
Velocity Financial (VEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
63.6M
Net Income
20.8M
32.70%
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
5.0B
Shareholders Equity
520.2M
Debt to Equity
9.63
Cash Flow Metrics
Operating Cash Flow
35.2M
Free Cash Flow
33.2M
Revenue & Profitability Trend
Velocity Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 211.7M | 155.5M | 91.2M | 75.3M | 66.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 74.5M | 53.0M | 35.9M | 24.0M | 25.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 74.5M | 53.0M | 35.9M | 24.0M | 25.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 96.4M | 71.1M | 44.6M | 39.8M | 23.1M |
Income Tax | 27.9M | 18.8M | 12.0M | 10.6M | 5.4M |
Effective Tax Rate % | 29.0% | 26.5% | 27.0% | 26.6% | 23.1% |
Net Income | 68.5M | 52.3M | 32.5M | 29.2M | 17.8M |
Net Margin % | 32.3% | 33.6% | 35.7% | 38.8% | 26.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | $1.60 | $0.99 | $0.90 | $-1.55 |
EPS (Diluted) | - | $1.52 | $0.94 | $0.86 | $-1.55 |
Basic Shares Outstanding | - | 32206000 | 31913000 | 22813000 | 20087000 |
Diluted Shares Outstanding | - | 32206000 | 31913000 | 22813000 | 20087000 |
Income Statement Trend
Velocity Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 50.1M | 40.8M | 45.4M | 36.1M | 13.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 35.2M | 27.0M | 20.5M | 13.2M | 11.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.5M | 2.5M | 2.4M | 3.7M | 4.8M |
Goodwill | 27.3M | 22.1M | 22.8M | 20.7M | 0 |
Intangible Assets | 13.7M | 8.6M | 9.2M | 7.2M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 5.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 147.8M | 122.0M | 91.5M | 92.2M | 63.4M |
Short-term Debt | 348.1M | 334.8M | 330.8M | 301.1M | 75.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 3.5B | 2.9B | 2.1B | 1.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.0B | - | - | - | - |
Equity | |||||
Common Stock | 339.0K | 331.0K | 326.0K | 323.0K | 201.0K |
Retained Earnings | 197.3M | 128.9M | 76.6M | 44.4M | 15.2M |
Treasury Stock | 2.9M | 1.3M | 458.0K | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 520.2M | 436.9M | 380.5M | 344.5M | 219.6M |
Key Metrics | |||||
Total Debt | 4.9B | 3.8B | 3.3B | 2.4B | 1.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Velocity Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.5M | 52.3M | 32.5M | 29.2M | 17.8M |
Depreciation & Amortization | 2.0M | 2.3M | 2.1M | 2.4M | 2.4M |
Stock-Based Compensation | 6.2M | 4.1M | 3.3M | 2.2M | 965.0K |
Working Capital Changes | -6.7M | -5.0M | -15.5M | -3.6M | -1.5M |
Operating Cash Flow | 51.7M | 40.7M | 26.9M | 21.6M | 24.5M |
Investing Activities | |||||
Capital Expenditures | 351.0K | -180.0K | -326.0K | -135.0K | -726.0K |
Acquisitions | - | 0 | 0 | -10.8M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | 0 | 0 | 1.2M | 0 |
Investing Cash Flow | 20.8M | 27.7M | 15.4M | 3.7M | -5.8M |
Financing Activities | |||||
Share Repurchases | - | -861.0K | -458.0K | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 3.6B | 2.2B | 3.3B | 2.4B | 956.9M |
Debt Repayment | -2.6B | -1.6B | -2.4B | -1.7B | -1.2B |
Financing Cash Flow | 1.0B | 535.8M | 874.0M | 626.2M | -498.5M |
Free Cash Flow | 32.7M | 48.7M | 48.3M | 57.3M | 53.3M |
Net Change in Cash | 1.1B | 604.2M | 916.4M | 651.5M | -479.9M |
Cash Flow Trend
Velocity Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.96
Forward P/E
9.02
Price to Book
1.21
Price to Sales
3.94
PEG Ratio
9.02
Profitability Ratios
Profit Margin
39.36%
Operating Margin
77.26%
Return on Equity
13.65%
Return on Assets
1.32%
Financial Health
Current Ratio
8.08
Debt to Equity
927.53
Beta
1.21
Per Share Data
EPS (TTM)
$1.93
Book Value per Share
$15.92
Revenue per Share
$5.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vel | 701.4M | 9.96 | 1.21 | 13.65% | 39.36% | 927.53 |
Rocket Companies | 35.5B | 679.75 | 0.39 | -0.14% | -0.01% | 273.03 |
Mr. Cooper | 12.2B | 21.36 | 2.39 | 11.76% | 25.38% | 238.73 |
Guild Holdings | 1.2B | 27.97 | 1.02 | 3.69% | 3.95% | 239.53 |
Loandepot | 633.4M | -3.62 | 1.48 | -30.97% | -7.88% | 1,188.83 |
Onity | 300.6M | 12.85 | 0.65 | 5.50% | 2.63% | 2,942.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.