ArcelorMittal (MTS) | Financial Analysis & Statements
ArcelorMittal Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
15.0B
Operating Income
-1.8B
-12.29%
Net Income
193.0M
1.29%
EPS (Diluted)
€0.23
Balance Sheet Metrics
Total Assets
97.7B
Total Liabilities
41.2B
Shareholders Equity
56.5B
Debt to Equity
0.73
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
1.7B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
ArcelorMittal Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 61.4B | 52.9B | 68.3B | 79.8B | 76.6B |
| Cost of Goods Sold | 57.0B | 48.0B | 63.5B | 67.3B | 57.3B |
| Gross Profit | 4.4B | 4.9B | 4.7B | 12.5B | 19.2B |
| Gross Margin % | 7.1% | 9.3% | 6.9% | 15.7% | 25.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.6B | 2.1B | 2.4B | 2.3B | 2.3B |
| Other Operating Expenses | 309.0M | 171.2M | 243.0M | 51.0M | 164.0M |
| Total Operating Expenses | 2.9B | 2.3B | 2.6B | 2.3B | 2.4B |
| Operating Income | 1.5B | 2.6B | 2.1B | 10.2B | 16.8B |
| Operating Margin % | 2.4% | 5.0% | 3.1% | 12.8% | 22.0% |
| Non-Operating Items | |||||
| Interest Income | 281.0M | 339.0M | 570.0M | 188.0M | 79.0M |
| Interest Expense | 577.0M | 432.2M | 715.0M | 401.0M | 357.0M |
| Other Non-Operating Income | 2.8B | 181.3M | -269.0M | 1.5B | 1.7B |
| Pre-tax Income | 3.6B | 2.5B | 1.3B | 11.3B | 18.0B |
| Income Tax | 359.0M | 1.3B | 238.0M | 1.7B | 2.5B |
| Effective Tax Rate % | 10.0% | 52.7% | 18.9% | 15.3% | 13.6% |
| Net Income | 3.2B | 1.2B | 1.0B | 9.5B | 15.6B |
| Net Margin % | 5.3% | 2.2% | 1.5% | 11.9% | 20.3% |
| Key Metrics | |||||
| EBITDA | 5.1B | 5.6B | 6.1B | 13.9B | 21.3B |
| EPS (Basic) | - | €1.70 | €1.09 | €10.21 | €13.53 |
| EPS (Diluted) | - | €1.69 | €1.09 | €10.18 | €13.49 |
| Basic Shares Outstanding | - | 667759080 | 911869160 | 935403868 | 1134600740 |
| Diluted Shares Outstanding | - | 667759080 | 911869160 | 935403868 | 1134600740 |
Income Statement Trend
ArcelorMittal Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.4B | 5.4B | 7.7B | 9.3B | 4.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.5B | 2.9B | 3.7B | 3.8B | 5.1B |
| Inventory | 18.6B | 14.0B | 18.8B | 20.1B | 19.9B |
| Other Current Assets | 368.0M | 369.5M | 201.0M | 666.0M | 641.0M |
| Total Current Assets | 30.6B | 24.9B | 33.2B | 37.1B | 34.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.4B | 10.4B | 13.1B | 11.5B | 11.9B |
| Goodwill | 9.5B | 6.8B | 9.0B | 8.7B | 8.4B |
| Intangible Assets | 986.0M | 718.6M | 1.2B | 1.1B | 494.0M |
| Long-term Investments | 105.0M | 112.7M | 163.0M | 835.0M | 318.0M |
| Other Non-Current Assets | 9.8B | 8.7B | 11.0B | 9.5B | 9.2B |
| Total Non-Current Assets | 67.1B | 50.8B | 60.7B | 57.4B | 55.6B |
| Total Assets | 97.7B | 75.7B | 93.9B | 94.5B | 90.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.0B | 10.7B | 13.2B | 13.2B | 14.7B |
| Short-term Debt | 2.7B | 2.3B | 2.3B | 2.6B | 1.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 242.0M | 277.1M | 360.0M | 558.0M | 568.0M |
