Telus Corporation | Large-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.0B
Gross Profit 3.2B 63.19%
Operating Income 706.0M 14.07%
Net Income 301.0M 6.00%
EPS (Diluted) $0.21

Balance Sheet Metrics

Total Assets 58.0B
Total Liabilities 41.2B
Shareholders Equity 16.8B
Debt to Equity 2.45

Cash Flow Metrics

Operating Cash Flow 1.4B
Free Cash Flow 423.0M

Revenue & Profitability Trend

Telus Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.1B20.0B18.3B16.8B15.3B
Cost of Goods Sold i7.6B7.5B7.1B6.7B6.3B
Gross Profit i12.5B12.5B11.2B10.1B9.1B
Gross Margin % i62.1%62.3%61.1%60.2%59.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.9B6.1B4.9B4.3B3.7B
Other Operating Expenses i-5.0M-13.0M-6.0M-8.0M-13.0M
Total Operating Expenses i5.9B6.1B4.9B4.3B3.7B
Operating Income i2.6B2.3B2.8B2.7B2.4B
Operating Margin % i12.7%11.3%15.5%15.8%15.5%
Non-Operating Items
Interest Income i39.0M29.0M21.0M20.0M11.0M
Interest Expense i1.4B1.3B867.0M805.0M746.0M
Other Non-Operating Income41.0M89.0M328.0M401.0M73.0M
Pre-tax Income i1.2B1.1B2.3B2.3B1.7B
Income Tax i290.0M222.0M604.0M580.0M451.0M
Effective Tax Rate % i23.6%20.4%26.0%25.5%26.4%
Net Income i938.0M867.0M1.7B1.7B1.3B
Net Margin % i4.7%4.3%9.4%10.1%8.2%
Key Metrics
EBITDA i6.8B6.4B6.3B5.9B5.4B
EPS (Basic) i$0.67$0.58$1.16$1.23$0.95
EPS (Diluted) i$0.67$0.58$1.15$1.22$0.94
Basic Shares Outstanding i14880000001451000000202838800019557380001852575000
Diluted Shares Outstanding i14880000001451000000202838800019557380001852575000

Income Statement Trend

Telus Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i-----
Short-term Investments i-----
Accounts Receivable i3.3B3.3B3.0B2.4B2.1B
Inventory i629.0M484.0M537.0M448.0M407.0M
Other Current Assets-----
Total Current Assets i6.6B6.3B6.1B5.0B4.7B
Non-Current Assets
Property, Plant & Equipment i39.2B38.6B37.0B35.2B33.6B
Goodwill i41.7B39.8B37.5B32.0B29.4B
Intangible Assets i20.6B19.7B19.2B17.5B15.0B
Long-term Investments113.0M179.0M250.0M76.0M40.0M
Other Non-Current Assets1.4B1.3B1.2B1.1B851.0M
Total Non-Current Assets i51.4B49.8B48.0B43.0B38.6B
Total Assets i58.0B56.1B54.1B48.0B43.3B
Liabilities
Current Liabilities
Accounts Payable i1.1B996.0M1.4B1.2B855.0M
Short-term Debt i4.2B4.1B2.6B3.0B1.5B
Current Portion of Long-term Debt-----
Other Current Liabilities11.0M25.0M18.0M24.0M32.0M
Total Current Liabilities i9.8B9.5B8.3B8.3B5.9B
Non-Current Liabilities
Long-term Debt i25.6B23.4B22.5B17.9B18.9B
Deferred Tax Liabilities i4.2B4.4B4.5B4.0B3.7B
Other Non-Current Liabilities54.0M59.0M64.0M35.0M32.0M
Total Non-Current Liabilities i31.4B29.4B28.1B23.7B24.8B
Total Liabilities i41.2B38.8B36.4B31.9B30.7B
Equity
Common Stock i13.1B12.3B11.4B9.6B7.7B
Retained Earnings i1.5B2.8B4.1B4.3B3.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i16.8B17.3B17.7B16.1B12.6B
Key Metrics
Total Debt i29.8B27.5B25.1B21.0B20.4B
Working Capital i-3.2B-3.2B-2.2B-3.2B-1.2B

Balance Sheet Composition

Telus Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i938.0M867.0M1.7B1.7B1.3B
Depreciation & Amortization i4.0B4.1B3.5B3.2B3.0B
Stock-Based Compensation i151.0M117.0M122.0M139.0M27.0M
Working Capital Changes i-190.0M2.0M-310.0M-331.0M2.0M
Operating Cash Flow i4.7B4.7B4.8B4.4B4.2B
Investing Activities
Capital Expenditures i-2.8B-3.2B-3.6B-3.1B-2.8B
Acquisitions i-338.0M-1.3B-1.5B40.0M-3.1B
Investment Purchases i-66.0M-132.0M-214.0M-148.0M-129.0M
Investment Sales i-----
Investing Cash Flow i-3.1B-4.7B-5.4B-3.2B-6.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.6B-1.3B-1.2B-1.0B-930.0M
Debt Issuance i6.5B9.2B10.3B4.9B4.9B
Debt Repayment i-6.8B-7.7B-8.0B-5.0B-3.9B
Financing Cash Flow i-1.1B139.0M848.0M953.0M1.9B
Free Cash Flow i1.5B1.3B1.2B-928.0M1.8B
Net Change in Cash i450.0M149.0M219.0M2.1B-86.0M

Cash Flow Trend

Telus Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.21
Forward P/E 21.44
Price to Book 1.61
Price to Sales 1.20
PEG Ratio 21.44

Profitability Ratios

Profit Margin 4.73%
Operating Margin 15.94%
Return on Equity 3.82%
Return on Assets 3.38%

Financial Health

Current Ratio 0.86
Debt to Equity 207.27
Beta 0.89

Per Share Data

EPS (TTM) $0.47
Book Value per Share $9.98
Revenue per Share $13.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tu24.5B34.211.613.82%4.73%207.27
T-Mobile US 275.7B23.134.5219.74%14.53%194.22
AT&T 200.8B16.051.9111.53%10.29%123.19
Verizon 181.9B10.031.7718.45%13.28%167.44
Comcast 116.9B5.251.2124.92%18.44%104.18
Charter 35.0B7.022.1632.65%9.53%472.72

Financial data is updated regularly. All figures are in the company's reporting currency.