Grupo Financiero (XNOR) | Financial Analysis & Statements
Grupo Financiero Banorte S.A.B. de C.V. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
57.8B
Net Income
16.1B
27.87%
EPS (Diluted)
€5.63
Balance Sheet Metrics
Total Assets
2.6T
Total Liabilities
2.3T
Shareholders Equity
252.2B
Debt to Equity
9.30
Cash Flow Metrics
Operating Cash Flow
70.0B
Free Cash Flow
28.4B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Grupo Financiero Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 247.5B | 10.6B | 194.9B | 179.5B | 161.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.4B | 625.8M | 48.6B | 10.8B | 12.2B |
| Other Operating Expenses | 52.7B | 2.0B | 31.6B | 37.6B | 39.7B |
| Total Operating Expenses | 64.1B | 2.6B | 80.1B | 48.5B | 51.9B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 83.6B | 3.6B | 71.0B | 62.0B | 46.1B |
| Income Tax | 21.8B | 926.6M | 17.8B | 16.0B | 10.6B |
| Effective Tax Rate % | 26.0% | 25.4% | 25.1% | 25.8% | 22.9% |
| Net Income | 59.7B | 2.7B | 53.1B | 46.0B | 35.5B |
| Net Margin % | 24.1% | 25.6% | 27.3% | 25.6% | 22.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €20.79 | €19.72 | €18.00 | €16.11 | €12.23 |
| EPS (Diluted) | €20.79 | €19.72 | €18.00 | €16.11 | €12.15 |
| Basic Shares Outstanding | 2828113725 | 138033570 | 61718679536 | 59731466943 | 60759659228 |
| Diluted Shares Outstanding | 2828113725 | 138033570 | 61718679536 | 59731466943 | 60759659228 |
Income Statement Trend
Grupo Financiero Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 100.3B | 4.8B | 100.2B | 108.3B | 98.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 39.8B | 824.3M | 18.9B | 20.8B | 10.4B |
| Goodwill | 66.5B | 3.4B | 70.9B | 71.6B | 53.5B |
| Intangible Assets | 11.6B | 721.7M | 17.3B | 18.1B | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.6T | 119.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 32.6B | 2.0B | 32.9B | 29.3B | 13.4B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 152.1B | 8.0B | 130.5B | 125.5B | 140.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.3T | 107.7B | - | - | - |
| Equity | |||||
| Common Stock | 14.7B | 712.7M | 15.0B | 15.0B | 15.0B |
| Retained Earnings | 165.3B | 8.3B | 155.9B | 145.2B | 165.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 252.2B | 12.0B | 249.2B | 239.0B | 237.2B |
| Key Metrics | |||||
| Total Debt | 152.1B | 8.0B | 130.5B | 125.5B | 140.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Grupo Financiero Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 83.6B | 3.6B | 71.0B | 62.0B | 35.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 70.8B | 1.1B | 27.0B | 21.2B | 13.4B |
| Operating Cash Flow | 162.2B | 5.1B | 103.7B | 86.6B | 48.5B |
| Investing Activities | |||||
| Capital Expenditures | -7.7B | -260.0M | -5.1B | -10.8B | -3.0B |
| Acquisitions | -921.0M | -145.3K | -94.0M | -914.0M | 4.0M |
| Investment Purchases | - | 0 | 0 | - | - |
| Investment Sales | - | 0 | 0 | - | - |
| Investing Cash Flow | -8.6B | -260.1M | -5.2B | -11.7B | -3.0B |
| Financing Activities | |||||
| Share Repurchases | -8.9B | -801.3M | -4.0B | -5.8B | 0 |
| Dividends Paid | -47.8B | -1.7B | -37.7B | -34.3B | -16.8B |
| Debt Issuance | - | 0 | 0 | - | - |
| Debt Repayment | - | 0 | 0 | - | - |
| Financing Cash Flow | -71.4B | -1.2B | -54.8B | -55.8B | -16.8B |
| Free Cash Flow | 70.3B | 959.7M | 42.8B | 64.8B | 6.6B |
| Net Change in Cash | 82.1B | 3.6B | 43.7B | 19.1B | 28.7B |
Cash Flow Trend
Grupo Financiero Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.43
Price to Book
2.31
Price to Sales
0.20
Profitability Ratios
Profit Margin
42.09%
Operating Margin
59.97%
Return on Equity
24.71%
Return on Assets
2.44%
Financial Health
Debt to Equity
0.13
Beta
0.30
Per Share Data
EPS (TTM)
€1.06
Book Value per Share
€4.33
Revenue per Share
€49.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XNOR | 27.8B | 9.43 | 2.31 | 24.71% | 42.09% | 0.13 |
| CaixaBank S.A | 73.0B | 13.27 | 1.91 | 15.65% | 38.37% | 2.24 |
| Bankinter S.A | 12.8B | 12.53 | 2.05 | 17.74% | 40.00% | 3.96 |
| Unicaja Banco S.A | 6.8B | 10.62 | 0.96 | 9.16% | 32.05% | 1.78 |
| Banco BBVA Argentina | 2.6B | 13.44 | 1.23 | 7.65% | 7.96% | 0.00 |
| Banco Santander S.A | 148.8B | 12.56 | 1.50 | 12.69% | 30.11% | 3.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.





