Ence Energia y Celulosa S.A. | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 186.9M
Gross Profit 86.5M 46.28%
Operating Income -25.4M -13.59%
Net Income 0 0.00%
EPS (Diluted) €0.01

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 1.1B
Shareholders Equity 630.9M
Debt to Equity 1.73

Cash Flow Metrics

Operating Cash Flow 5.9M
Free Cash Flow -4.0M

Revenue & Profitability Trend

Ence Energia y Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i870.4M829.6M1.0B819.7M707.7M
Cost of Goods Sold i393.3M425.8M390.7M406.8M379.5M
Gross Profit i477.1M403.8M612.6M412.8M328.2M
Gross Margin % i54.8%48.7%61.1%50.4%46.4%
Operating Expenses
Research & Development i100.0K162.0K72.0K100.0K200.0K
Selling, General & Administrative i70.3M20.3M17.0M62.9M57.0M
Other Operating Expenses i137.7M204.8M249.6M104.4M107.2M
Total Operating Expenses i208.1M225.3M266.7M167.3M164.3M
Operating Income i73.5M-3.4M179.1M95.7M-21.0M
Operating Margin % i8.4%-0.4%17.9%11.7%-3.0%
Non-Operating Items
Interest Income i7.7M5.5M67.0K6.6M649.0K
Interest Expense i42.5M37.2M21.6M28.1M21.4M
Other Non-Operating Income-----
Pre-tax Income i32.4M-33.2M253.6M-192.5M-36.7M
Income Tax i12.2M-12.1M4.7M9.4M-11.9M
Effective Tax Rate % i37.8%0.0%1.8%0.0%0.0%
Net Income i20.1M-21.1M248.9M-202.0M-24.7M
Net Margin % i2.3%-2.5%24.8%-24.6%-3.5%
Key Metrics
EBITDA i175.5M97.3M272.8M197.4M77.4M
EPS (Basic) i€0.13€-0.10€1.02€-0.78€-0.11
EPS (Diluted) i€0.13€-0.10€0.95€-0.78€-0.11
Basic Shares Outstanding i242700000242400000242400000242300000242900000
Diluted Shares Outstanding i242700000242400000242400000242300000242900000

Income Statement Trend

Ence Energia y Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i263.9M333.0M412.9M380.0M522.6M
Short-term Investments i13.6M2.5M4.3M6.6M9.0M
Accounts Receivable i49.0M34.4M49.0M72.9M57.7M
Inventory i93.6M71.2M102.0M65.3M51.5M
Other Current Assets3.1M1.4M2.3M2.2M1.3M
Total Current Assets i464.2M474.5M608.7M559.7M660.0M
Non-Current Assets
Property, Plant & Equipment i114.1M93.6M91.3M75.9M71.8M
Goodwill i72.4M39.3M37.9M39.4M42.6M
Intangible Assets i57.3M39.3M37.9M36.4M39.2M
Long-term Investments01.3M3.3M00
Other Non-Current Assets--1.0K-1.0K-1.5M995.0K
Total Non-Current Assets i1.2B1.2B1.2B1.1B1.3B
Total Assets i1.7B1.7B1.8B1.6B2.0B
Liabilities
Current Liabilities
Accounts Payable i182.7M187.6M312.6M227.0M193.4M
Short-term Debt i147.6M171.4M99.4M36.9M81.5M
Current Portion of Long-term Debt-----
Other Current Liabilities8.2M7.4M6.9M--
Total Current Liabilities i445.2M468.6M516.2M353.2M407.9M
Non-Current Liabilities
Long-term Debt i398.0M371.2M226.7M423.9M610.3M
Deferred Tax Liabilities i----21.7M
Other Non-Current Liabilities92.1M96.7M104.3M84.6M6.0M
Total Non-Current Liabilities i614.7M582.3M445.9M634.2M714.2M
Total Liabilities i1.1B1.1B962.2M987.5M1.1B
Equity
Common Stock i221.6M221.6M221.6M221.6M221.6M
Retained Earnings i31.6M-24.7M247.2M-190.4M-32.0M
Treasury Stock i12.2M13.0M13.0M12.3M11.9M
Other Equity-----
Total Shareholders Equity i622.6M649.6M818.0M625.5M850.1M
Key Metrics
Total Debt i545.6M542.6M326.1M460.7M691.8M
Working Capital i19.0M5.9M92.5M206.5M252.1M

Balance Sheet Composition

Ence Energia y Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i32.4M-33.2M253.6M-192.5M-36.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-62.2M47.5M-11.7M-60.6M-11.8M
Operating Cash Flow i-1.2M9.8M290.8M-146.9M-56.7M
Investing Activities
Capital Expenditures i-70.9M-89.8M-51.8M-67.9M-91.5M
Acquisitions i-17.4M0400.0K0-
Investment Purchases i-12.8M-291.0K0-328.0K-
Investment Sales i2.2M0560.0K5.5M58.5M
Investing Cash Flow i-98.9M-90.1M-50.8M-62.6M-33.0M
Financing Activities
Share Repurchases i-27.7M-50.6M-47.6M-54.9M-48.5M
Dividends Paid i-34.0M-140.6M-66.6M--
Debt Issuance i59.8M237.8M---
Debt Repayment i-59.6M-29.9M-145.7M-198.2M-
Financing Cash Flow i-37.7M73.7M-210.0M-200.1M219.9M
Free Cash Flow i1.7M-141.9M248.8M70.3M-34.7M
Net Change in Cash i-137.8M-6.5M30.0M-409.6M130.2M

Cash Flow Trend

Ence Energia y Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.08
Forward P/E 9.11
Price to Book 1.29
Price to Sales 0.83
PEG Ratio 9.11

Profitability Ratios

Profit Margin -0.22%
Operating Margin 16.44%
Return on Equity -1.96%
Return on Assets 0.56%

Financial Health

Current Ratio 1.08
Debt to Equity 109.63
Beta 0.86

Per Share Data

EPS (TTM) €-0.01
Book Value per Share €2.19
Revenue per Share €3.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
enc684.6M22.081.29-1.96%-0.22%109.63
Miquel y Costas 551.8M11.411.4413.16%15.68%14.39
Iberpapel Gestión 213.1M14.370.644.54%6.52%4.72
Vale S.A 36.3B8.170.1712.84%13.81%50.13
ArcelorMittal 22.4B10.500.414.60%4.11%24.32
Gerdau S.A 4.9B10.160.095.98%4.73%35.41

Financial data is updated regularly. All figures are in the company's reporting currency.