Interactive Financial Charts Not Available

Select Water (WTTR) | Financial Analysis & Statements

Select Water Solutions Inc. | Small-cap | Energy

$8.45

5.03%

Select Water vs Schlumberger Limited Select Water vs Baker Hughes Company Select Water vs Atlas Energy Select Water vs Solaris Energy Select Water vs Liberty Energy Select Water vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 374.4M

Gross Profit 55.8M 14.90%

Operating Income 17.4M 4.65%

Net Income 9.6M 2.55%

EPS (Diluted) $0.08

Balance Sheet Metrics

Total Assets 1.5B

Total Liabilities 623.4M

Shareholders Equity 923.1M

Debt to Equity 0.68

Cash Flow Metrics

Operating Cash Flow -545.0K

Free Cash Flow -53.5M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Select Water Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	1.5B	1.6B	1.4B	764.6M	605.1M
Cost of Goods Sold i	1.2B	1.4B	1.2B	743.8M	634.4M
Gross Profit i	219.5M	231.7M	160.8M	20.9M	-29.3M
Gross Margin % i	15.1%	14.6%	11.6%	2.7%	-4.8%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	160.0M	155.5M	118.9M	83.1M	74.4M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	160.0M	155.5M	118.9M	83.1M	74.4M
Operating Income i	56.1M	73.8M	39.6M	-64.6M	-106.5M
Operating Margin % i	3.9%	4.7%	2.9%	-8.5%	-17.6%
Non-Operating Items
Interest Income i	-	-	-	-	-
Interest Expense i	7.0M	4.4M	2.7M	1.7M	2.1M
Other Non-Operating Income	251.0K	-48.6M	19.8M	16.7M	-294.6M
Pre-tax Income i	49.4M	20.8M	56.7M	-49.7M	-403.2M
Income Tax i	13.6M	-60.2M	957.0K	147.0K	-1.5M
Effective Tax Rate % i	27.5%	-289.1%	1.7%	0.0%	0.0%
Net Income i	35.4M	79.2M	54.9M	-50.1M	-401.7M
Net Margin % i	2.4%	5.0%	4.0%	-6.6%	-66.4%
Key Metrics
EBITDA i	209.4M	216.3M	158.9M	28.3M	-8.3M
EPS (Basic) i	$0.31	$0.73	$0.51	$-0.48	$-3.98
EPS (Diluted) i	$0.30	$0.72	$0.50	$-0.48	$-3.98
Basic Shares Outstanding i	116207872	117614923	94662745	87968750	85096482
Diluted Shares Outstanding i	116207872	117614923	94662745	87968750	85096482

Income Statement Trend

Select Water Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	20.0M	57.1M	7.3M	85.8M	169.0M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	281.6M	322.8M	435.1M	233.0M	129.5M
Inventory i	38.4M	38.7M	41.2M	44.5M	33.4M
Other Current Assets	45.4M	35.5M	34.4M	31.5M	19.6M
Total Current Assets i	385.5M	454.1M	517.9M	394.8M	351.5M
Non-Current Assets
Property, Plant & Equipment i	450.7M	230.6M	204.6M	184.7M	173.9M
Goodwill i	160.1M	125.6M	138.8M	108.5M	116.1M
Intangible Assets i	123.7M	116.2M	138.8M	108.5M	116.1M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	76.3M	86.2M	18.9M	7.4M	5.1M
Total Non-Current Assets i	980.8M	764.1M	704.9M	555.4M	523.9M
Total Assets i	1.4B	1.2B	1.2B	950.2M	875.4M
Liabilities
Current Liabilities
Accounts Payable i	115.4M	112.8M	132.3M	90.0M	34.9M
Short-term Debt i	16.6M	15.2M	17.8M	14.1M	14.3M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	93.0K	469.0K	-	-	-
Total Current Liabilities i	233.4M	211.5M	231.3M	162.0M	88.8M
Non-Current Liabilities
Long-term Debt i	116.1M	37.8M	62.4M	53.2M	61.0M
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	101.3M	76.7M	45.4M	39.8M	19.7M
Total Non-Current Liabilities i	217.4M	114.5M	107.8M	93.0M	80.7M
Total Liabilities i	450.7M	326.0M	339.1M	255.0M	169.5M
Equity
Common Stock i	1.2M	1.2M	1.3M	1.1M	1.0M
Retained Earnings i	-206.1M	-236.8M	-311.2M	-359.5M	-317.2M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	915.5M	892.2M	883.7M	695.2M	705.9M
Key Metrics
Total Debt i	132.7M	53.0M	80.2M	67.3M	75.3M
Working Capital i	152.1M	242.5M	286.6M	232.7M	262.7M

Balance Sheet Composition

Select Water Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	35.4M	79.2M	54.9M	-50.1M	-401.7M
Depreciation & Amortization i	154.7M	140.1M	114.6M	92.2M	101.7M
Stock-Based Compensation i	26.4M	17.4M	15.6M	9.5M	5.8M
Working Capital Changes i	46.9M	102.3M	-162.3M	-80.1M	142.9M
Operating Cash Flow i	279.9M	318.6M	8.6M	-48.1M	-151.1M
Investing Activities
Capital Expenditures i	-157.3M	-119.0M	-40.6M	-27.5M	-2.8M
Acquisitions i	-161.3M	-18.2M	-12.9M	-36.9M	197.0K
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	0	0	730.0K	0
Investing Cash Flow i	-318.6M	-137.2M	-53.3M	-64.6M	-5.6M
Financing Activities
Share Repurchases i	-7.9M	-61.8M	-20.2M	-1.2M	-10.9M
Dividends Paid i	-29.7M	-24.9M	-6.0M	0	-
Debt Issuance i	165.0M	105.2M	143.0M	0	0
Debt Repayment i	-80.2M	-121.3M	-149.2M	-320.0K	-264.0K
Financing Cash Flow i	46.6M	-219.7M	-207.5M	-2.5M	-10.7M
Free Cash Flow i	61.7M	149.5M	-38.7M	-56.2M	84.6M
Net Change in Cash i	7.9M	-38.2M	-252.3M	-115.3M	-167.4M

Cash Flow Trend

Select Water Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.66

Forward P/E 8.73

Price to Book 1.07

Price to Sales 0.68

PEG Ratio -1.11

Profitability Ratios

Profit Margin 2.26%

Operating Margin 5.19%

Return on Equity 4.15%

Return on Assets 2.72%

Financial Health

Current Ratio 2.01

Debt to Equity 33.78

Beta 1.25

Per Share Data

EPS (TTM) $0.32

Book Value per Share $7.67

Revenue per Share $14.48

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
wttr	995.6M	25.66	1.07	4.15%	2.26%	33.78
Schlumberger Limited	49.7B	11.40	2.22	19.22%	11.53%	63.58
Baker Hughes Company	42.8B	14.20	2.42	18.36%	11.04%	33.77
Atlas Energy	1.9B	93.83	1.10	1.20%	1.20%	43.46
Solaris Energy	1.9B	46.46	2.79	8.91%	5.05%	70.26
Liberty Energy	1.8B	8.40	0.87	10.92%	5.29%	25.40

Financial data is updated regularly. All figures are in the company's reporting currency.