
Ence Energia y (ENC) | Financial Analysis & Statements
Ence Energia y Celulosa S.A. | Mid-cap | Basic Materials
Ence Energia y Celulosa S.A. | Mid-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
186.9M
Gross Profit
86.5M
46.28%
Operating Income
-25.4M
-13.59%
Net Income
0
0.00%
EPS (Diluted)
€0.01
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.1B
Shareholders Equity
630.9M
Debt to Equity
1.73
Cash Flow Metrics
Operating Cash Flow
5.9M
Free Cash Flow
-4.0M
Revenue & Profitability Trend
Ence Energia y Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 870.4M | 829.6M | 1.0B | 819.7M | 707.7M |
Cost of Goods Sold | 393.3M | 425.8M | 390.7M | 406.8M | 379.5M |
Gross Profit | 477.1M | 403.8M | 612.6M | 412.8M | 328.2M |
Gross Margin % | 54.8% | 48.7% | 61.1% | 50.4% | 46.4% |
Operating Expenses | |||||
Research & Development | 100.0K | 162.0K | 72.0K | 100.0K | 200.0K |
Selling, General & Administrative | 70.3M | 20.3M | 17.0M | 62.9M | 57.0M |
Other Operating Expenses | 137.7M | 204.8M | 249.6M | 104.4M | 107.2M |
Total Operating Expenses | 208.1M | 225.3M | 266.7M | 167.3M | 164.3M |
Operating Income | 73.5M | -3.4M | 179.1M | 95.7M | -21.0M |
Operating Margin % | 8.4% | -0.4% | 17.9% | 11.7% | -3.0% |
Non-Operating Items | |||||
Interest Income | 7.7M | 5.5M | 67.0K | 6.6M | 649.0K |
Interest Expense | 42.5M | 37.2M | 21.6M | 28.1M | 21.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 32.4M | -33.2M | 253.6M | -192.5M | -36.7M |
Income Tax | 12.2M | -12.1M | 4.7M | 9.4M | -11.9M |
Effective Tax Rate % | 37.8% | 0.0% | 1.8% | 0.0% | 0.0% |
Net Income | 20.1M | -21.1M | 248.9M | -202.0M | -24.7M |
Net Margin % | 2.3% | -2.5% | 24.8% | -24.6% | -3.5% |
Key Metrics | |||||
EBITDA | 175.5M | 97.3M | 272.8M | 197.4M | 77.4M |
EPS (Basic) | €0.13 | €-0.10 | €1.02 | €-0.78 | €-0.11 |
EPS (Diluted) | €0.13 | €-0.10 | €0.95 | €-0.78 | €-0.11 |
Basic Shares Outstanding | 242700000 | 242400000 | 242400000 | 242300000 | 242900000 |
Diluted Shares Outstanding | 242700000 | 242400000 | 242400000 | 242300000 | 242900000 |
Income Statement Trend
Ence Energia y Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 263.9M | 333.0M | 412.9M | 380.0M | 522.6M |
Short-term Investments | 13.6M | 2.5M | 4.3M | 6.6M | 9.0M |
Accounts Receivable | 49.0M | 34.4M | 49.0M | 72.9M | 57.7M |
Inventory | 93.6M | 71.2M | 102.0M | 65.3M | 51.5M |
Other Current Assets | 3.1M | 1.4M | 2.3M | 2.2M | 1.3M |
Total Current Assets | 464.2M | 474.5M | 608.7M | 559.7M | 660.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 114.1M | 93.6M | 91.3M | 75.9M | 71.8M |
Goodwill | 72.4M | 39.3M | 37.9M | 39.4M | 42.6M |
Intangible Assets | 57.3M | 39.3M | 37.9M | 36.4M | 39.2M |
Long-term Investments | 0 | 1.3M | 3.3M | 0 | 0 |
Other Non-Current Assets | - | -1.0K | -1.0K | -1.5M | 995.0K |
Total Non-Current Assets | 1.2B | 1.2B | 1.2B | 1.1B | 1.3B |
Total Assets | 1.7B | 1.7B | 1.8B | 1.6B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 182.7M | 187.6M | 312.6M | 227.0M | 193.4M |