| Total Current Liabilities | 22.5B | 18.5B | 21.8B | 22.4B | 24.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.7B | 7.5B | 8.4B | 9.1B | 6.5B |
| Deferred Tax Liabilities | 2.3B | 2.0B | 2.4B | 2.7B | 2.4B |
| Other Non-Current Liabilities | 393.0M | 280.5M | 401.0M | 279.0M | 363.0M |
| Total Non-Current Liabilities | 18.6B | 13.8B | 16.1B | 16.6B | 15.0B |
| Total Liabilities | 41.2B | 32.3B | 37.8B | 39.0B | 39.2B |
| Equity | |||||
| Common Stock | 275.0M | 256.8M | 303.0M | 312.0M | 350.0M |
| Retained Earnings | 49.9B | 40.0B | 46.3B | 45.4B | 36.7B |
| Treasury Stock | 355.0M | 1.8B | 849.0M | 1.9B | 2.2B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 56.5B | 43.5B | 56.1B | 55.6B | 51.3B |
| Key Metrics | |||||
| Total Debt | 13.4B | 9.8B | 10.7B | 11.6B | 8.4B |
| Working Capital | 8.1B | 6.4B | 11.5B | 14.7B | 10.8B |
Balance Sheet Composition
ArcelorMittal Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.2B | 1.2B | 1.0B | 9.5B | 15.6B |
| Depreciation & Amortization | 2.9B | 2.2B | 2.7B | 2.6B | 2.5B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -267.0M | -156.8M | 2.0B | -615.0M | -7.1B |
| Operating Cash Flow | 5.1B | 4.3B | 5.8B | 12.7B | 13.4B |
| Investing Activities | |||||
| Capital Expenditures | -4.2B | -3.3B | -3.9B | -3.4B | -2.9B |
| Acquisitions | -169.0M | -1.1B | -2.3B | -939.0M | -43.0M |
| Investment Purchases | - | - | - | -32.0M | -80.0M |
| Investment Sales | - | - | 560.0M | 0 | 2.7B |
| Investing Cash Flow | -4.5B | -4.4B | -5.8B | -4.5B | -340.0M |
| Financing Activities | |||||
| Share Repurchases | -262.0M | -1.1B | -1.2B | -2.9B | -5.2B |
| Dividends Paid | -421.0M | -333.0M | -369.0M | -332.0M | -312.0M |
| Debt Issuance | 2.1B | 1.9B | 134.0M | 3.9B | 147.0M |
| Debt Repayment | -3.0B | -1.2B | -2.3B | -1.2B | -5.4B |
| Financing Cash Flow | -4.1B | -1.6B | -5.3B | -1.5B | -12.6B |
| Free Cash Flow | 471.0M | 378.8M | 3.0B | 6.7B | 6.9B |
| Net Change in Cash | -3.6B | -1.7B | -5.4B | 6.7B | 452.0M |
Cash Flow Trend
ArcelorMittal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.91
Forward P/E
11.25
Price to Book
0.86
Price to Sales
0.65
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
5.14%
Operating Margin
-5.10%
Return on Equity
6.01%
Return on Assets
1.11%
Financial Health
Current Ratio
1.36
Debt to Equity
23.72
Beta
1.71
Per Share Data
EPS (TTM)
€3.50
Book Value per Share
€60.65
Revenue per Share
€80.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MTS | 39.4B | 14.91 | 0.86 | 6.01% | 5.14% | 23.72 |
| Gerdau S.A | 7.5B | 31.00 | 0.82 | 2.53% | 1.99% | 28.95 |
| Acerinox S.A | 3.3B | 45.75 | 1.59 | -2.32% | -0.69% | 103.95 |
| Aperam S.A | 3.0B | 318.92 | 0.94 | 0.30% | 0.15% | 40.59 |
| Usinas Siderúrgicas | 1.6B | 11.50 | 0.43 | -11.55% | -11.72% | 29.81 |
| Usinas Siderúrgicas | 1.6B | 10.21 | 0.42 | -11.55% | -11.72% | 29.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.





