Petroleo Brasileiro (XPBR) | Financial Analysis & Statements
Petroleo Brasileiro S.A. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
23.6B
Gross Profit
10.8B
45.93%
Operating Income
7.3B
30.85%
Net Income
2.9B
12.35%
Balance Sheet Metrics
Total Assets
222.3B
Total Liabilities
146.4B
Shareholders Equity
75.9B
Debt to Equity
1.93
Cash Flow Metrics
Operating Cash Flow
7.2B
Free Cash Flow
3.6B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Petroleo Brasileiro Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 89.2B | 91.4B | 102.4B | 124.5B | 84.0B |
| Cost of Goods Sold | 46.7B | 45.4B | 48.4B | 59.5B | 43.2B |
| Gross Profit | 42.5B | 46.0B | 54.0B | 65.0B | 40.8B |
| Gross Margin % | 47.6% | 50.3% | 52.7% | 52.2% | 48.6% |
| Operating Expenses | |||||
| Research & Development | 864.0M | 789.0M | 726.0M | 792.0M | 563.0M |
| Selling, General & Administrative | 8.9B | 9.0B | 8.3B | 7.0B | 6.8B |
| Other Operating Expenses | 740.0M | 3.6B | 2.1B | 791.0M | 522.0M |
| Total Operating Expenses | 10.5B | 13.4B | 11.1B | 8.6B | 7.9B |
| Operating Income | 27.8B | 25.7B | 39.3B | 53.3B | 31.0B |
| Operating Margin % | 31.1% | 28.1% | 38.4% | 42.8% | 36.9% |
| Non-Operating Items | |||||
| Interest Income | 402.0M | - | - | 673.0M | 2.8B |
| Interest Expense | 4.1B | 3.8B | 3.6B | 3.3B | 5.0B |
| Other Non-Operating Income | 3.0B | -10.8B | -468.0M | 3.1B | 1.9B |
| Pre-tax Income | 26.8B | 11.1B | 35.4B | 53.5B | 28.2B |
| Income Tax | 7.1B | 3.5B | 10.4B | 16.8B | 8.2B |
| Effective Tax Rate % | 26.4% | 31.7% | 29.4% | 31.3% | 29.2% |
| Net Income | 19.7B | 7.6B | 25.0B | 36.8B | 20.0B |
| Net Margin % | 22.1% | 8.3% | 24.4% | 29.5% | 23.8% |
| Key Metrics | |||||
| EBITDA | 43.9B | 38.8B | 53.2B | 68.0B | 46.3B |
| EPS (Basic) | €1.52 | €0.58 | €1.91 | €2.81 | €1.52 |
| EPS (Diluted) | €1.52 | €0.58 | €1.91 | €2.81 | €1.52 |
| Basic Shares Outstanding | 12888732761 | 12888732761 | 81952912453 | 13393629324 | 13393629324 |
| Diluted Shares Outstanding | 12888732761 | 12888732761 | 81952912453 | 13393629324 | 13393629324 |
Income Statement Trend
Petroleo Brasileiro Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.5B | 3.3B | 12.7B | 8.0B | 10.5B |
| Short-term Investments | 2.7B | 4.3B | 2.8B | 2.8B | 650.0M |
| Accounts Receivable | 4.6B | 3.6B | 6.1B | 5.0B | 6.4B |
| Inventory | 8.2B | 6.7B | 7.7B | 8.8B | 7.3B |
| Other Current Assets | 895.0M | 1.6B | 1.6B | 1.8B | 1.6B |
| Total Current Assets | 25.4B | 21.8B | 32.4B | 31.2B | 30.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 144.7B | 119.4B | 142.0B | 118.0B | 111.4B |
| Goodwill | 2.5B | 2.3B | 3.1B | 3.0B | 3.0B |
| Intangible Assets | 2.5B | 2.2B | 3.0B | 3.0B | 3.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 21.5B | 20.0B | 24.4B | 19.7B | 14.3B |
| Total Non-Current Assets | 196.9B | 159.8B | 184.6B | 155.9B | 144.2B |
| Total Assets | 222.3B | 181.6B | 217.1B | 187.2B | 174.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.4B | 6.1B | 4.8B | 5.5B | 5.5B |
