
UWM Holdings (UWMC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
41.2M
Net Income
-247.0M
-599.74%
EPS (Diluted)
$-0.12
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
12.4B
Shareholders Equity
1.6B
Debt to Equity
7.59
Cash Flow Metrics
Operating Cash Flow
-518.0M
Free Cash Flow
576.1M
Revenue & Profitability Trend
UWM Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 793.7M | 1.8B | 2.5B | 4.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 995.8M | 785.2M | 806.6M | 893.5M | 671.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 995.8M | 785.2M | 806.6M | 893.5M | 671.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 336.0M | -76.3M | 934.7M | 1.6B | 3.4B |
Income Tax | 6.6M | -6.5M | 2.8M | 9.8M | 2.4M |
Effective Tax Rate % | 2.0% | 0.0% | 0.3% | 0.6% | 0.1% |
Net Income | 329.4M | -69.8M | 931.9M | 1.6B | 3.4B |
Net Margin % | 23.3% | -8.8% | 50.6% | 62.0% | 72.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | $-0.14 | $0.45 | $0.98 | $32.81 |
EPS (Diluted) | - | $-0.14 | $0.45 | $0.66 | $32.81 |
Basic Shares Outstanding | - | 93245373 | 92475170 | 100881094 | 103104205 |
Diluted Shares Outstanding | - | 93245373 | 92475170 | 100881094 | 103104205 |
Income Statement Trend
UWM Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 507.3M | 497.5M | 704.9M | 731.1M | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 418.0M | 512.1M | 383.1M | 415.7M | 253.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 116.9M | 99.1M | 104.2M | 104.8M | 93.1M |
Goodwill | 4.0B | 4.0B | 4.5B | 3.3B | 1.8B |
Intangible Assets | 4.0B | 4.0B | 4.5B | 3.3B | 1.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 15.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 174.8M | 167.9M | 138.7M | 524.0M | 847.7M |
Short-term Debt | 500.0M | 750.0M | 750.0M | 0 | 7.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 3.0B | 2.2B | 2.2B | 2.3B | 943.5M |
Deferred Tax Liabilities | 82.7M | 45.8M | 53.4M | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 13.6B | - | - | - | - |
Equity | |||||
Common Stock | 160.0K | 160.0K | 159.0K | 159.0K | - |
Retained Earnings | 157.8M | 110.7M | 142.5M | 141.8M | 2.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 2.5B | 3.2B | 3.2B | 2.4B |
Key Metrics | |||||
Total Debt | 3.5B | 3.0B | 3.0B | 2.3B | 8.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
UWM Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 329.4M | -69.8M | 931.9M | 1.6B | 3.4B |
Depreciation & Amortization | 48.8M | 50.1M | 49.4M | 38.0M | 570.7M |
Stock-Based Compensation | 24.6M | 13.8M | 7.5M | 6.5M | 0 |
Working Capital Changes | 21.2M | -149.9M | -75.8M | -171.2M | -15.4M |
Operating Cash Flow | -2.2B | -1.5B | -1.5B | -322.6M | 2.1B |
Investing Activities | |||||
Capital Expenditures | -39.5M | -26.4M | -26.6M | -65.4M | -57.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 7.9M | 7.4M | 11.0M | 1.1M | 0 |
Investing Cash Flow | -35.9M | -13.7M | -20.9M | -64.3M | -57.3M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -81.6M | 0 |
Dividends Paid | -39.7M | -37.2M | -36.9M | -30.6M | 0 |
Debt Issuance | 6.6B | 1.2B | 1.4B | 1.4B | 1.2B |
Debt Repayment | -2.3B | -2.7B | -10.1B | -439.3M | -478.7M |
Financing Cash Flow | 3.6B | -3.7B | -19.1B | 9.3B | 802.3M |
Free Cash Flow | -6.3B | 138.8M | 8.2B | -10.0B | -876.0K |
Net Change in Cash | 1.4B | -5.3B | -20.6B | 8.9B | 2.8B |
Cash Flow Trend
UWM Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
113.00
Forward P/E
9.83
Price to Book
5.29
Price to Sales
3.76
PEG Ratio
9.83
Profitability Ratios
Profit Margin
0.45%
Operating Margin
61.25%
Return on Equity
6.87%
Return on Assets
3.15%
Financial Health
Current Ratio
1.25
Debt to Equity
643.14
Beta
1.74
Per Share Data
EPS (TTM)
$0.04
Book Value per Share
$0.86
Revenue per Share
$16.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uwmc | 9.9B | 113.00 | 5.29 | 6.87% | 0.45% | 643.14 |
Rocket Companies | 35.5B | 679.75 | 0.39 | -0.14% | -0.01% | 273.03 |
Mr. Cooper | 12.2B | 21.36 | 2.39 | 11.76% | 25.38% | 238.73 |
Pennymac Financial | 5.1B | 13.61 | 1.26 | 10.05% | 10.83% | 461.08 |
Walker & Dunlop | 2.8B | 27.67 | 1.54 | 6.09% | 9.93% | 113.64 |
Guild Holdings | 1.2B | 28.03 | 1.03 | 3.69% | 3.95% | 239.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.