Short-term Debt | 147.6M | 171.4M | 99.4M | 36.9M | 81.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.2M | 7.4M | 6.9M | - | - |
Total Current Liabilities | 445.2M | 468.6M | 516.2M | 353.2M | 407.9M |
Non-Current Liabilities | |||||
Long-term Debt | 398.0M | 371.2M | 226.7M | 423.9M | 610.3M |
Deferred Tax Liabilities | - | - | - | - | 21.7M |
Other Non-Current Liabilities | 92.1M | 96.7M | 104.3M | 84.6M | 6.0M |
Total Non-Current Liabilities | 614.7M | 582.3M | 445.9M | 634.2M | 714.2M |
Total Liabilities | 1.1B | 1.1B | 962.2M | 987.5M | 1.1B |
Equity | |||||
Common Stock | 221.6M | 221.6M | 221.6M | 221.6M | 221.6M |
Retained Earnings | 31.6M | -24.7M | 247.2M | -190.4M | -32.0M |
Treasury Stock | 12.2M | 13.0M | 13.0M | 12.3M | 11.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 622.6M | 649.6M | 818.0M | 625.5M | 850.1M |
Key Metrics | |||||
Total Debt | 545.6M | 542.6M | 326.1M | 460.7M | 691.8M |
Working Capital | 19.0M | 5.9M | 92.5M | 206.5M | 252.1M |
Balance Sheet Composition
Ence Energia y Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 32.4M | -33.2M | 253.6M | -192.5M | -36.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -62.2M | 47.5M | -11.7M | -60.6M | -11.8M |
Operating Cash Flow | -1.2M | 9.8M | 290.8M | -146.9M | -56.7M |
Investing Activities | |||||
Capital Expenditures | -70.9M | -89.8M | -51.8M | -67.9M | -91.5M |
Acquisitions | -17.4M | 0 | 400.0K | 0 | - |
Investment Purchases | -12.8M | -291.0K | 0 | -328.0K | - |
Investment Sales | 2.2M | 0 | 560.0K | 5.5M | 58.5M |
Investing Cash Flow | -98.9M | -90.1M | -50.8M | -62.6M | -33.0M |
Financing Activities | |||||
Share Repurchases | -27.7M | -50.6M | -47.6M | -54.9M | -48.5M |
Dividends Paid | -34.0M | -140.6M | -66.6M | - | - |
Debt Issuance | 59.8M | 237.8M | - | - | - |
Debt Repayment | -59.6M | -29.9M | -145.7M | -198.2M | - |
Financing Cash Flow | -37.7M | 73.7M | -210.0M | -200.1M | 219.9M |
Free Cash Flow | 1.7M | -141.9M | 248.8M | 70.3M | -34.7M |
Net Change in Cash | -137.8M | -6.5M | 30.0M | -409.6M | 130.2M |
Cash Flow Trend
Ence Energia y Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.08
Forward P/E
9.11
Price to Book
1.29
Price to Sales
0.83
PEG Ratio
9.11
Profitability Ratios
Profit Margin
-0.22%
Operating Margin
16.44%
Return on Equity
-1.96%
Return on Assets
0.56%
Financial Health
Current Ratio
1.08
Debt to Equity
109.63
Beta
0.86
Per Share Data
EPS (TTM)
€-0.01
Book Value per Share
€2.19
Revenue per Share
€3.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enc | 684.6M | 22.08 | 1.29 | -1.96% | -0.22% | 109.63 |
Miquel y Costas | 551.8M | 11.41 | 1.44 | 13.16% | 15.68% | 14.39 |
Iberpapel Gestión | 213.1M | 14.37 | 0.64 | 4.54% | 6.52% | 4.72 |
Vale S.A | 36.3B | 8.17 | 0.17 | 12.84% | 13.81% | 50.13 |
ArcelorMittal | 22.4B | 10.50 | 0.41 | 4.60% | 4.11% | 24.32 |
Gerdau S.A | 4.9B | 10.16 | 0.09 | 5.98% | 4.73% | 35.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.