
Veeva Systems (VEEV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
759.0M
Gross Profit
585.2M
77.10%
Operating Income
233.7M
30.79%
Net Income
228.2M
30.06%
EPS (Diluted)
$1.37
Balance Sheet Metrics
Total Assets
7.8B
Total Liabilities
1.6B
Shareholders Equity
6.2B
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
810.5M
Free Cash Flow
877.2M
Revenue & Profitability Trend
Veeva Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.4B | 2.2B | 1.9B | 1.5B |
Cost of Goods Sold | 699.6M | 677.3M | 609.4M | 503.7M | 408.9M |
Gross Profit | 2.0B | 1.7B | 1.5B | 1.3B | 1.1B |
Gross Margin % | 74.5% | 71.3% | 71.7% | 72.8% | 72.1% |
Operating Expenses | |||||
Research & Development | 693.1M | 629.0M | 520.3M | 382.0M | 294.2M |
Selling, General & Administrative | 662.5M | 628.0M | 566.3M | 459.6M | 384.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.3B | 1.1B | 841.6M | 678.3M |
Operating Income | 691.4M | 429.3M | 459.1M | 505.5M | 377.8M |
Operating Margin % | 25.2% | 18.2% | 21.3% | 27.3% | 25.8% |
Non-Operating Items | |||||
Interest Income | 208.0M | 133.7M | 45.9M | 14.7M | 15.9M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 20.0M | 24.9M | 4.1M | -7.9M | 340.0K |
Pre-tax Income | 919.4M | 588.0M | 509.1M | 512.3M | 394.0M |
Income Tax | 205.2M | 62.3M | 21.4M | 84.9M | 14.0M |
Effective Tax Rate % | 22.3% | 10.6% | 4.2% | 16.6% | 3.6% |
Net Income | 714.1M | 525.7M | 487.7M | 427.4M | 380.0M |
Net Margin % | 26.0% | 22.2% | 22.6% | 23.1% | 25.9% |
Key Metrics | |||||
EBITDA | 734.1M | 461.8M | 487.6M | 533.7M | 405.0M |
EPS (Basic) | $4.41 | $3.27 | $3.14 | $2.79 | $2.52 |
EPS (Diluted) | $4.32 | $3.22 | $3.00 | $2.63 | $2.36 |
Basic Shares Outstanding | 161879000 | 160532000 | 155385000 | 153251000 | 150666000 |
Diluted Shares Outstanding | 161879000 | 160532000 | 155385000 | 153251000 | 150666000 |
Income Statement Trend
Veeva Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 703.5M | 886.5M | 1.1B | 730.5M |
Short-term Investments | 4.0B | 3.3B | 2.2B | 1.2B | 933.1M |
Accounts Receivable | 1.0B | 852.2M | 703.1M | 631.1M | 564.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 101.5M | 86.9M | 81.5M | 36.7M | 35.6M |
Total Current Assets | 6.3B | 5.0B | 4.0B | 3.1B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 55.3M | 49.6M | 56.9M |
Goodwill | 924.2M | 942.8M | 962.2M | 981.7M | 986.7M |
Intangible Assets | 44.5M | 63.0M | 82.5M | 101.9M | 114.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 426.8M | 300.7M | 207.5M | 63.3M | 74.0M |
Total Non-Current Assets | 1.0B | 907.7M | 835.0M | 709.3M | 735.2M |
Total Assets | 7.3B | 5.9B | 4.8B | 3.8B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.4M | 31.5M | 41.7M | 20.3M | 23.3M |
Short-term Debt | 10.0M | 9.3M | 11.3M | 11.0M | 11.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.4B | 1.2B | 1.0B | 840.8M | 716.0M |
Non-Current Liabilities | |||||
Long-term Debt | 65.8M | 46.4M | 49.7M | 43.6M | 51.4M |
Deferred Tax Liabilities | 587.0K | 2.1M | 1.5M | 2.2M | 1.8M |
Other Non-Current Liabilities | 42.6M | 38.7M | 30.1M | 18.2M | 10.6M |
Total Non-Current Liabilities | 109.0M | 87.2M | 81.2M | 64.0M | 63.8M |
Total Liabilities | 1.5B | 1.3B | 1.1B | 904.8M | 779.7M |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
Retained Earnings | 3.5B | 2.7B | 2.2B | 1.7B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.8B | 4.6B | 3.7B | 2.9B | 2.3B |
Key Metrics | |||||
Total Debt | 75.8M | 55.8M | 61.0M | 54.6M | 63.1M |
Working Capital | 4.9B | 3.8B | 3.0B | 2.3B | 1.6B |
Balance Sheet Composition
Veeva Systems Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 714.1M | 525.7M | 487.7M | 427.4M | 380.0M |
Depreciation & Amortization | 39.4M | 32.6M | 29.1M | 27.4M | 29.5M |
Stock-Based Compensation | 437.4M | 393.7M | 351.9M | 234.6M | 185.0M |
Working Capital Changes | 29.3M | 57.7M | 48.3M | 8.9M | -74.1M |
Operating Cash Flow | 1.1B | 934.3M | 823.8M | 746.9M | 550.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | 0 | 0 | -7.8M | 0 |
Investment Purchases | -2.6B | -2.7B | -2.0B | -1.1B | -979.3M |
Investment Sales | 1.9B | 1.6B | 1.0B | 792.9M | 654.3M |
Investing Cash Flow | -700.1M | -1.1B | -1.0B | -346.2M | -333.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | -1.0M |
Financing Cash Flow | -79.4M | -78.9M | -63.0M | -55.3M | -1.0M |
Free Cash Flow | 1.1B | 911.3M | 780.5M | 764.5M | 551.2M |
Net Change in Cash | 356.6M | -220.9M | -246.9M | 345.5M | 215.7M |
Cash Flow Trend
Veeva Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
59.15
Forward P/E
41.30
Price to Book
7.33
Price to Sales
15.98
PEG Ratio
1.48
Profitability Ratios
Profit Margin
27.34%
Operating Margin
30.79%
Return on Equity
14.06%
Return on Assets
6.90%
Financial Health
Current Ratio
4.60
Debt to Equity
1.24
Beta
0.96
Per Share Data
EPS (TTM)
$4.72
Book Value per Share
$38.11
Revenue per Share
$17.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
veev | 45.6B | 59.15 | 7.33 | 14.06% | 27.34% | 1.24 |
Ge Healthcare | 34.0B | 15.25 | 3.50 | 25.80% | 11.22% | 107.67 |
Tempus AI | 12.4B | 33.14 | 39.94 | -97.95% | -20.98% | 275.63 |
Doximity | 11.6B | 52.84 | 11.30 | 24.25% | 39.88% | 1.16 |
HealthEquity | 7.7B | 65.16 | 3.64 | 5.77% | 9.80% | 52.11 |
Waystar Holding | 6.2B | 64.55 | 1.95 | 2.81% | 8.50% | 39.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.