Acciona S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2021

Income Metrics

Revenue 2.0B
Gross Profit 1.6B 81.74%
Operating Income 53.8M 2.67%
Net Income 55.6M 2.76%

Balance Sheet Metrics

Total Assets 34.6B
Total Liabilities 28.2B
Shareholders Equity 6.4B
Debt to Equity 4.43

Cash Flow Metrics

Operating Cash Flow -99.4M
Free Cash Flow 350.2M

Revenue & Profitability Trend

Acciona S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i19.2B17.0B11.2B8.7B7.3B
Cost of Goods Sold i7.1B5.5B3.4B1.9B2.0B
Gross Profit i12.1B11.6B7.8B6.8B5.2B
Gross Margin % i63.2%67.9%69.5%78.4%72.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i7.8B7.5B4.6B3.5B2.5B
Other Operating Expenses i411.0M410.0M281.0M232.0M260.8M
Total Operating Expenses i8.3B7.9B4.9B3.8B2.8B
Operating Income i1.0B1.1B1.2B667.0M365.3M
Operating Margin % i5.3%6.5%10.4%7.7%5.0%
Non-Operating Items
Interest Income i163.0M168.0M46.0M52.0M31.0M
Interest Expense i658.0M513.0M257.0M235.0M256.3M
Other Non-Operating Income-----
Pre-tax Income i765.0M819.0M869.0M575.0M517.0M
Income Tax i156.0M198.0M254.0M171.0M99.6M
Effective Tax Rate % i20.4%24.2%29.2%29.7%19.3%
Net Income i609.0M621.0M615.0M404.0M417.4M
Net Margin % i3.2%3.6%5.5%4.7%5.7%
Key Metrics
EBITDA i2.4B2.4B2.0B1.5B1.1B
EPS (Basic) i-€9.89€8.06€6.08€7.10
EPS (Diluted) i-€9.89€8.06€6.08€7.10
Basic Shares Outstanding i-54723941546848515462841354523975
Diluted Shares Outstanding i-54723941546848515462841354523975

Income Statement Trend

Acciona S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.2B3.7B2.4B2.3B2.4B
Short-term Investments i576.0M592.0M303.0M212.0M186.6M
Accounts Receivable i4.0B4.1B2.9B2.5B2.0B
Inventory i2.4B2.8B1.3B1.1B1.1B
Other Current Assets672.0M949.0M398.0M363.0M248.8M
Total Current Assets i14.2B13.3B8.2B7.2B6.9B
Non-Current Assets
Property, Plant & Equipment i283.0M275.0M262.0M248.0M236.3M
Goodwill i4.3B4.3B1.1B981.0M859.8M
Intangible Assets i1.6B1.6B581.0M483.0M398.9M
Long-term Investments146.0M146.0M165.0M156.0M0
Other Non-Current Assets1.0M1.0M1.0M-1.0K529.0K
Total Non-Current Assets i20.4B18.4B14.4B12.4B11.3B
Total Assets i34.6B31.6B22.6B19.6B18.2B
Liabilities
Current Liabilities
Accounts Payable i6.9B7.0B3.9B3.1B3.0B
Short-term Debt i3.0B2.1B1.8B2.0B2.1B
Current Portion of Long-term Debt-----
Other Current Liabilities500.0M432.0M285.0M269.0M-1.0K
Total Current Liabilities i14.2B12.3B7.8B6.9B7.3B
Non-Current Liabilities
Long-term Debt i9.6B9.1B6.2B4.9B5.3B
Deferred Tax Liabilities i1.5B1.3B890.0M813.0M646.1M
Other Non-Current Liabilities152.0M203.0M27.0M121.0M153.1M
Total Non-Current Liabilities i14.0B12.6B8.5B7.1B7.2B
Total Liabilities i28.2B24.9B16.3B14.0B14.5B
Equity
Common Stock i55.0M55.0M55.0M55.0M54.9M
Retained Earnings i422.0M541.0M441.0M4.6B3.8B
Treasury Stock i46.0M10.0M17.0M18.0M22.0M
Other Equity-----
Total Shareholders Equity i6.4B6.7B6.3B5.6B3.7B
Key Metrics
Total Debt i12.6B11.2B7.9B6.9B7.4B
Working Capital i-4.0M1.0B366.0M319.0M-455.5M

Balance Sheet Composition

Acciona S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i765.0M819.0M869.0M575.0M517.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i998.0M659.0M948.0M577.0M356.6M
Investing Activities
Capital Expenditures i-2.6B-2.8B-2.1B-866.0M-865.5M
Acquisitions i304.0M-163.0M-193.0M14.0M170.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.5B-3.2B-1.9B-1.1B-511.3M
Financing Activities
Share Repurchases i-46.0M--1.0M-1.0M0
Dividends Paid i-333.0M-325.0M-253.0M-223.0M-115.9M
Debt Issuance i5.7B4.4B4.0B4.1B2.3B
Debt Repayment i-3.9B-1.4B-3.2B-4.6B-2.2B
Financing Cash Flow i916.0M3.0B458.0M474.0M-76.3M
Free Cash Flow i-492.0M-1.2B-547.0M-374.0M61.8M
Net Change in Cash i-551.0M498.0M-538.0M-36.0M-231.0M

Cash Flow Trend

Acciona S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.70
Forward P/E 19.46
Price to Book 2.14
Price to Sales 0.45
PEG Ratio 19.46

Profitability Ratios

Profit Margin 3.84%
Operating Margin 8.86%
Return on Equity 17.46%
Return on Assets 2.90%

Financial Health

Current Ratio 1.12
Debt to Equity 219.42
Beta 0.90

Per Share Data

EPS (TTM) €15.27
Book Value per Share €83.45
Revenue per Share €398.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ana9.7B11.702.1417.46%3.84%219.42
Ferrovial SE 34.2B10.305.8053.86%35.99%135.11
ACS Actividades de 16.8B20.484.0624.09%1.83%322.27
Sacyr S.A 3.0B31.282.8913.61%1.96%401.55
Elecnor S.A 1.9B27.152.17-6.79%-2.27%45.20
Tecnicas Reunidas 1.7B16.583.7425.52%2.08%201.41

Financial data is updated regularly. All figures are in the company's reporting currency.