
Acciona S.A (ANA) | Financial Analysis & Statements
Acciona S.A. | Large-cap | Industrials
Acciona S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2021Income Metrics
Revenue
2.0B
Gross Profit
1.6B
81.74%
Operating Income
53.8M
2.67%
Net Income
55.6M
2.76%
Balance Sheet Metrics
Total Assets
34.6B
Total Liabilities
28.2B
Shareholders Equity
6.4B
Debt to Equity
4.43
Cash Flow Metrics
Operating Cash Flow
-99.4M
Free Cash Flow
350.2M
Revenue & Profitability Trend
Acciona S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.2B | 17.0B | 11.2B | 8.7B | 7.3B |
Cost of Goods Sold | 7.1B | 5.5B | 3.4B | 1.9B | 2.0B |
Gross Profit | 12.1B | 11.6B | 7.8B | 6.8B | 5.2B |
Gross Margin % | 63.2% | 67.9% | 69.5% | 78.4% | 72.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 7.8B | 7.5B | 4.6B | 3.5B | 2.5B |
Other Operating Expenses | 411.0M | 410.0M | 281.0M | 232.0M | 260.8M |
Total Operating Expenses | 8.3B | 7.9B | 4.9B | 3.8B | 2.8B |
Operating Income | 1.0B | 1.1B | 1.2B | 667.0M | 365.3M |
Operating Margin % | 5.3% | 6.5% | 10.4% | 7.7% | 5.0% |
Non-Operating Items | |||||
Interest Income | 163.0M | 168.0M | 46.0M | 52.0M | 31.0M |
Interest Expense | 658.0M | 513.0M | 257.0M | 235.0M | 256.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 765.0M | 819.0M | 869.0M | 575.0M | 517.0M |
Income Tax | 156.0M | 198.0M | 254.0M | 171.0M | 99.6M |
Effective Tax Rate % | 20.4% | 24.2% | 29.2% | 29.7% | 19.3% |
Net Income | 609.0M | 621.0M | 615.0M | 404.0M | 417.4M |
Net Margin % | 3.2% | 3.6% | 5.5% | 4.7% | 5.7% |
Key Metrics | |||||
EBITDA | 2.4B | 2.4B | 2.0B | 1.5B | 1.1B |
EPS (Basic) | - | €9.89 | €8.06 | €6.08 | €7.10 |
EPS (Diluted) | - | €9.89 | €8.06 | €6.08 | €7.10 |
Basic Shares Outstanding | - | 54723941 | 54684851 | 54628413 | 54523975 |
Diluted Shares Outstanding | - | 54723941 | 54684851 | 54628413 | 54523975 |
Income Statement Trend
Acciona S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.2B | 3.7B | 2.4B | 2.3B | 2.4B |
Short-term Investments | 576.0M | 592.0M | 303.0M | 212.0M | 186.6M |
Accounts Receivable | 4.0B | 4.1B | 2.9B | 2.5B | 2.0B |
Inventory | 2.4B | 2.8B | 1.3B | 1.1B | 1.1B |
Other Current Assets | 672.0M | 949.0M | 398.0M | 363.0M | 248.8M |
Total Current Assets | 14.2B | 13.3B | 8.2B | 7.2B | 6.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 283.0M | 275.0M | 262.0M | 248.0M | 236.3M |
Goodwill | 4.3B | 4.3B | 1.1B | 981.0M | 859.8M |
Intangible Assets | 1.6B | 1.6B | 581.0M | 483.0M | 398.9M |
Long-term Investments | 146.0M | 146.0M | 165.0M | 156.0M | 0 |
Other Non-Current Assets | 1.0M | 1.0M | 1.0M | -1.0K | 529.0K |
Total Non-Current Assets | 20.4B | 18.4B | 14.4B | 12.4B | 11.3B |
Total Assets | 34.6B | 31.6B | 22.6B | 19.6B | 18.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.9B | 7.0B | 3.9B | 3.1B | 3.0B |
