
Altia Consultores (ALC) | Financial Analysis & Statements
Altia Consultores S.A. | Mid-cap | Technology
Altia Consultores S.A. | Mid-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
167.2M
Total Liabilities
82.3M
Shareholders Equity
84.8M
Debt to Equity
0.97
Cash Flow Metrics
Revenue & Profitability Trend
Altia Consultores Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 255.7M | 241.3M | 167.2M | 125.9M | 130.0M |
Cost of Goods Sold | 179.4M | 169.5M | 112.8M | 83.4M | 92.0M |
Gross Profit | 76.3M | 71.8M | 54.4M | 42.6M | 37.9M |
Gross Margin % | 29.8% | 29.8% | 32.5% | 33.8% | 29.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.1M | 21.1M | 6.8M | 6.2M |
Other Operating Expenses | 11.3M | 11.3M | 11.6M | 475.1K | 530.1K |
Total Operating Expenses | 11.3M | 13.4M | 32.6M | 7.3M | 6.7M |
Operating Income | 21.6M | 21.5M | 13.7M | 11.5M | 9.3M |
Operating Margin % | 8.4% | 8.9% | 8.2% | 9.1% | 7.1% |
Non-Operating Items | |||||
Interest Income | 14.2K | 18.0K | 10.9K | 6.1K | 5.7K |
Interest Expense | 1.1M | 1.1M | 594.7K | 690.6K | 1.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 21.0M | 19.9M | 12.7M | 9.9M | 8.2M |
Income Tax | 5.6M | 4.6M | 2.5M | 1.2M | 2.0M |
Effective Tax Rate % | 26.6% | 22.9% | 19.8% | 11.6% | 24.1% |
Net Income | 15.4M | 15.4M | 10.2M | 8.7M | 6.2M |
Net Margin % | 6.0% | 6.4% | 6.1% | 6.9% | 4.8% |
Key Metrics | |||||
EBITDA | 25.8M | 25.2M | 16.8M | 13.8M | 11.8M |
EPS (Basic) | - | €0.22 | €0.15 | €0.13 | €0.09 |
EPS (Diluted) | - | €0.22 | €0.15 | €0.13 | €0.09 |
Basic Shares Outstanding | - | 68644123 | 68652700 | 68753740 | 68762144 |
Diluted Shares Outstanding | - | 68644123 | 68652700 | 68753740 | 68762144 |
Income Statement Trend
Altia Consultores Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 26.5M | 23.5M | 29.8M | 17.6M | 15.3M |
Short-term Investments | 239.5K | 331.7K | 560.4K | 25.1K | 4.0K |
Accounts Receivable | 64.8M | 65.2M | 47.8M | 30.3M | 28.8M |
Inventory | 1.3M | 1.1M | 614.6K | 1.1M | 781.9K |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 99.4M | 93.4M | 81.2M | 50.4M | 46.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.5M | 5.7M | 6.0M | 3.3M | - |
Goodwill | 111.4M | 98.7M | 98.6M | 49.2M | 28.0M |
Intangible Assets | 7.0M | 3.9M | 4.6M | 4.3M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1 | 1 | 1 | 1 | - |
Total Non-Current Assets | 67.8M | 59.8M | 62.4M | 34.6M | 35.0M |
Total Assets | 167.2M | 153.2M | 143.6M | 85.1M | 81.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 128.0K | 5.6M | 4.0M | 3.5M | 5.6M |
Short-term Debt | 10.2M | 10.9M | 35.1M | 2.8M | 6.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 69.3M | 64.7M | 77.9M | 28.4M | 29.1M |
Non-Current Liabilities | |||||
Long-term Debt | 9.3M | 14.6M | 3.9M | 2.4M | 4.7M |
Deferred Tax Liabilities | 355.4K | 294.0K | 307.7K | 293.9K | 302.1K |
Other Non-Current Liabilities | -1 | - | - | - | - |
Total Non-Current Liabilities | 13.0M | 15.0M | 4.4M | 2.7M | 5.0M |
Total Liabilities | 82.3M | 79.7M | 82.3M | 31.1M | 34.1M |
Equity | |||||
Common Stock | 137.6K | 137.6K | 137.6K | 137.6K | 137.6K |
Retained Earnings | 82.6M | 71.0M | 59.0M | 51.5M | 45.1M |
Treasury Stock | 220.7K | 144.5K | 335.8K | 277.6K | 198.6K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 84.8M | 73.4M | 61.3M | 54.0M | 47.7M |
Key Metrics | |||||
Total Debt | 19.5M | 25.5M | 38.9M | 5.2M | 11.5M |
Working Capital | 30.1M | 28.7M | 3.3M | 22.1M | 17.8M |
Balance Sheet Composition
Altia Consultores Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 21.0M | 19.9M | 6.1M | 7.1M | 8.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 5.4M | -5.0M | -3.8M | 1.3M | 6.5M |
Operating Cash Flow | 24.8M | 12.6M | 2.9M | 8.6M | 13.4M |
Investing Activities | |||||
Capital Expenditures | -1.5M | -1.8M | -984.7K | -852.8K | -892.2K |
Acquisitions | -2.3M | -1.4M | -27.6M | 1.3M | -13.1M |
Investment Purchases | 0 | -71.7K | -666.1K | 0 | - |
Investment Sales | 65.4K | 300.9K | - | - | 3.1M |
Investing Cash Flow | -3.8M | -2.9M | -29.2M | 417.0K | -10.9M |
Financing Activities | |||||
Share Repurchases | -231.2K | -322.2K | -269.9K | -283.6K | -327.3K |
Dividends Paid | -3.9M | -3.2M | -2.5M | -2.4M | -2.0M |
Debt Issuance | 0 | 23.0M | 29.0M | 0 | - |
Debt Repayment | -7.8M | -35.7M | -25.9K | -3.0M | -6.7M |
Financing Cash Flow | -11.7M | -15.8M | 26.4M | -5.5M | -5.8M |
Free Cash Flow | 19.2M | 12.6M | 4.1M | 4.6M | 12.1M |
Net Change in Cash | 9.3M | -6.2M | 62.6K | 3.5M | -3.3M |
Cash Flow Trend
Altia Consultores Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.64
Price to Book
5.10
Price to Sales
1.69
Profitability Ratios
Profit Margin
6.04%
Operating Margin
9.07%
Return on Equity
19.51%
Return on Assets
8.41%
Financial Health
Current Ratio
1.43
Debt to Equity
26.66
Beta
0.11
Per Share Data
EPS (TTM)
€0.22
Book Value per Share
€1.24
Revenue per Share
€3.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alc | 432.5M | 28.64 | 5.10 | 19.51% | 6.04% | 26.66 |
Amadeus IT | 31.4B | 24.02 | 5.96 | 27.09% | 20.99% | 59.12 |
Indra Sistemas S.A | 6.3B | 16.59 | 4.36 | 29.07% | 7.44% | 55.27 |
Global Dominion | 480.5M | 116.00 | 1.91 | 10.27% | 1.79% | 193.90 |
Amper S.A | 391.4M | 13.64 | 3.50 | 18.96% | 1.96% | 343.83 |
Izertis S.A | 286.1M | 63.13 | 3.31 | 5.55% | 3.17% | 103.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.