
Bankinter S.A (BKT) | Financial Analysis & Statements
Bankinter S.A. | Large-cap | Financial Services
Bankinter S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
744.9M
Net Income
270.1M
36.27%
EPS (Diluted)
€0.29
Balance Sheet Metrics
Total Assets
123.9B
Total Liabilities
117.8B
Shareholders Equity
6.0B
Debt to Equity
19.48
Cash Flow Metrics
Free Cash Flow
-157.2M
Revenue & Profitability Trend
Bankinter S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 2.9B | 2.3B | 2.0B | 1.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 332.2M | 435.5M | 291.5M | 266.2M | 272.0M |
Other Operating Expenses | 236.9M | 339.3M | 151.6M | 151.7M | 192.7M |
Total Operating Expenses | 569.2M | 774.8M | 443.1M | 417.9M | 464.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.4B | 1.2B | 785.0M | 536.7M | 230.5M |
Income Tax | 406.7M | 384.1M | 224.8M | 139.3M | 56.4M |
Effective Tax Rate % | 29.9% | 31.3% | 28.6% | 26.0% | 24.5% |
Net Income | 953.0M | 844.8M | 560.2M | 1.3B | 317.1M |
Net Margin % | 30.9% | 29.2% | 24.8% | 66.6% | 17.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €1.06 | €0.91 | €0.62 | €1.49 | €0.35 |
EPS (Diluted) | €1.03 | €0.91 | €0.61 | €1.46 | €0.33 |
Basic Shares Outstanding | 898866000 | 898566000 | 898866000 | 898866000 | 898628000 |
Diluted Shares Outstanding | 898866000 | 898566000 | 898866000 | 898866000 | 898628000 |
Income Statement Trend
Bankinter S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.0B | 16.1B | 15.6B | 24.0B | 16.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 588.4M | 570.9M | 587.2M | 577.0M | 574.6M |
Goodwill | 322.7M | 304.3M | 281.2M | 272.0M | 260.4M |
Intangible Assets | 318.2M | 299.7M | 276.7M | 267.4M | 255.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 122.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 466.5M | 711.3M | 671.9M | 317.6M | 327.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 9.7B | 9.5B | 7.8B | 7.7B | 7.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 116.1B | - | - | - | - |
Equity | |||||
Common Stock | 269.7M | 269.7M | 269.7M | 269.7M | 269.7M |
Retained Earnings | 6.0B | 5.5B | 5.0B | 4.6B | 3.4B |
Treasury Stock | 1.4M | 1.4M | 1.4M | 1.0M | 3.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.9B | 5.3B | 4.9B | 4.9B | 5.0B |
Key Metrics | |||||
Total Debt | 9.7B | 9.5B | 7.8B | 7.7B | 7.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bankinter S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 953.0M | 844.8M | 560.2M | 1.3B | 317.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -72.1M | 370.6M | -669.3M | -672.2M | 55.7M |
Operating Cash Flow | 1.9B | 2.1B | 509.6M | 400.7M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -45.7M | -12.5M | -14.0M | -10.6M | -17.9M |
Acquisitions | 0 | -48.1M | -24.9M | -53.8M | 228.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -45.7M | -60.6M | -38.9M | -64.5M | -17.7M |
Financing Activities | |||||
Share Repurchases | -78.7M | -79.1M | -84.5M | -48.8M | -59.0M |
Dividends Paid | -462.3M | -405.8M | -252.5M | -210.8M | -87.8M |
Debt Issuance | 200.0M | 300.0M | 0 | 750.0M | 350.0M |
Debt Repayment | 0 | 0 | -500.0M | -200.0M | -40.0M |
Financing Cash Flow | -262.4M | -105.8M | -752.8M | 341.8M | 219.8M |
Free Cash Flow | 1.8B | 568.0M | -8.1B | 7.0B | 8.5B |
Net Change in Cash | 1.5B | 1.9B | -282.1M | 678.1M | 1.4B |
Cash Flow Trend
Bankinter S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.91
Forward P/E
19.74
Price to Book
1.82
Price to Sales
4.48
PEG Ratio
-28.72
Profitability Ratios
Profit Margin
37.03%
Operating Margin
58.94%
Return on Equity
16.57%
Return on Assets
0.79%
Financial Health
Debt to Equity
1.85
Beta
0.39
Per Share Data
EPS (TTM)
€1.11
Book Value per Share
€7.25
Revenue per Share
€2.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bkt | 11.9B | 11.91 | 1.82 | 16.57% | 37.03% | 1.85 |
CaixaBank S.A | 61.9B | 10.86 | 1.66 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 21.5B | 8.37 | 0.07 | 23.34% | 43.15% | 2.66 |
Unicaja Banco S.A | 6.3B | 10.19 | 0.90 | 9.05% | 30.95% | 1.39 |
Banco BBVA Argentina | 0 | - | 0.00 | 11.50% | 12.06% | - |
Banco Santander S.A | 122.7B | 10.07 | 1.25 | 13.61% | 26.61% | 3.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.