
Ecoener, S.A (ENER) | Financial Analysis & Statements
Ecoener, S.A. | Mid-cap | Utilities
Ecoener, S.A. | Mid-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
821.6M
Total Liabilities
670.7M
Shareholders Equity
150.9M
Debt to Equity
4.45
Cash Flow Metrics
Revenue & Profitability Trend
Ecoener, S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 81.7M | 64.0M | 72.9M | 39.9M | 33.3M |
Cost of Goods Sold | 13.8M | 7.8M | 11.2M | 6.1M | 5.1M |
Gross Profit | 68.0M | 56.2M | 61.7M | 33.8M | 28.2M |
Gross Margin % | 83.2% | 87.8% | 84.6% | 84.6% | 84.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.8M | 3.3M | 2.3M | 1.8M |
Other Operating Expenses | 22.7M | 15.0M | 6.1M | 4.6M | 5.9M |
Total Operating Expenses | 22.7M | 19.8M | 9.4M | 6.9M | 7.7M |
Operating Income | 22.2M | 20.1M | 32.2M | 12.7M | 9.9M |
Operating Margin % | 27.2% | 31.4% | 44.2% | 31.9% | 29.6% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 2.2M | 167.0K | 235.0K |
Interest Expense | 15.0M | 11.3M | 6.0M | 6.0M | 10.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.8M | 9.8M | 22.8M | -8.2M | 5.2M |
Income Tax | -4.3M | -2.2M | 2.7M | -13.8M | -575.0K |
Effective Tax Rate % | -55.8% | -22.2% | 11.7% | 0.0% | -11.1% |
Net Income | 12.1M | 12.0M | 20.2M | 5.6M | 5.8M |
Net Margin % | 14.8% | 18.8% | 27.7% | 14.1% | 17.3% |
Key Metrics | |||||
EBITDA | 39.2M | 36.2M | 42.4M | 23.5M | 18.6M |
EPS (Basic) | - | €0.19 | €0.30 | €0.14 | €0.06 |
EPS (Diluted) | - | €0.19 | €0.30 | €0.14 | €0.06 |
Basic Shares Outstanding | - | 56918794 | 56931489 | 43001488 | 56949150 |
Diluted Shares Outstanding | - | 56918794 | 56931489 | 43001488 | 56949150 |
Income Statement Trend
Ecoener, S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 71.4M | 62.8M | 70.1M | 33.5M | 4.7M |
Short-term Investments | 4.1M | 1.3M | 9.2M | 41.7M | 1.8M |
Accounts Receivable | 11.7M | 9.4M | 9.3M | 7.3M | 5.9M |
Inventory | 0 | 1.1M | 0 | 0 | 57.0K |
Other Current Assets | 7.6M | 6.0M | 5.0M | 1.7M | 815.0K |
Total Current Assets | 116.0M | 101.4M | 111.3M | 107.1M | 31.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 889.0K | 517.0K | 517.0K | 9.2M |
Goodwill | 26.2M | 11.8M | 11.7M | 11.9M | 11.9M |
Intangible Assets | 18.4M | 4.0M | 3.9M | 4.1M | 4.0M |
Long-term Investments | 0 | - | - | - | 0 |
Other Non-Current Assets | 2.7M | 1.1M | 655.0K | 665.0K | 681.0K |
Total Non-Current Assets | 705.6M | 478.8M | 372.8M | 260.8M | 197.6M |
Total Assets | 821.6M | 580.2M | 484.1M | 367.9M | 228.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.7M | 5.0M | 13.8M | 1.2M | 4.0K |
Short-term Debt | 47.7M | 38.2M | 14.0M | 15.1M | 10.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 246.0K | - | - | 163.0K | 118.0K |
Total Current Liabilities | 114.9M | 76.4M | 45.9M | 24.9M | 24.1M |
Non-Current Liabilities | |||||
Long-term Debt | 438.5M | 333.8M | 269.9M | 179.2M | 183.9M |
Deferred Tax Liabilities | 4.7M | 3.2M | 2.4M | 1.6M | 126.0K |
Other Non-Current Liabilities | 4.8M | - | - | 2.3M | 2.5M |
Total Non-Current Liabilities | 555.8M | 366.1M | 305.7M | 223.9M | 193.2M |
Total Liabilities | 670.7M | 442.5M | 351.6M | 248.8M | 217.3M |
Equity | |||||
Common Stock | 18.2M | 18.2M | 18.2M | 18.2M | 560.0K |
Retained Earnings | 9.7M | 11.0M | 16.9M | 6.1M | 3.5M |
Treasury Stock | 66.0K | 75.0K | 124.0K | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 150.9M | 137.7M | 132.5M | 119.1M | 11.6M |
Key Metrics | |||||
Total Debt | 486.1M | 372.0M | 283.9M | 194.3M | 194.7M |
Working Capital | 1.1M | 25.0M | 65.4M | 82.2M | 7.2M |
Balance Sheet Composition
Ecoener, S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.8M | 9.8M | 22.8M | -8.2M | 5.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | -4.1M | -4.9M | -3.5M | -3.0M |
Operating Cash Flow | 5.7M | 9.6M | 27.5M | -9.8M | 12.7M |
Investing Activities | |||||
Capital Expenditures | -188.9M | -122.5M | -121.4M | -56.2M | -28.9M |
Acquisitions | -1.9M | -2.6M | 0 | 0 | -3.3M |
Investment Purchases | -691.0K | -1.8M | -33.0K | -40.2M | 0 |
Investment Sales | 3.0K | 8.4M | 31.0M | 455.0K | 642.0K |
Investing Cash Flow | -191.5M | -118.5M | -90.4M | -95.9M | -31.6M |
Financing Activities | |||||
Share Repurchases | -757.0K | -1.3M | -1.5M | 0 | -5.0M |
Dividends Paid | -5.4M | -375.0K | -976.0K | -525.0K | -4.5M |
Debt Issuance | 358.3M | 186.4M | 87.0M | 25.3M | 150.4M |
Debt Repayment | -158.1M | -83.1M | -13.1M | -12.4M | -92.3M |
Financing Cash Flow | 200.8M | 102.9M | 79.3M | 109.4M | 48.9M |
Free Cash Flow | -191.0M | -112.9M | -69.0M | -41.2M | -20.9M |
Net Change in Cash | 15.0M | -6.0M | 16.4M | 3.7M | 30.0M |
Cash Flow Trend
Ecoener, S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.88
Forward P/E
13.12
Price to Book
2.10
Price to Sales
3.54
Profitability Ratios
Profit Margin
11.88%
Operating Margin
29.79%
Return on Equity
8.40%
Return on Assets
1.93%
Financial Health
Current Ratio
1.01
Debt to Equity
407.36
Beta
0.68
Per Share Data
EPS (TTM)
€0.17
Book Value per Share
€2.42
Revenue per Share
€1.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ener | 289.2M | 29.88 | 2.10 | 8.40% | 11.88% | 407.36 |
Centrais Elétricas | 15.8B | 15.98 | 0.14 | 5.69% | 15.17% | 63.15 |
Acciona Energías | 7.7B | 10.30 | 1.32 | 12.84% | 16.50% | 86.25 |
Audax Renovables | 646.5M | 11.02 | 2.92 | 25.98% | 2.73% | 249.76 |
Solaria Energía y | 1.6B | 13.17 | 2.34 | 19.35% | 48.74% | 173.89 |
Energia Innovacion y | 114.1M | 6.73 | 6.27 | -847.59% | -35.01% | 129.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.