
Total Non-Current Assets i21.3B21.1B21.2B20.5B20.0B
Total Assets i28.9B28.3B27.2B27.6B27.1B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.4B1.5B1.3B1.2B
Short-term Debt i92.0M120.0M145.0M135.0M145.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.6B1.8B1.6B1.4B1.4B
Total Current Liabilities i4.3B4.8B4.5B5.1B4.8B
Non-Current Liabilities
Long-term Debt i13.1B14.9B14.9B15.5B15.6B
Deferred Tax Liabilities i227.0M326.0M217.0M36.0M29.0M
Other Non-Current Liabilities1.6B1.7B1.8B1.4B1.6B
Total Non-Current Liabilities i16.1B18.0B18.1B18.2B19.4B
Total Liabilities i20.4B22.8B22.5B23.3B24.2B
Equity
Common Stock i8.0M8.0M8.0M8.0M7.0M
Retained Earnings i3.0B-192.0M-803.0M-1.2B-2.1B
Treasury Stock i3.5B2.9B2.7B2.4B2.4B
Other Equity-----
Total Shareholders Equity i8.5B5.5B4.6B4.3B2.9B
Key Metrics
Total Debt i13.2B15.0B15.1B15.6B15.7B
Working Capital i3.4B2.4B1.5B2.0B2.3B

Balance Sheet Composition

Tenet Healthcare Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.1B1.3B1.0B1.5B768.0M
Depreciation & Amortization i818.0M870.0M841.0M855.0M857.0M
Stock-Based Compensation i67.0M66.0M56.0M56.0M44.0M
Working Capital Changes i136.0M71.0M-1.1B-737.0M1.6B
Operating Cash Flow i5.0B2.4B997.0M1.9B2.9B
Investing Activities
Capital Expenditures i4.0B-680.0M-552.0M590.0M-463.0M
Acquisitions i-571.0M-224.0M-234.0M-1.2B-1.2B
Investment Purchases i-94.0M-104.0M-92.0M-108.0M-44.0M
Investment Sales i63.0M50.0M76.0M31.0M59.0M
Investing Cash Flow i3.4B-969.0M-808.0M-714.0M-1.6B
Financing Activities
Share Repurchases i-672.0M-200.0M-250.0M0-
Dividends Paid i-----
Debt Issuance i23.0M1.4B2.0B2.9B3.8B
Debt Repayment i-2.2B-1.5B-2.9B-3.2B-4.0B
Financing Cash Flow i-3.7B-1.0B-1.8B-936.0M-355.0M
Free Cash Flow i1.1B1.6B321.0M910.0M2.9B
Net Change in Cash i4.7B381.0M-1.6B237.0M890.0M

Cash Flow Trend

Tenet Healthcare Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.18
Forward P/E 15.53
Price to Book 4.20
Price to Sales 0.76
PEG Ratio 0.59

Profitability Ratios

Profit Margin 7.18%
Operating Margin 16.13%
Return on Equity 29.65%
Return on Assets 7.58%

Financial Health

Current Ratio 1.71
Debt to Equity 158.70
Beta 1.52

Per Share Data

EPS (TTM) $15.92
Book Value per Share $42.44
Revenue per Share $219.95

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
thc15.7B11.184.2029.65%7.18%158.70
HCA Healthcare 94.2B16.91-76.8113,631.68%8.21%-37.45
Encompass Health 12.3B23.815.4024.72%9.22%86.97
Universal Health 11.6B9.621.6518.79%7.66%70.09
DaVita 9.8B13.456.6857.94%6.35%825.19
Ensign Group 9.6B30.104.7217.54%7.00%100.93

Financial data is updated regularly. All figures are in the company's reporting currency.