Tecnicas Reunidas (TRE) | Financial Analysis & Statements
Tecnicas Reunidas S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
400.9M
21.55%
Operating Income
86.6M
4.65%
Net Income
48.3M
2.60%
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
5.3B
Shareholders Equity
563.6M
Debt to Equity
9.43
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tecnicas Reunidas Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 4.5B | 4.1B | 4.2B | 2.8B |
| Cost of Goods Sold | 5.0B | 3.2B | 3.0B | 3.4B | 2.1B |
| Gross Profit | 1.5B | 1.2B | 1.1B | 873.1M | 679.2M |
| Gross Margin % | 22.9% | 27.5% | 26.8% | 20.6% | 24.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 81.6M | - | 63.9M | 62.7M |
| Other Operating Expenses | 437.7M | 229.4M | 351.6M | 267.9M | 247.0M |
| Total Operating Expenses | 437.7M | 311.0M | 351.6M | 331.9M | 309.7M |
| Operating Income | 291.1M | 186.0M | 156.6M | 7.2M | -163.3M |
| Operating Margin % | 4.5% | 4.2% | 3.8% | 0.2% | -5.8% |
| Non-Operating Items | |||||
| Interest Income | 19.7M | 23.9M | 25.3M | 11.5M | 2.6M |
| Interest Expense | 64.9M | 39.9M | 39.2M | 25.2M | 16.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 238.3M | 146.0M | 103.3M | -18.5M | -179.8M |
| Income Tax | 81.9M | 56.5M | 43.6M | 16.0M | 12.3M |
| Effective Tax Rate % | 34.4% | 38.7% | 42.2% | 0.0% | 0.0% |
| Net Income | 156.4M | 89.4M | 59.7M | -34.5M | -192.1M |
| Net Margin % | 2.4% | 2.0% | 1.4% | -0.8% | -6.8% |
| Key Metrics | |||||
| EBITDA | 341.8M | 232.6M | 176.2M | 32.9M | -148.4M |
| EPS (Basic) | €1.98 | €1.15 | €0.88 | €-0.69 | €-3.25 |
| EPS (Diluted) | €1.98 | €1.15 | €0.88 | €-0.69 | €-3.25 |
| Basic Shares Outstanding | 79160101 | 78110013 | 69263636 | 53817391 | 58577305 |
| Diluted Shares Outstanding | 79160101 | 78110013 | 69263636 | 53817391 | 58577305 |
Income Statement Trend
Tecnicas Reunidas Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | - | 1.0B | 1.0B | 959.7M | 666.9M |
| Short-term Investments | - | 207.0K | 361.0K | 10.5M | 9.7M |
| Accounts Receivable | 4.1B | 2.7B | 2.6B | 3.1B | 2.5B |
| Inventory | 6.5M | 6.5M | 6.5M | 7.7M | 8.6M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 5.3B | 4.0B | 3.9B | 4.2B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 27.4M | 4.7M | 4.7M | 5.0M | 4.9M |
| Goodwill | 132.5M | 44.1M | 45.3M | 47.0M | 48.7M |
| Intangible Assets | 132.5M | 44.1M | 45.3M | 47.0M | 48.7M |
| Long-term Investments | - | 0 | 0 | 1.2M | 7.2M |
| Other Non-Current Assets | 88.4M | - | - | - | 1.0K |
| Total Non-Current Assets | 583.5M | 591.9M | 571.6M | 615.4M | 608.6M |
| Total Assets | 5.9B | 4.6B | 4.5B | 4.8B | 3.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.2B | 1.1B | 1.1B | 1.0B | 2.5B |
| Short-term Debt | 176.9M | 306.5M | 325.0M | 219.2M | 280.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.5B | 3.5B | 3.4B | 3.8B | 3.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 727.0M | 582.2M | 581.5M | 810.3M | 503.9M |
| Deferred Tax Liabilities | 54.0M | 27.0M | 66.3M | 62.0M | 64.4M |
| Other Non-Current Liabilities | 3.4M | - | 262.0K | 255.0K | 281.0K |
| Total Non-Current Liabilities | 866.7M | 696.2M | 733.7M | 956.9M | 641.0M |
| Total Liabilities | 5.3B | 4.2B | 4.2B | 4.7B | 3.8B |
| Equity | |||||
| Common Stock | 8.0M | 8.0M | 8.0M | 5.6M | 5.6M |
| Retained Earnings | 518.6M | 363.6M | 274.0M | 211.3M | 248.6M |
| Treasury Stock | 74.9M | 73.8M | 73.8M | 72.9M | 73.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 563.6M | 399.6M | 324.5M | 83.0M | 104.7M |
| Key Metrics | |||||
| Total Debt | 903.9M | 888.6M | 906.5M | 1.0B | 784.3M |
| Working Capital | 846.8M | 503.9M | 486.6M | 424.5M | 137.0M |
Balance Sheet Composition
Tecnicas Reunidas Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 238.3M | 89.4M | 59.7M | -34.5M | -192.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | -85.3M | 376.6M | -670.9M | -204.9M |
| Operating Cash Flow | 260.2M | 51.1M | 470.4M | -675.9M | -376.3M |
| Investing Activities | |||||
| Capital Expenditures | -16.0M | -6.8M | -14.0M | -2.7M | -2.4M |
| Acquisitions | -10.0K | - | 0 | 1.5M | 15.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -16.0M | -6.5M | -13.7M | -1.1M | 14.6M |
| Financing Activities | |||||
| Share Repurchases | -428.0K | - | -11.0K | - | - |
| Dividends Paid | -30.5M | - | - | - | - |
| Debt Issuance | 775.8M | 420.2M | 277.2M | 462.0M | 717.5M |
| Debt Repayment | -745.6M | -485.4M | -401.9M | -232.3M | -710.1M |
| Financing Cash Flow | -745.0K | -64.9M | 25.4M | 230.0M | 7.4M |
| Free Cash Flow | 125.6M | 75.8M | 69.2M | 81.2M | -270.1M |
| Net Change in Cash | 243.4M | -20.4M | 482.1M | -447.0M | -354.3M |
Cash Flow Trend
Tecnicas Reunidas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.24
Forward P/E
11.73
Price to Book
5.09
Price to Sales
0.44
PEG Ratio
11.73
Profitability Ratios
Profit Margin
2.42%
Operating Margin
4.63%
Return on Equity
32.48%
Return on Assets
3.46%
Financial Health
Current Ratio
1.19
Debt to Equity
160.38
Beta
1.20
Per Share Data
EPS (TTM)
€1.98
Book Value per Share
€7.09
Revenue per Share
€81.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRE | 2.8B | 18.24 | 5.09 | 32.48% | 2.42% | 160.38 |
| Ferrovial SE | 43.1B | 49.27 | 7.27 | 14.32% | 9.22% | 140.01 |
| ACS Actividades de | 32.3B | 33.76 | 6.68 | 23.49% | 1.91% | 298.54 |
| Acciona S.A | 12.9B | 16.10 | 2.75 | 17.83% | 3.74% | 214.85 |
| Sacyr S.A | 3.8B | 43.25 | 3.66 | 10.96% | 1.84% | 409.38 |
| Elecnor S.A | 3.1B | 27.94 | 3.29 | 10.49% | 2.52% | 35.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.





