Verizon Communications Inc. | Large-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 34.5B
Gross Profit 20.6B 59.76%
Operating Income 8.2B 23.68%
Net Income 5.1B 14.84%
EPS (Diluted) $1.18

Balance Sheet Metrics

Total Assets 380.4B
Total Liabilities 278.3B
Shareholders Equity 102.0B
Debt to Equity 2.73

Cash Flow Metrics

Operating Cash Flow 9.6B
Free Cash Flow 3.5B

Revenue & Profitability Trend

Verizon Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i134.8B134.0B136.8B133.6B128.3B
Cost of Goods Sold i54.1B54.9B59.1B56.3B51.2B
Gross Profit i80.7B79.1B77.7B77.3B77.1B
Gross Margin % i59.9%59.0%56.8%57.9%60.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i34.1B32.7B30.1B28.7B31.6B
Other Operating Expenses i-----
Total Operating Expenses i34.1B32.7B30.1B28.7B31.6B
Operating Income i28.7B28.7B30.5B32.4B28.8B
Operating Margin % i21.3%21.4%22.3%24.3%22.4%
Non-Operating Items
Interest Income i336.0M354.0M146.0M48.0M65.0M
Interest Expense i6.6B5.5B3.6B3.5B4.2B
Other Non-Operating Income606.0M-6.6B1.3B409.0M-649.0M
Pre-tax Income i23.0B17.0B28.3B29.4B24.0B
Income Tax i5.0B4.9B6.5B6.8B5.6B
Effective Tax Rate % i21.9%28.8%23.1%23.1%23.4%
Net Income i17.9B12.1B21.7B22.6B18.3B
Net Margin % i13.3%9.0%15.9%16.9%14.3%
Key Metrics
EBITDA i47.1B45.7B50.1B52.7B45.1B
EPS (Basic) i$4.15$2.76$5.06$5.32$4.30
EPS (Diluted) i$4.14$2.75$5.06$5.32$4.30
Basic Shares Outstanding i42180000004211000000420200000041480000004140000000
Diluted Shares Outstanding i42180000004211000000420200000041480000004140000000

Income Statement Trend

Verizon Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.2B2.1B2.6B2.9B22.2B
Short-term Investments i-----
Accounts Receivable i26.1B25.1B24.5B23.8B23.9B
Inventory i2.2B2.1B2.4B3.1B1.8B
Other Current Assets1.8B1.7B1.9B2.3B-
Total Current Assets i40.5B36.8B37.9B36.7B54.6B
Non-Current Assets
Property, Plant & Equipment i107.3B103.1B101.8B97.6B79.3B
Goodwill i213.4B212.4B218.6B216.5B157.8B
Intangible Assets i167.7B166.7B161.3B159.3B108.3B
Long-term Investments-----
Other Non-Current Assets19.8B19.9B17.3B13.3B10.9B
Total Non-Current Assets i344.2B343.4B341.8B329.9B261.9B
Total Assets i384.7B380.3B379.7B366.6B316.5B
Liabilities
Current Liabilities
Accounts Payable i10.4B10.0B8.8B8.0B6.7B
Short-term Debt i27.0B17.2B14.1B11.3B9.4B
Current Portion of Long-term Debt-----
Other Current Liabilities4.0B2.8B2.8B2.3B2.2B
Total Current Liabilities i64.8B53.2B50.2B47.2B39.7B
Non-Current Liabilities
Long-term Debt i141.3B157.7B162.2B166.6B141.2B
Deferred Tax Liabilities i46.7B45.8B43.4B40.7B35.7B
Other Non-Current Liabilities19.3B16.6B18.4B13.5B12.0B
Total Non-Current Liabilities i219.4B233.2B237.0B236.2B207.5B
Total Liabilities i284.1B286.5B287.2B283.4B247.2B
Equity
Common Stock i429.0M429.0M429.0M429.0M429.0M
Retained Earnings i89.1B82.9B82.4B72.0B60.5B
Treasury Stock i3.6B3.8B4.0B4.1B6.7B
Other Equity-----
Total Shareholders Equity i100.6B93.8B92.5B83.2B69.3B
Key Metrics
Total Debt i168.4B174.9B176.3B177.9B150.5B
Working Capital i-24.2B-16.4B-12.3B-10.4B14.9B

Balance Sheet Composition

Verizon Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i17.9B12.1B21.7B22.6B18.3B
Depreciation & Amortization i17.9B17.6B17.1B16.2B16.7B
Stock-Based Compensation i-----
Working Capital Changes i-1.7B168.0M-1.4B-1.0B-1.1B
Operating Cash Flow i35.2B28.6B36.7B42.0B38.3B
Investing Activities
Capital Expenditures i-----
Acquisitions i0-30.0M281.0M57.0M-520.0M
Investment Purchases i---2.3B-21.0M-
Investment Sales i-----
Investing Cash Flow i28.0M251.0M-1.9B729.0M-1.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-11.2B-11.0B-10.8B-10.4B-10.2B
Debt Issuance i15.6B8.6B17.8B41.4B31.5B
Debt Repayment i-20.3B-10.6B-13.6B-18.9B-17.2B
Financing Cash Flow i-17.1B-14.7B-8.5B8.3B1.3B
Free Cash Flow i18.9B12.9B10.4B-28.3B19.7B
Net Change in Cash i18.1B14.2B26.2B51.0B38.2B

Cash Flow Trend

Verizon Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.03
Forward P/E 9.12
Price to Book 1.77
Price to Sales 1.33
PEG Ratio 9.12

Profitability Ratios

Profit Margin 13.28%
Operating Margin 23.28%
Return on Equity 18.45%
Return on Assets 5.20%

Financial Health

Current Ratio 0.64
Debt to Equity 167.44
Beta 0.36

Per Share Data

EPS (TTM) $4.30
Book Value per Share $24.44
Revenue per Share $32.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vz181.9B10.031.7718.45%13.28%167.44
T-Mobile US 275.7B23.134.5219.74%14.53%194.22
AT&T 200.6B15.681.9111.53%10.29%123.19
Comcast 116.9B5.251.2124.92%18.44%104.18
Charter 35.0B7.022.1632.65%9.53%472.72
Telus 24.5B34.211.613.82%4.73%207.27

Financial data is updated regularly. All figures are in the company's reporting currency.