Altia Consultores S.A. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 167.2M
Total Liabilities 82.3M
Shareholders Equity 84.8M
Debt to Equity 0.97

Cash Flow Metrics

Revenue & Profitability Trend

Altia Consultores Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i255.7M241.3M167.2M125.9M130.0M
Cost of Goods Sold i179.4M169.5M112.8M83.4M92.0M
Gross Profit i76.3M71.8M54.4M42.6M37.9M
Gross Margin % i29.8%29.8%32.5%33.8%29.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.1M21.1M6.8M6.2M
Other Operating Expenses i11.3M11.3M11.6M475.1K530.1K
Total Operating Expenses i11.3M13.4M32.6M7.3M6.7M
Operating Income i21.6M21.5M13.7M11.5M9.3M
Operating Margin % i8.4%8.9%8.2%9.1%7.1%
Non-Operating Items
Interest Income i14.2K18.0K10.9K6.1K5.7K
Interest Expense i1.1M1.1M594.7K690.6K1.1M
Other Non-Operating Income-----
Pre-tax Income i21.0M19.9M12.7M9.9M8.2M
Income Tax i5.6M4.6M2.5M1.2M2.0M
Effective Tax Rate % i26.6%22.9%19.8%11.6%24.1%
Net Income i15.4M15.4M10.2M8.7M6.2M
Net Margin % i6.0%6.4%6.1%6.9%4.8%
Key Metrics
EBITDA i25.8M25.2M16.8M13.8M11.8M
EPS (Basic) i-€0.22€0.15€0.13€0.09
EPS (Diluted) i-€0.22€0.15€0.13€0.09
Basic Shares Outstanding i-68644123686527006875374068762144
Diluted Shares Outstanding i-68644123686527006875374068762144

Income Statement Trend

Altia Consultores Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i26.5M23.5M29.8M17.6M15.3M
Short-term Investments i239.5K331.7K560.4K25.1K4.0K
Accounts Receivable i64.8M65.2M47.8M30.3M28.8M
Inventory i1.3M1.1M614.6K1.1M781.9K
Other Current Assets-----
Total Current Assets i99.4M93.4M81.2M50.4M46.9M
Non-Current Assets
Property, Plant & Equipment i6.5M5.7M6.0M3.3M-
Goodwill i111.4M98.7M98.6M49.2M28.0M
Intangible Assets i7.0M3.9M4.6M4.3M-
Long-term Investments-----
Other Non-Current Assets-1111-
Total Non-Current Assets i67.8M59.8M62.4M34.6M35.0M
Total Assets i167.2M153.2M143.6M85.1M81.8M
Liabilities
Current Liabilities
Accounts Payable i128.0K5.6M4.0M3.5M5.6M
Short-term Debt i10.2M10.9M35.1M2.8M6.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i69.3M64.7M77.9M28.4M29.1M
Non-Current Liabilities
Long-term Debt i9.3M14.6M3.9M2.4M4.7M
Deferred Tax Liabilities i355.4K294.0K307.7K293.9K302.1K
Other Non-Current Liabilities-1----
Total Non-Current Liabilities i13.0M15.0M4.4M2.7M5.0M
Total Liabilities i82.3M79.7M82.3M31.1M34.1M
Equity
Common Stock i137.6K137.6K137.6K137.6K137.6K
Retained Earnings i82.6M71.0M59.0M51.5M45.1M
Treasury Stock i220.7K144.5K335.8K277.6K198.6K
Other Equity-----
Total Shareholders Equity i84.8M73.4M61.3M54.0M47.7M
Key Metrics
Total Debt i19.5M25.5M38.9M5.2M11.5M
Working Capital i30.1M28.7M3.3M22.1M17.8M

Balance Sheet Composition

Altia Consultores Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i21.0M19.9M6.1M7.1M8.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i5.4M-5.0M-3.8M1.3M6.5M
Operating Cash Flow i24.8M12.6M2.9M8.6M13.4M
Investing Activities
Capital Expenditures i-1.5M-1.8M-984.7K-852.8K-892.2K
Acquisitions i-2.3M-1.4M-27.6M1.3M-13.1M
Investment Purchases i0-71.7K-666.1K0-
Investment Sales i65.4K300.9K--3.1M
Investing Cash Flow i-3.8M-2.9M-29.2M417.0K-10.9M
Financing Activities
Share Repurchases i-231.2K-322.2K-269.9K-283.6K-327.3K
Dividends Paid i-3.9M-3.2M-2.5M-2.4M-2.0M
Debt Issuance i023.0M29.0M0-
Debt Repayment i-7.8M-35.7M-25.9K-3.0M-6.7M
Financing Cash Flow i-11.7M-15.8M26.4M-5.5M-5.8M
Free Cash Flow i19.2M12.6M4.1M4.6M12.1M
Net Change in Cash i9.3M-6.2M62.6K3.5M-3.3M

Cash Flow Trend

Altia Consultores Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.64
Price to Book 5.10
Price to Sales 1.69

Profitability Ratios

Profit Margin 6.04%
Operating Margin 9.07%
Return on Equity 19.51%
Return on Assets 8.41%

Financial Health

Current Ratio 1.43
Debt to Equity 26.66
Beta 0.11

Per Share Data

EPS (TTM) €0.22
Book Value per Share €1.24
Revenue per Share €3.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alc432.5M28.645.1019.51%6.04%26.66
Amadeus IT 31.4B24.025.9627.09%20.99%59.12
Indra Sistemas S.A 6.3B16.594.3629.07%7.44%55.27
Global Dominion 480.5M116.001.9110.27%1.79%193.90
Amper S.A 391.4M13.643.5018.96%1.96%343.83
Izertis S.A 286.1M63.133.315.55%3.17%103.02

Financial data is updated regularly. All figures are in the company's reporting currency.