Short-term Debt | 3.0B | 2.1B | 1.8B | 2.0B | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 500.0M | 432.0M | 285.0M | 269.0M | -1.0K |
Total Current Liabilities | 14.2B | 12.3B | 7.8B | 6.9B | 7.3B |
Non-Current Liabilities | |||||
Long-term Debt | 9.6B | 9.1B | 6.2B | 4.9B | 5.3B |
Deferred Tax Liabilities | 1.5B | 1.3B | 890.0M | 813.0M | 646.1M |
Other Non-Current Liabilities | 152.0M | 203.0M | 27.0M | 121.0M | 153.1M |
Total Non-Current Liabilities | 14.0B | 12.6B | 8.5B | 7.1B | 7.2B |
Total Liabilities | 28.2B | 24.9B | 16.3B | 14.0B | 14.5B |
Equity | |||||
Common Stock | 55.0M | 55.0M | 55.0M | 55.0M | 54.9M |
Retained Earnings | 422.0M | 541.0M | 441.0M | 4.6B | 3.8B |
Treasury Stock | 46.0M | 10.0M | 17.0M | 18.0M | 22.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.4B | 6.7B | 6.3B | 5.6B | 3.7B |
Key Metrics | |||||
Total Debt | 12.6B | 11.2B | 7.9B | 6.9B | 7.4B |
Working Capital | -4.0M | 1.0B | 366.0M | 319.0M | -455.5M |
Balance Sheet Composition
Acciona S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 765.0M | 819.0M | 869.0M | 575.0M | 517.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 998.0M | 659.0M | 948.0M | 577.0M | 356.6M |
Investing Activities | |||||
Capital Expenditures | -2.6B | -2.8B | -2.1B | -866.0M | -865.5M |
Acquisitions | 304.0M | -163.0M | -193.0M | 14.0M | 170.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.5B | -3.2B | -1.9B | -1.1B | -511.3M |
Financing Activities | |||||
Share Repurchases | -46.0M | - | -1.0M | -1.0M | 0 |
Dividends Paid | -333.0M | -325.0M | -253.0M | -223.0M | -115.9M |
Debt Issuance | 5.7B | 4.4B | 4.0B | 4.1B | 2.3B |
Debt Repayment | -3.9B | -1.4B | -3.2B | -4.6B | -2.2B |
Financing Cash Flow | 916.0M | 3.0B | 458.0M | 474.0M | -76.3M |
Free Cash Flow | -492.0M | -1.2B | -547.0M | -374.0M | 61.8M |
Net Change in Cash | -551.0M | 498.0M | -538.0M | -36.0M | -231.0M |
Cash Flow Trend
Acciona S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.70
Forward P/E
19.46
Price to Book
2.14
Price to Sales
0.45
PEG Ratio
19.46
Profitability Ratios
Profit Margin
3.84%
Operating Margin
8.86%
Return on Equity
17.46%
Return on Assets
2.90%
Financial Health
Current Ratio
1.12
Debt to Equity
219.42
Beta
0.90
Per Share Data
EPS (TTM)
€15.27
Book Value per Share
€83.45
Revenue per Share
€398.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ana | 9.7B | 11.70 | 2.14 | 17.46% | 3.84% | 219.42 |
Ferrovial SE | 34.2B | 10.30 | 5.80 | 53.86% | 35.99% | 135.11 |
ACS Actividades de | 16.8B | 20.48 | 4.06 | 24.09% | 1.83% | 322.27 |
Sacyr S.A | 3.0B | 31.28 | 2.89 | 13.61% | 1.96% | 401.55 |
Elecnor S.A | 1.9B | 27.15 | 2.17 | -6.79% | -2.27% | 45.20 |
Tecnicas Reunidas | 1.7B | 16.58 | 3.74 | 25.52% | 2.08% | 201.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.