
Alantra Partners (ALNT) | Financial Analysis & Statements
Alantra Partners S.A. | Mid-cap | Financial Services
Alantra Partners S.A. | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
36.8M
Gross Profit
8.6M
23.49%
Operating Income
174.0K
0.47%
Net Income
2.7M
7.33%
EPS (Diluted)
€0.04
Balance Sheet Metrics
Total Assets
406.8M
Total Liabilities
98.1M
Shareholders Equity
308.7M
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Alantra Partners Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 182.0M | 238.0M | 325.3M | 185.7M | 214.2M |
Cost of Goods Sold | 114.9M | 123.4M | 186.0M | 103.7M | 106.3M |
Gross Profit | 67.1M | 114.6M | 139.4M | 82.0M | 107.8M |
Gross Margin % | 36.8% | 48.2% | 42.8% | 44.2% | 50.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 18.9M | 23.6M | 16.0M | 10.8M | 14.9M |
Other Operating Expenses | 14.9M | 15.3M | 13.3M | 9.8M | 15.5M |
Total Operating Expenses | 33.8M | 38.9M | 29.3M | 20.6M | 30.4M |
Operating Income | 1.3M | 47.7M | 84.5M | 36.9M | 53.4M |
Operating Margin % | 0.7% | 20.0% | 26.0% | 19.8% | 25.0% |
Non-Operating Items | |||||
Interest Income | 2.7M | 303.0K | 827.0K | 2.5M | 2.8M |
Interest Expense | 434.0K | 372.0K | 224.0K | 343.0K | 250.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 13.6M | 62.3M | 95.7M | 41.2M | 67.6M |
Income Tax | 2.7M | 10.5M | 21.6M | 7.5M | 14.7M |
Effective Tax Rate % | 19.7% | 16.8% | 22.6% | 18.3% | 21.7% |
Net Income | 10.9M | 51.9M | 74.1M | 33.7M | 53.0M |
Net Margin % | 6.0% | 21.8% | 22.8% | 18.1% | 24.7% |
Key Metrics | |||||
EBITDA | 20.6M | 62.8M | 100.4M | 49.9M | 64.2M |
EPS (Basic) | €0.13 | €1.04 | €1.45 | €0.75 | €1.04 |
EPS (Diluted) | €0.13 | €1.04 | €1.45 | €0.75 | €1.04 |
Basic Shares Outstanding | 38559098 | 38631404 | 38631404 | 38475799 | 38571929 |
Diluted Shares Outstanding | 38559098 | 38631404 | 38631404 | 38475799 | 38571929 |
Income Statement Trend
Alantra Partners Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 103.9M | 133.7M | 183.8M | 89.6M | 95.1M |
Short-term Investments | 1.0M | 982.0K | 467.0K | 662.0K | 18.7M |
Accounts Receivable | 34.2M | 50.4M | 60.8M | 36.6M | 40.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | -13.0K | 33.0K | 197.0K | 210.0K |
Total Current Assets | 165.6M | 209.0M | 263.9M | 154.3M | 167.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 52.3M | 50.1M | 34.0M | 24.4M | 23.5M |
Goodwill | 130.9M | 131.6M | 134.4M | 126.1M | 134.9M |
Intangible Assets | 445.0K | 778.0K | 527.0K | 399.0K | 465.0K |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 315.2M | 326.2M | 307.0M | 253.4M | 176.7M |
Total Assets | 480.7M | 535.2M | 571.0M | 407.7M | 344.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.3M | 10.2M | 13.2M | 9.1M | 10.5M |
Short-term Debt | 6.4M | 6.4M | 5.7M | 4.9M | 7.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 175.0K | 302.0K | - | - | - |
Total Current Liabilities | 70.4M | 94.4M | 152.9M | 84.3M | 90.1M |
Non-Current Liabilities | |||||
Long-term Debt | 26.7M | 25.4M | 16.6M | 8.8M | 11.4M |
Deferred Tax Liabilities | 1.9M | 1.9M | 2.0M | 537.0K | 692.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 48.7M | 54.7M | 54.8M | 27.8M | 31.8M |
Total Liabilities | 119.1M | 149.1M | 207.7M | 112.2M | 121.9M |
Equity | |||||
Common Stock | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M |
Retained Earnings | 5.1M | 40.2M | 56.1M | 29.0M | 40.1M |
Treasury Stock | 3.2M | 245.0K | 185.0K | 1.5M | 177.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 361.6M | 386.1M | 363.2M | 295.5M | 222.6M |
Key Metrics | |||||
Total Debt | 33.1M | 31.8M | 22.4M | 13.6M | 19.0M |
Working Capital | 95.1M | 114.6M | 111.0M | 70.0M | 77.7M |
Balance Sheet Composition
Alantra Partners Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.6M | 62.3M | 95.7M | 41.2M | 67.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | -3.7M | 40.7M | 97.5M | 41.2M | 87.6M |
Investing Activities | |||||
Capital Expenditures | -5.1M | -2.3M | -1.6M | -697.0K | -2.4M |
Acquisitions | -2.6M | -17.4M | -5.7M | 60.1M | -9.6M |
Investment Purchases | -10.9M | -12.3M | -42.1M | -86.2M | -20.3M |
Investment Sales | 19.1M | 33.5M | 38.3M | 15.9M | 11.1M |
Investing Cash Flow | 434.0K | 1.5M | -6.8M | -11.0M | -21.5M |
Financing Activities | |||||
Share Repurchases | -2.9M | 0 | 0 | -638.0K | 0 |
Dividends Paid | -19.3M | -33.6M | -28.5M | -16.6M | -38.3M |
Debt Issuance | 0 | 0 | - | - | - |
Debt Repayment | 0 | 0 | - | - | - |
Financing Cash Flow | -27.8M | -40.7M | -33.4M | -22.0M | -42.5M |
Free Cash Flow | -8.0M | -13.2M | 132.9M | 27.0M | 54.5M |
Net Change in Cash | -31.0M | 1.4M | 57.3M | 8.2M | 23.6M |
Cash Flow Trend
Alantra Partners Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.27
Price to Book
1.09
Price to Sales
1.60
Profitability Ratios
Profit Margin
5.26%
Operating Margin
10.60%
Return on Equity
5.90%
Return on Assets
4.56%
Financial Health
Current Ratio
2.55
Debt to Equity
12.82
Beta
0.55
Per Share Data
EPS (TTM)
€0.11
Book Value per Share
€7.36
Revenue per Share
€5.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alnt | 305.3M | 73.27 | 1.09 | 5.90% | 5.26% | 12.82 |
Banco Santander S.A | 122.7B | 10.07 | 1.25 | 13.61% | 26.61% | 3.37 |
Banco Bilbao Vizcaya | 95.0B | 9.38 | 1.67 | 18.85% | 33.49% | 2.35 |
CaixaBank S.A | 61.9B | 10.86 | 1.66 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 21.5B | 8.37 | 0.07 | 23.34% | 43.15% | 2.66 |
Banco de Sabadell | 17.2B | 9.50 | 1.25 | 13.94% | 33.42% | 3.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.