
Aeternal Mentis (AMEN) | Financial Analysis & Statements
Aeternal Mentis Inc. | Small-cap | Technology
Aeternal Mentis Inc. | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2021Income Metrics
Revenue
0
Operating Income
-90.6K
Net Income
-139.4K
Balance Sheet Metrics
Total Assets
31.2M
Total Liabilities
23.7M
Shareholders Equity
7.5M
Debt to Equity
3.17
Cash Flow Metrics
Revenue & Profitability Trend
Aeternal Mentis Income Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2.0M | 1.7M | 915.0K | 0 |
Cost of Goods Sold | 118.1K | 43.8K | 7.2K | 0 |
Gross Profit | 1.8M | 1.7M | 907.8K | 0 |
Gross Margin % | 94.0% | 97.4% | 99.2% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 206.3K | 120.1K | 276.0K | - |
Other Operating Expenses | 11.2K | 7.8K | 32.2K | - |
Total Operating Expenses | 217.5K | 127.9K | 308.2K | 0 |
Operating Income | 623.8K | 817.9K | 413.0K | 0 |
Operating Margin % | 31.8% | 48.3% | 45.1% | 0.0% |
Non-Operating Items | ||||
Interest Income | 336.9K | 1 | 264 | 0 |
Interest Expense | 711.5K | 551.9K | 230.3K | 0 |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 211.0K | 238.3K | 121.2K | 0 |
Income Tax | -82.8K | 3.2K | -221.1K | 0 |
Effective Tax Rate % | -39.2% | 1.3% | -182.4% | 0.0% |
Net Income | 293.8K | 235.1K | 342.3K | 0 |
Net Margin % | 15.0% | 13.9% | 37.4% | 0.0% |
Key Metrics | ||||
EBITDA | 1.8M | 1.4M | 514.8K | 0 |
EPS (Basic) | - | €0.02 | €0.03 | €0.00 |
EPS (Diluted) | - | €0.02 | €0.03 | €0.00 |
Basic Shares Outstanding | - | 13186551 | - | 13232166 |
Diluted Shares Outstanding | - | 13186551 | - | 13232166 |
Income Statement Trend
Aeternal Mentis Balance Sheet From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 19.6M | 26.1M | 27.5M | 5.0M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 1.2M | 157.3K | 1.1K | 0 |
Inventory | - | - | - | - |
Other Current Assets | - | - | 1 | - |
Total Current Assets | 27.7M | 26.3M | 28.4M | 5.0M |
Non-Current Assets | ||||
Property, Plant & Equipment | 5.4M | 4.3M | 1.6M | 0 |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | 58.7K | 58.7K | 58.7K | 0 |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 5.2M | 4.9M | 5.1M | 0 |
Total Assets | 33.0M | 31.2M | 33.5M | 5.0M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 10.6K | 0 | - | 0 |
Short-term Debt | 7.7M | 5.1M | 3.5M | 0 |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | - | - | - |
Total Current Liabilities | 7.8M | 5.5M | 3.6M | 0 |
Non-Current Liabilities | ||||
Long-term Debt | 17.6M | 18.2M | 22.4M | 0 |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 17.6M | 18.2M | 22.4M | 0 |
Total Liabilities | 25.4M | 23.7M | 25.9M | 0 |
Equity | ||||
Common Stock | 1.3M | 1.3M | 1.3M | 1.2M |
Retained Earnings | 293.8K | 235.1K | 342.3K | 0 |
Treasury Stock | 641.3K | 425.8K | 177.5K | 0 |
Other Equity | - | - | - | - |
Total Shareholders Equity | 7.5M | 7.5M | 7.6M | 5.0M |
Key Metrics | ||||
Total Debt | 25.3M | 23.3M | 25.9M | 0 |
Working Capital | 19.9M | 20.8M | 24.9M | 5.0M |
Balance Sheet Composition
Aeternal Mentis Cash Flow Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 211.0K | 238.3K | 121.2K | - |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -1.0M | 732.4K | -915.1K | 0 |
Operating Cash Flow | -460.2K | 1.5M | -563.8K | 0 |
Investing Activities | ||||
Capital Expenditures | -1.3M | -235.8K | -5.0M | 0 |
Acquisitions | - | - | - | - |
Investment Purchases | -6.9M | 0 | -61.3K | 0 |
Investment Sales | - | - | - | - |
Investing Cash Flow | -8.1M | -235.8K | -5.0M | 0 |
Financing Activities | ||||
Share Repurchases | -216.4K | -377.5K | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 6.9M | 800.0K | 25.9M | - |
Debt Repayment | -4.9M | -3.4M | 0 | - |
Financing Cash Flow | 1.8M | -3.0M | 28.2M | 5.0M |
Free Cash Flow | -1.4M | 1.4M | -5.6M | 0 |
Net Change in Cash | -6.8M | -1.7M | 22.6M | 5.0M |
Cash Flow Trend
Aeternal Mentis Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
427.50
Price to Book
20.07
Price to Sales
50,176.27
Profitability Ratios
Profit Margin
93.98%
Operating Margin
-21,157.49%
Return on Equity
-29.10%
Return on Assets
-3.90%
Financial Health
Current Ratio
2.23
Debt to Equity
314.61
Beta
-0.10
Per Share Data
EPS (TTM)
€0.02
Book Value per Share
€0.43
Revenue per Share
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amen | 112.5M | 427.50 | 20.07 | -29.10% | 93.98% | 314.61 |
Airtificial | 178.9M | 271.66 | - | 0.82% | 54.44% | 0.24 |
Gigas Hosting S.A | 64.6M | 87.50 | 1.56 | 1.94% | 0.94% | 203.72 |
Agile Content S.A | 44.6M | 31.66 | 1.07 | -4.89% | 1.86% | 96.28 |
Substrate Artificial | 39.1M | 3.18 | 0.28 | 22.31% | 42.24% | 46.40 |
Amadeus IT | 31.6B | 24.24 | 6.02 | 27.09% | 20.99% | 59.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.