| Short-term Debt | 12.2B | 11.1B | 11.5B | 9.1B | 9.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.4B | 2.9B | 3.6B | 4.5B | 2.7B |
| Total Current Liabilities | 36.1B | 31.5B | 33.9B | 31.4B | 24.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 57.6B | 49.2B | 51.1B | 44.7B | 49.7B |
| Deferred Tax Liabilities | 6.4B | 1.5B | 10.9B | 6.8B | 1.2B |
| Other Non-Current Liabilities | 1.7B | 1.6B | 1.9B | 2.0B | 2.2B |
| Total Non-Current Liabilities | 110.4B | 90.8B | 104.2B | 86.0B | 80.4B |
| Total Liabilities | 146.4B | 122.3B | 138.1B | 117.4B | 104.5B |
| Equity | |||||
| Common Stock | 107.1B | 107.1B | 107.1B | 107.1B | 107.1B |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 75.9B | 59.4B | 79.0B | 69.8B | 69.8B |
| Key Metrics | |||||
| Total Debt | 69.8B | 60.3B | 62.6B | 53.8B | 58.7B |
| Working Capital | -10.6B | -9.6B | -1.4B | -130.0M | 6.0B |
Balance Sheet Composition
Petroleo Brasileiro Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.7B | 7.6B | 25.0B | 36.8B | 20.0B |
| Depreciation & Amortization | 15.1B | 12.5B | 13.3B | 13.2B | 11.7B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.3B | -685.0M | -3.3B | -6.7B | -8.3B |
| Operating Cash Flow | 39.9B | 26.9B | 47.5B | 57.2B | 30.7B |
| Investing Activities | |||||
| Capital Expenditures | -19.5B | -14.6B | -12.1B | -9.6B | -6.3B |
| Acquisitions | 2.0M | -22.0M | -24.0M | -27.0M | -24.0M |
| Investment Purchases | - | -109.0M | - | -3.3B | - |
| Investment Sales | - | - | 98.0M | - | 4.0M |
| Investing Cash Flow | -18.6B | -13.5B | -8.0B | -806.0M | 1.4B |
| Financing Activities | |||||
| Share Repurchases | 0 | -380.0M | -735.0M | 0 | 0 |
| Dividends Paid | -8.1B | -18.3B | -19.7B | -37.7B | -13.1B |
| Debt Issuance | 5.3B | 2.1B | 2.2B | 2.9B | 1.9B |
| Debt Repayment | -12.7B | -14.4B | -10.5B | -14.8B | -27.2B |
| Financing Cash Flow | -15.6B | -31.2B | -28.7B | -49.6B | -38.6B |
| Free Cash Flow | 16.5B | 23.3B | 31.1B | 40.1B | 31.5B |
| Net Change in Cash | 5.8B | -17.8B | 10.7B | 6.8B | -6.5B |
Cash Flow Trend
Petroleo Brasileiro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.74
Price to Book
1.62
Price to Sales
0.23
Profitability Ratios
Profit Margin
22.13%
Operating Margin
26.85%
Return on Equity
28.18%
Return on Assets
8.61%
Financial Health
Current Ratio
0.71
Debt to Equity
91.96
Beta
-0.07
Per Share Data
EPS (TTM)
€1.29
Book Value per Share
€5.36
Revenue per Share
€38.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XPBR | 112.6B | 6.74 | 1.62 | 28.18% | 22.13% | 91.96 |
| Petrobras - Petroleo | 111.2B | 6.13 | 1.47 | 28.18% | 22.13% | 91.96 |
| Repsol S.A | 22.8B | 12.77 | 1.03 | 7.41% | 3.93% | 47.96 |
| Berkeley Energia | 112.7M | -20.78 | 2.40 | -11.95% | -37.33% | 0.00 |
| Industria de Diseno | 166.7B | 26.76 | 8.17 | 31.05% | 15.60% | 29.10 |
| Banco Santander S.A | 148.8B | 12.56 | 1.50 | 12.69% | 30.11% | 3.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.





