TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 47.5M
Total Liabilities 1.8M
Shareholders Equity 45.7M
Debt to Equity 0.04

Cash Flow Metrics

Free Cash Flow 114.6K

Revenue & Profitability Trend

Berkeley Energia Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.7M2.0M589.2K32.0K23.0K
Cost of Goods Sold i2.3M2.1M1.9M3.8M5.3M
Gross Profit i-634.5K-156.8K-1.3M-3.8M-5.3M
Gross Margin % i-37.3%-7.9%-220.0%-11,750.0%-23,065.2%
Operating Expenses
Research & Development i--140.9K124.0K160.0K
Selling, General & Administrative i787.9K768.8K914.0K1.3M1.3M
Other Operating Expenses i--226.4K--
Total Operating Expenses i787.9K768.8K1.3M1.5M1.5M
Operating Income i-1.9M-1.4M-2.7M-5.0M-6.8M
Operating Margin % i-112.9%-71.2%-452.4%-15,603.1%-29,552.2%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-2.6M-1.8M-767.5K65.0M-49.1M
Income Tax i417.0K0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-3.1M-1.8M-767.5K65.0M-49.1M
Net Margin % i-179.7%-92.0%-130.3%203,243.8%-213,565.2%
Key Metrics
EBITDA i-703.1K-1.0M-2.9M-69.7M25.9M
EPS (Basic) i€-0.01€-0.01€0.00€0.15€-0.11
EPS (Diluted) i€-0.01€-0.01€0.00€0.15€-0.11
Basic Shares Outstanding i250537905250537905249200531741850787741389832
Diluted Shares Outstanding i250537905250537905249200531741850787741389832

Income Statement Trend

Berkeley Energia Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i41.4M43.5M44.0M79.9M79.1M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i41.5M43.7M44.5M80.9M80.6M
Non-Current Assets
Property, Plant & Equipment i-5.3M5.4M11.1M11.1M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i6.0M5.4M5.4M9.0M9.5M
Total Assets i47.5M49.1M50.0M89.9M90.1M
Liabilities
Current Liabilities
Accounts Payable i1.0M1.1M682.5K1.0M1.8M
Short-term Debt i---096.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.4M1.4M1.1M2.3M103.4M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i417.0K0---
Other Non-Current Liabilities-----
Total Non-Current Liabilities i417.0K0000
Total Liabilities i1.8M1.4M1.1M2.3M103.4M
Equity
Common Stock i116.0M116.0M115.4M206.4M169.9M
Retained Earnings i-71.0M-67.9M-65.9M-116.6M-181.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i45.7M47.7M48.8M87.6M-13.3M
Key Metrics
Total Debt i000096.5M
Working Capital i40.2M42.3M43.4M78.7M-22.8M

Balance Sheet Composition

Berkeley Energia Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i---0-95.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i---0-95.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-2.6M-841.3K-2.3M-5.8M-5.7M
Net Change in Cash i0000-95.0K

Cash Flow Trend

Berkeley Energia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -26.48
Price to Book 1.76
Price to Sales 47.62

Profitability Ratios

Profit Margin -179.66%
Operating Margin -105.85%
Return on Equity -6.53%
Return on Assets -4.68%

Financial Health

Current Ratio 30.61
Debt to Equity 0.00
Beta 1.59

Per Share Data

EPS (TTM) €-0.01
Book Value per Share €0.18
Revenue per Share €0.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bky144.2M-26.481.76-6.53%-179.66%0.00
Petroleo Brasileiro 72.4B6.090.9818.48%15.19%92.44
Petrobras - Petroleo 68.0B5.600.9018.48%15.19%92.44
Repsol S.A 17.2B24.740.792.37%1.48%45.78
General de Alquiler 143.8M14.171.188.97%3.23%323.91
Soltec Power 145.1M17.76--366.22%-62.31%-2.67

Financial data is updated regularly. All figures are in the company's reporting currency.