Acerinox S.A. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Net Income 28.0M 1.81%
EPS (Diluted) €0.04

Balance Sheet Metrics

Total Assets 6.4B
Total Liabilities 3.9B
Shareholders Equity 2.5B
Debt to Equity 1.55

Cash Flow Metrics

Operating Cash Flow 102.0M
Free Cash Flow 99.0M

Revenue & Profitability Trend

Acerinox S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.4B6.6B8.7B6.7B4.7B
Cost of Goods Sold i3.6B4.4B5.6B4.3B3.2B
Gross Profit i1.9B2.2B3.1B2.4B1.5B
Gross Margin % i34.4%33.0%35.5%36.3%32.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i29.9M28.4M23.2M176.6M144.9M
Other Operating Expenses i809.3M882.6M1.2B693.4M483.8M
Total Operating Expenses i839.2M911.0M1.2B870.0M628.7M
Operating Income i207.7M538.2M1.1B802.0M198.2M
Operating Margin % i3.8%8.1%12.4%12.0%4.2%
Non-Operating Items
Interest Income i91.2M79.6M25.2M2.9M7.4M
Interest Expense i108.1M101.0M62.8M45.3M45.1M
Other Non-Operating Income-----
Pre-tax Income i341.6M355.3M831.3M765.7M131.6M
Income Tax i127.0M138.4M260.9M180.2M89.0M
Effective Tax Rate % i37.2%38.9%31.4%23.5%67.6%
Net Income i214.6M217.0M570.4M585.5M42.6M
Net Margin % i4.0%3.3%6.6%8.7%0.9%
Key Metrics
EBITDA i458.2M788.0M1.3B981.9M392.2M
EPS (Basic) i€0.90€0.92€2.16€2.11€0.18
EPS (Diluted) i€0.90€0.92€2.16€2.11€0.18
Basic Shares Outstanding i249335371249260083257598114270435907270546193
Diluted Shares Outstanding i249335371249260083257598114270435907270546193

Income Statement Trend

Acerinox S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.3B1.8B1.5B1.3B917.1M
Short-term Investments i83.3M10.7M9.8M8.9M22.7M
Accounts Receivable i546.4M555.9M570.2M767.6M458.2M
Inventory i2.1B1.9B2.2B1.8B1.2B
Other Current Assets-----434.0K
Total Current Assets i4.1B4.3B4.4B3.9B2.7B
Non-Current Assets
Property, Plant & Equipment i229.6M208.9M201.8M183.7M166.0M
Goodwill i499.4M143.5M145.6M148.7M151.7M
Intangible Assets i136.4M41.3M43.4M46.6M49.6M
Long-term Investments4.5M9.0M25.5M1.0M-
Other Non-Current Assets--135.8M-135.8M--
Total Non-Current Assets i2.4B1.8B1.9B2.1B2.1B
Total Assets i6.5B6.1B6.3B6.0B4.7B
Liabilities
Current Liabilities
Accounts Payable i671.7M794.9M1.0B1.3B880.5M
Short-term Debt i918.7M843.7M594.5M484.9M279.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.9B1.9B1.9B2.0B1.3B
Non-Current Liabilities
Long-term Debt i1.5B1.3B1.4B1.4B1.4B
Deferred Tax Liabilities i250.4M205.9M227.8M200.1M179.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.0B1.7B1.8B1.8B1.8B
Total Liabilities i3.9B3.6B3.8B3.8B3.1B
Equity
Common Stock i62.3M62.3M64.9M67.6M67.6M
Retained Earnings i224.9M228.1M556.1M571.9M49.0M
Treasury Stock i246.0K1.1M90.7M10.3M1.1M
Other Equity-----
Total Shareholders Equity i2.6B2.5B2.5B2.2B1.6B
Key Metrics
Total Debt i2.4B2.1B2.0B1.9B1.7B
Working Capital i2.2B2.4B2.5B1.9B1.4B

Balance Sheet Composition

Acerinox S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i341.6M355.3M831.3M765.7M131.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i299.6M315.6M-238.1M-866.7M236.0M
Operating Cash Flow i653.8M654.7M608.5M-48.9M358.0M
Investing Activities
Capital Expenditures i-201.7M-170.9M-132.0M-86.8M-96.5M
Acquisitions i-709.3M----273.6M
Investment Purchases i-593.0K-848.0K-1.8M-1.2M-790.0K
Investment Sales i378.0K5.0K10.2M116.0K4.0K
Investing Cash Flow i-894.5M-171.7M-123.7M-87.8M-370.8M
Financing Activities
Share Repurchases i-1.0M-2.1M-206.0M-9.4M-27.1M
Dividends Paid i-154.5M-149.6M-129.8M-135.2M-108.2M
Debt Issuance i775.1M138.2M663.5M490.0M839.4M
Debt Repayment i-809.6M-241.1M-902.4M-579.8M-636.7M
Financing Cash Flow i-637.4M-228.0M-663.8M-281.7M67.5M
Free Cash Flow i88.9M306.6M407.4M285.7M319.1M
Net Change in Cash i-878.0M255.0M-179.0M-418.4M54.7M

Cash Flow Trend

Acerinox S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.95
Forward P/E 8.14
Price to Book 1.20
Price to Sales 0.45
PEG Ratio 8.14

Profitability Ratios

Profit Margin 1.63%
Operating Margin 4.17%
Return on Equity 3.45%
Return on Assets 1.66%

Financial Health

Current Ratio 1.91
Debt to Equity 107.74
Beta 1.11

Per Share Data

EPS (TTM) €0.37
Book Value per Share €8.64
Revenue per Share €22.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
acx2.6B27.951.203.45%1.63%107.74
ArcelorMittal 20.6B9.490.384.60%4.11%24.32
Gerdau S.A 4.8B10.240.095.98%4.73%35.41
Aperam S.A 1.9B9.890.595.99%3.06%43.19
Usinas Siderúrgicas 886.5M11.080.031.99%1.40%31.20
Usinas Siderúrgicas 866.5M11.170.031.99%1.40%31.20

Financial data is updated regularly. All figures are in the company's reporting currency.