
Berkeley Energia (BKY) | Financial Analysis & Statements
Berkeley Energia Ltd. | Small-cap | Energy
Berkeley Energia Ltd. | Small-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
47.5M
Total Liabilities
1.8M
Shareholders Equity
45.7M
Debt to Equity
0.04
Cash Flow Metrics
Free Cash Flow
114.6K
Revenue & Profitability Trend
Berkeley Energia Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.7M | 2.0M | 589.2K | 32.0K | 23.0K |
Cost of Goods Sold | 2.3M | 2.1M | 1.9M | 3.8M | 5.3M |
Gross Profit | -634.5K | -156.8K | -1.3M | -3.8M | -5.3M |
Gross Margin % | -37.3% | -7.9% | -220.0% | -11,750.0% | -23,065.2% |
Operating Expenses | |||||
Research & Development | - | - | 140.9K | 124.0K | 160.0K |
Selling, General & Administrative | 787.9K | 768.8K | 914.0K | 1.3M | 1.3M |
Other Operating Expenses | - | - | 226.4K | - | - |
Total Operating Expenses | 787.9K | 768.8K | 1.3M | 1.5M | 1.5M |
Operating Income | -1.9M | -1.4M | -2.7M | -5.0M | -6.8M |
Operating Margin % | -112.9% | -71.2% | -452.4% | -15,603.1% | -29,552.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.6M | -1.8M | -767.5K | 65.0M | -49.1M |
Income Tax | 417.0K | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -3.1M | -1.8M | -767.5K | 65.0M | -49.1M |
Net Margin % | -179.7% | -92.0% | -130.3% | 203,243.8% | -213,565.2% |
Key Metrics | |||||
EBITDA | -703.1K | -1.0M | -2.9M | -69.7M | 25.9M |
EPS (Basic) | €-0.01 | €-0.01 | €0.00 | €0.15 | €-0.11 |
EPS (Diluted) | €-0.01 | €-0.01 | €0.00 | €0.15 | €-0.11 |
Basic Shares Outstanding | 250537905 | 250537905 | 249200531 | 741850787 | 741389832 |
Diluted Shares Outstanding | 250537905 | 250537905 | 249200531 | 741850787 | 741389832 |
Income Statement Trend
Berkeley Energia Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 41.4M | 43.5M | 44.0M | 79.9M | 79.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 41.5M | 43.7M | 44.5M | 80.9M | 80.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 5.3M | 5.4M | 11.1M | 11.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 6.0M | 5.4M | 5.4M | 9.0M | 9.5M |
Total Assets | 47.5M | 49.1M | 50.0M | 89.9M | 90.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0M | 1.1M | 682.5K | 1.0M | 1.8M |
Short-term Debt | - | - | - | 0 | 96.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.4M | 1.4M | 1.1M | 2.3M | 103.4M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 417.0K | 0 | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 417.0K | 0 | 0 | 0 | 0 |
Total Liabilities | 1.8M | 1.4M | 1.1M | 2.3M | 103.4M |
Equity | |||||
Common Stock | 116.0M | 116.0M | 115.4M | 206.4M | 169.9M |
Retained Earnings | -71.0M | -67.9M | -65.9M | -116.6M | -181.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.7M | 47.7M | 48.8M | 87.6M | -13.3M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 96.5M |
Working Capital | 40.2M | 42.3M | 43.4M | 78.7M | -22.8M |
Balance Sheet Composition
Berkeley Energia Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | - | - | - | 0 | -95.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | 0 | -95.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -2.6M | -841.3K | -2.3M | -5.8M | -5.7M |
Net Change in Cash | 0 | 0 | 0 | 0 | -95.0K |
Cash Flow Trend
Berkeley Energia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-26.48
Price to Book
1.76
Price to Sales
47.62
Profitability Ratios
Profit Margin
-179.66%
Operating Margin
-105.85%
Return on Equity
-6.53%
Return on Assets
-4.68%
Financial Health
Current Ratio
30.61
Debt to Equity
0.00
Beta
1.59
Per Share Data
EPS (TTM)
€-0.01
Book Value per Share
€0.18
Revenue per Share
€0.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bky | 144.2M | -26.48 | 1.76 | -6.53% | -179.66% | 0.00 |
Petroleo Brasileiro | 72.4B | 6.09 | 0.98 | 18.48% | 15.19% | 92.44 |
Petrobras - Petroleo | 68.0B | 5.60 | 0.90 | 18.48% | 15.19% | 92.44 |
Repsol S.A | 17.2B | 24.74 | 0.79 | 2.37% | 1.48% | 45.78 |
General de Alquiler | 143.8M | 14.17 | 1.18 | 8.97% | 3.23% | 323.91 |
Soltec Power | 145.1M | 17.76 | - | -366.22% | -62.31% | -2.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.