TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 821.6M
Total Liabilities 670.7M
Shareholders Equity 150.9M
Debt to Equity 4.45

Cash Flow Metrics

Revenue & Profitability Trend

Ecoener, S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i81.7M64.0M72.9M39.9M33.3M
Cost of Goods Sold i13.8M7.8M11.2M6.1M5.1M
Gross Profit i68.0M56.2M61.7M33.8M28.2M
Gross Margin % i83.2%87.8%84.6%84.6%84.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.8M3.3M2.3M1.8M
Other Operating Expenses i22.7M15.0M6.1M4.6M5.9M
Total Operating Expenses i22.7M19.8M9.4M6.9M7.7M
Operating Income i22.2M20.1M32.2M12.7M9.9M
Operating Margin % i27.2%31.4%44.2%31.9%29.6%
Non-Operating Items
Interest Income i002.2M167.0K235.0K
Interest Expense i15.0M11.3M6.0M6.0M10.3M
Other Non-Operating Income-----
Pre-tax Income i7.8M9.8M22.8M-8.2M5.2M
Income Tax i-4.3M-2.2M2.7M-13.8M-575.0K
Effective Tax Rate % i-55.8%-22.2%11.7%0.0%-11.1%
Net Income i12.1M12.0M20.2M5.6M5.8M
Net Margin % i14.8%18.8%27.7%14.1%17.3%
Key Metrics
EBITDA i39.2M36.2M42.4M23.5M18.6M
EPS (Basic) i-€0.19€0.30€0.14€0.06
EPS (Diluted) i-€0.19€0.30€0.14€0.06
Basic Shares Outstanding i-56918794569314894300148856949150
Diluted Shares Outstanding i-56918794569314894300148856949150

Income Statement Trend

Ecoener, S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i71.4M62.8M70.1M33.5M4.7M
Short-term Investments i4.1M1.3M9.2M41.7M1.8M
Accounts Receivable i11.7M9.4M9.3M7.3M5.9M
Inventory i01.1M0057.0K
Other Current Assets7.6M6.0M5.0M1.7M815.0K
Total Current Assets i116.0M101.4M111.3M107.1M31.3M
Non-Current Assets
Property, Plant & Equipment i-889.0K517.0K517.0K9.2M
Goodwill i26.2M11.8M11.7M11.9M11.9M
Intangible Assets i18.4M4.0M3.9M4.1M4.0M
Long-term Investments0---0
Other Non-Current Assets2.7M1.1M655.0K665.0K681.0K
Total Non-Current Assets i705.6M478.8M372.8M260.8M197.6M
Total Assets i821.6M580.2M484.1M367.9M228.9M
Liabilities
Current Liabilities
Accounts Payable i11.7M5.0M13.8M1.2M4.0K
Short-term Debt i47.7M38.2M14.0M15.1M10.8M
Current Portion of Long-term Debt-----
Other Current Liabilities246.0K--163.0K118.0K
Total Current Liabilities i114.9M76.4M45.9M24.9M24.1M
Non-Current Liabilities
Long-term Debt i438.5M333.8M269.9M179.2M183.9M
Deferred Tax Liabilities i4.7M3.2M2.4M1.6M126.0K
Other Non-Current Liabilities4.8M--2.3M2.5M
Total Non-Current Liabilities i555.8M366.1M305.7M223.9M193.2M
Total Liabilities i670.7M442.5M351.6M248.8M217.3M
Equity
Common Stock i18.2M18.2M18.2M18.2M560.0K
Retained Earnings i9.7M11.0M16.9M6.1M3.5M
Treasury Stock i66.0K75.0K124.0K0-
Other Equity-----
Total Shareholders Equity i150.9M137.7M132.5M119.1M11.6M
Key Metrics
Total Debt i486.1M372.0M283.9M194.3M194.7M
Working Capital i1.1M25.0M65.4M82.2M7.2M

Balance Sheet Composition

Ecoener, S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i7.8M9.8M22.8M-8.2M5.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i0-4.1M-4.9M-3.5M-3.0M
Operating Cash Flow i5.7M9.6M27.5M-9.8M12.7M
Investing Activities
Capital Expenditures i-188.9M-122.5M-121.4M-56.2M-28.9M
Acquisitions i-1.9M-2.6M00-3.3M
Investment Purchases i-691.0K-1.8M-33.0K-40.2M0
Investment Sales i3.0K8.4M31.0M455.0K642.0K
Investing Cash Flow i-191.5M-118.5M-90.4M-95.9M-31.6M
Financing Activities
Share Repurchases i-757.0K-1.3M-1.5M0-5.0M
Dividends Paid i-5.4M-375.0K-976.0K-525.0K-4.5M
Debt Issuance i358.3M186.4M87.0M25.3M150.4M
Debt Repayment i-158.1M-83.1M-13.1M-12.4M-92.3M
Financing Cash Flow i200.8M102.9M79.3M109.4M48.9M
Free Cash Flow i-191.0M-112.9M-69.0M-41.2M-20.9M
Net Change in Cash i15.0M-6.0M16.4M3.7M30.0M

Cash Flow Trend

Ecoener, S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.88
Forward P/E 13.12
Price to Book 2.10
Price to Sales 3.54

Profitability Ratios

Profit Margin 11.88%
Operating Margin 29.79%
Return on Equity 8.40%
Return on Assets 1.93%

Financial Health

Current Ratio 1.01
Debt to Equity 407.36
Beta 0.68

Per Share Data

EPS (TTM) €0.17
Book Value per Share €2.42
Revenue per Share €1.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ener289.2M29.882.108.40%11.88%407.36
Centrais Elétricas 15.8B15.980.145.69%15.17%63.15
Acciona Energías 7.7B10.301.3212.84%16.50%86.25
Audax Renovables 646.5M11.022.9225.98%2.73%249.76
Solaria Energía y 1.6B13.172.3419.35%48.74%173.89
Energia Innovacion y 114.1M6.736.27-847.59%-35.01%129.86

Financial data is updated regularly. All figures are in the company's reporting currency.