TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.2B
Gross Profit 660.1M 53.22%
Operating Income 295.8M 23.85%
Net Income 183.3M 14.78%
EPS (Diluted) $2.00

Balance Sheet Metrics

Total Assets 10.7B
Total Liabilities 6.0B
Shareholders Equity 4.7B
Debt to Equity 1.27

Cash Flow Metrics

Operating Cash Flow 530.1M
Free Cash Flow 392.5M

Revenue & Profitability Trend

Tim S.A. ADR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.8B23.8B21.5B18.1B17.3B
Cost of Goods Sold i2.2B11.5B10.7B8.4B8.0B
Gross Profit i2.5B12.3B10.9B9.6B9.3B
Gross Margin % i53.3%51.8%50.5%53.2%53.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i988.4M5.2B5.1B4.1B6.1B
Other Operating Expenses i--860.0K-10.3M-13.5M-17.4M
Total Operating Expenses i988.4M5.2B5.1B4.1B6.1B
Operating Income i1.1B4.8B3.5B3.3B3.2B
Operating Margin % i22.9%20.3%16.2%18.2%18.3%
Non-Operating Items
Interest Income i137.3M1.0B901.9M596.7M164.1M
Interest Expense i439.8M2.1B2.2B1.5B855.8M
Other Non-Operating Income-43.6M-85.4M-126.7M760.6M-210.8M
Pre-tax Income i680.7M3.2B1.7B3.1B2.0B
Income Tax i88.1M346.6M50.2M146.1M164.2M
Effective Tax Rate % i12.9%10.9%2.9%4.7%8.2%
Net Income i592.7M2.8B1.7B3.0B1.8B
Net Margin % i12.4%11.9%7.8%16.4%10.6%
Key Metrics
EBITDA i2.5B12.4B10.8B9.4B8.5B
EPS (Basic) i$6.50$5.85$3.50$6.11$0.40
EPS (Diluted) i$6.50$5.85$3.50$6.11$0.40
Basic Shares Outstanding i9094545227772783552828450416282897069625743783091
Diluted Shares Outstanding i9094545227772783552828450416282897069625743783091

Income Statement Trend

Tim S.A. ADR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i612.4M3.1B2.5B5.2B2.6B
Short-term Investments i457.5M2.0B2.2B4.6B2.1B
Accounts Receivable i879.1M3.7B3.4B3.1B3.1B
Inventory i55.2M331.8M236.1M202.6M246.6M
Other Current Assets39.1M239.3M199.6M197.3M210.5M
Total Current Assets i2.4B11.4B10.4B15.4B10.4B
Non-Current Assets
Property, Plant & Equipment i14.1B69.7B64.9B48.3B46.9B
Goodwill i3.4B18.7B19.5B11.1B10.6B
Intangible Assets i2.2B12.5B13.3B10.1B7.5B
Long-term Investments98.2M507.9M662.4M521.6M239.4M
Other Non-Current Assets611.8M3.5B4.7B3.3B3.8B
Total Non-Current Assets i8.2B43.9B46.0B34.4B31.2B
Total Assets i10.6B55.3B56.4B49.8B41.7B
Liabilities
Current Liabilities
Accounts Payable i937.1M4.6B4.2B3.3B3.1B
Short-term Debt i371.7M3.1B3.5B1.8B2.7B
Current Portion of Long-term Debt-----
Other Current Liabilities60.6M361.0M476.1M207.8M16.9M
Total Current Liabilities i2.4B12.9B13.1B10.6B8.3B
Non-Current Liabilities
Long-term Debt i2.6B13.0B14.3B11.1B8.0B
Deferred Tax Liabilities i----0
Other Non-Current Liabilities21.8M244.6M599.4M62.0M62.8M
Total Non-Current Liabilities i3.2B16.4B17.9B14.1B10.2B
Total Liabilities i5.6B29.2B31.0B24.7B18.5B
Equity
Common Stock i2.5B13.5B13.5B13.5B13.5B
Retained Earnings i-----
Treasury Stock i648.5K3.0M163.0K4.9M4.8M
Other Equity-----
Total Shareholders Equity i5.0B26.0B25.4B25.1B23.2B
Key Metrics
Total Debt i2.9B16.0B17.8B12.9B10.7B
Working Capital i-30.9M-1.5B-2.8B4.8B2.1B

Balance Sheet Composition

Tim S.A. ADR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i680.7M3.2B1.7B3.1B2.0B
Depreciation & Amortization i1.3B7.1B6.8B5.7B5.5B
Stock-Based Compensation i4.2M-24.3M6.8M15.7M2.6M
Working Capital Changes i-216.3M-436.8M209.9M283.2M-112.6M
Operating Cash Flow i2.1B11.1B10.4B9.6B8.2B
Investing Activities
Capital Expenditures i-855.1M-4.5B-4.7B-5.3B-3.9B
Acquisitions i0-443.1M-6.3B1.1B22.0M
Investment Purchases i-1.4B-3.1B-6.2B-8.7B-
Investment Sales i1.4B3.3B8.9B6.4B-
Investing Cash Flow i-930.9M-4.7B-8.4B-6.5B-3.9B
Financing Activities
Share Repurchases i----11.1M-
Dividends Paid i-511.2M-2.2B-1.2B-1.0B-1.2B
Debt Issuance i111.4M01.6B3.1B1.8B
Debt Repayment i-611.1M-3.0B-2.1B-2.9B-2.7B
Financing Cash Flow i-1.0B-5.6B-2.0B176.5M-2.1B
Free Cash Flow i1.5B7.9B4.4B4.6B4.8B
Net Change in Cash i161.5M845.3M54.8M3.2B2.3B

Cash Flow Trend

Tim S.A. ADR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.46
Forward P/E 15.03
Price to Book 2.13
Price to Sales 0.42
PEG Ratio 0.62

Profitability Ratios

Profit Margin 13.92%
Operating Margin 23.87%
Return on Equity 14.33%
Return on Assets 6.95%

Financial Health

Current Ratio 0.91
Debt to Equity 64.57
Beta 0.31

Per Share Data

EPS (TTM) $1.42
Book Value per Share $10.30
Revenue per Share $53.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
timb1.1T15.462.1314.33%13.92%64.57
T-Mobile US 262.5B21.844.3019.74%14.53%194.22
AT&T 197.5B16.141.9211.53%10.29%123.19
Verizon 186.8B10.151.7718.45%13.28%167.44
Comcast 116.3B5.261.2024.92%18.44%104.18
Charter 37.6B7.492.3232.65%9.53%472.72

Financial data is updated regularly. All figures are in the company's reporting currency.