
Acerinox S.A (ACX) | Financial Analysis & Statements
Acerinox S.A. | Large-cap | Basic Materials
Acerinox S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Net Income
28.0M
1.81%
EPS (Diluted)
€0.04
Balance Sheet Metrics
Total Assets
6.4B
Total Liabilities
3.9B
Shareholders Equity
2.5B
Debt to Equity
1.55
Cash Flow Metrics
Operating Cash Flow
102.0M
Free Cash Flow
99.0M
Revenue & Profitability Trend
Acerinox S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.4B | 6.6B | 8.7B | 6.7B | 4.7B |
Cost of Goods Sold | 3.6B | 4.4B | 5.6B | 4.3B | 3.2B |
Gross Profit | 1.9B | 2.2B | 3.1B | 2.4B | 1.5B |
Gross Margin % | 34.4% | 33.0% | 35.5% | 36.3% | 32.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 29.9M | 28.4M | 23.2M | 176.6M | 144.9M |
Other Operating Expenses | 809.3M | 882.6M | 1.2B | 693.4M | 483.8M |
Total Operating Expenses | 839.2M | 911.0M | 1.2B | 870.0M | 628.7M |
Operating Income | 207.7M | 538.2M | 1.1B | 802.0M | 198.2M |
Operating Margin % | 3.8% | 8.1% | 12.4% | 12.0% | 4.2% |
Non-Operating Items | |||||
Interest Income | 91.2M | 79.6M | 25.2M | 2.9M | 7.4M |
Interest Expense | 108.1M | 101.0M | 62.8M | 45.3M | 45.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 341.6M | 355.3M | 831.3M | 765.7M | 131.6M |
Income Tax | 127.0M | 138.4M | 260.9M | 180.2M | 89.0M |
Effective Tax Rate % | 37.2% | 38.9% | 31.4% | 23.5% | 67.6% |
Net Income | 214.6M | 217.0M | 570.4M | 585.5M | 42.6M |
Net Margin % | 4.0% | 3.3% | 6.6% | 8.7% | 0.9% |
Key Metrics | |||||
EBITDA | 458.2M | 788.0M | 1.3B | 981.9M | 392.2M |
EPS (Basic) | €0.90 | €0.92 | €2.16 | €2.11 | €0.18 |
EPS (Diluted) | €0.90 | €0.92 | €2.16 | €2.11 | €0.18 |
Basic Shares Outstanding | 249335371 | 249260083 | 257598114 | 270435907 | 270546193 |
Diluted Shares Outstanding | 249335371 | 249260083 | 257598114 | 270435907 | 270546193 |
Income Statement Trend
Acerinox S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.8B | 1.5B | 1.3B | 917.1M |
Short-term Investments | 83.3M | 10.7M | 9.8M | 8.9M | 22.7M |
Accounts Receivable | 546.4M | 555.9M | 570.2M | 767.6M | 458.2M |
Inventory | 2.1B | 1.9B | 2.2B | 1.8B | 1.2B |
Other Current Assets | - | - | - | - | -434.0K |
Total Current Assets | 4.1B | 4.3B | 4.4B | 3.9B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 229.6M | 208.9M | 201.8M | 183.7M | 166.0M |
Goodwill | 499.4M | 143.5M | 145.6M | 148.7M | 151.7M |
Intangible Assets | 136.4M | 41.3M | 43.4M | 46.6M | 49.6M |
Long-term Investments | 4.5M | 9.0M | 25.5M | 1.0M | - |
Other Non-Current Assets | - | -135.8M | -135.8M | - | - |
Total Non-Current Assets | 2.4B | 1.8B | 1.9B | 2.1B | 2.1B |
Total Assets | 6.5B | 6.1B | 6.3B | 6.0B | 4.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 671.7M | 794.9M | 1.0B | 1.3B | 880.5M |
Short-term Debt | 918.7M | 843.7M | 594.5M | 484.9M | 279.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.9B | 1.9B | 1.9B | 2.0B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.3B | 1.4B | 1.4B | 1.4B |
Deferred Tax Liabilities | 250.4M | 205.9M | 227.8M | 200.1M | 179.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.0B | 1.7B | 1.8B | 1.8B | 1.8B |
Total Liabilities | 3.9B | 3.6B | 3.8B | 3.8B | 3.1B |
Equity | |||||
Common Stock | 62.3M | 62.3M | 64.9M | 67.6M | 67.6M |
Retained Earnings | 224.9M | 228.1M | 556.1M | 571.9M | 49.0M |
Treasury Stock | 246.0K | 1.1M | 90.7M | 10.3M | 1.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.5B | 2.5B | 2.2B | 1.6B |
Key Metrics | |||||
Total Debt | 2.4B | 2.1B | 2.0B | 1.9B | 1.7B |
Working Capital | 2.2B | 2.4B | 2.5B | 1.9B | 1.4B |
Balance Sheet Composition
Acerinox S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 341.6M | 355.3M | 831.3M | 765.7M | 131.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 299.6M | 315.6M | -238.1M | -866.7M | 236.0M |
Operating Cash Flow | 653.8M | 654.7M | 608.5M | -48.9M | 358.0M |
Investing Activities | |||||
Capital Expenditures | -201.7M | -170.9M | -132.0M | -86.8M | -96.5M |
Acquisitions | -709.3M | - | - | - | -273.6M |
Investment Purchases | -593.0K | -848.0K | -1.8M | -1.2M | -790.0K |
Investment Sales | 378.0K | 5.0K | 10.2M | 116.0K | 4.0K |
Investing Cash Flow | -894.5M | -171.7M | -123.7M | -87.8M | -370.8M |
Financing Activities | |||||
Share Repurchases | -1.0M | -2.1M | -206.0M | -9.4M | -27.1M |
Dividends Paid | -154.5M | -149.6M | -129.8M | -135.2M | -108.2M |
Debt Issuance | 775.1M | 138.2M | 663.5M | 490.0M | 839.4M |
Debt Repayment | -809.6M | -241.1M | -902.4M | -579.8M | -636.7M |
Financing Cash Flow | -637.4M | -228.0M | -663.8M | -281.7M | 67.5M |
Free Cash Flow | 88.9M | 306.6M | 407.4M | 285.7M | 319.1M |
Net Change in Cash | -878.0M | 255.0M | -179.0M | -418.4M | 54.7M |
Cash Flow Trend
Acerinox S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.95
Forward P/E
8.14
Price to Book
1.20
Price to Sales
0.45
PEG Ratio
8.14
Profitability Ratios
Profit Margin
1.63%
Operating Margin
4.17%
Return on Equity
3.45%
Return on Assets
1.66%
Financial Health
Current Ratio
1.91
Debt to Equity
107.74
Beta
1.11
Per Share Data
EPS (TTM)
€0.37
Book Value per Share
€8.64
Revenue per Share
€22.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acx | 2.6B | 27.95 | 1.20 | 3.45% | 1.63% | 107.74 |
ArcelorMittal | 20.6B | 9.49 | 0.38 | 4.60% | 4.11% | 24.32 |
Gerdau S.A | 4.8B | 10.24 | 0.09 | 5.98% | 4.73% | 35.41 |
Aperam S.A | 1.9B | 9.89 | 0.59 | 5.99% | 3.06% | 43.19 |
Usinas Siderúrgicas | 886.5M | 11.08 | 0.03 | 1.99% | 1.40% | 31.20 |
Usinas Siderúrgicas | 866.5M | 11.17 | 0.03 | 1.99% | 1.40% | 31.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.