Centrais Elétricas (XELTO) | Financial Analysis & Statements
Centrais Elétricas Brasileiras S.A. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.6B
Gross Profit
656.3M
40.81%
Operating Income
-1.4B
-84.20%
Net Income
-875.9M
-54.47%
Balance Sheet Metrics
Total Assets
42.8B
Total Liabilities
25.3B
Shareholders Equity
17.6B
Debt to Equity
1.44
Cash Flow Metrics
Operating Cash Flow
-323.2M
Free Cash Flow
561.3M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Centrais Elétricas Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 37.2B | 34.1B | 34.6B | 25.4B |
| Cost of Goods Sold | 956.1M | 5.5B | 4.8B | 4.2B | 3.3B |
| Gross Profit | 5.5B | 31.6B | 29.2B | 30.5B | 22.1B |
| Gross Margin % | 85.2% | 85.1% | 85.8% | 88.0% | 87.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 640.0M | 4.8B | 5.9B | 4.3B | 4.2B |
| Other Operating Expenses | 2.1B | 12.0B | 8.7B | 6.6B | 14.7B |
| Total Operating Expenses | 2.7B | 16.8B | 14.6B | 11.0B | 18.9B |
| Operating Income | 2.0B | 10.2B | 6.3B | 17.1B | 2.0B |
| Operating Margin % | 31.2% | 27.3% | 18.5% | 49.4% | 7.7% |
| Non-Operating Items | |||||
| Interest Income | 22.3M | 153.5M | 1.0B | 756.4M | 971.0M |
| Interest Expense | 983.6M | 6.5B | 4.7B | 2.8B | 2.9B |
| Other Non-Operating Income | 1.7B | 4.5B | 3.1B | -4.1B | 6.9B |
| Pre-tax Income | 1.7B | 1.7B | 3.3B | 11.1B | 6.6B |
| Income Tax | 38.6M | -3.0B | 695.6M | 5.3B | 378.9M |
| Effective Tax Rate % | 2.3% | -173.5% | 20.8% | 47.6% | 5.7% |
| Net Income | 1.7B | 4.4B | 3.6B | 5.7B | 6.5B |
| Net Margin % | 25.8% | 11.8% | 10.7% | 16.5% | 25.4% |
| Key Metrics | |||||
| EBITDA | 3.1B | 9.4B | 10.5B | 27.0B | 9.9B |
| EPS (Basic) | âŹ4.56 | âŹ1.98 | âŹ1.58 | âŹ3.64 | âŹ4.07 |
| EPS (Diluted) | âŹ4.50 | âŹ1.98 | âŹ1.58 | âŹ3.64 | âŹ4.07 |
| Basic Shares Outstanding | 365919836 | 15201300467 | 13763344174 | 9383571811 | 9383571811 |
| Diluted Shares Outstanding | 365919836 | 15201300467 | 13763344174 | 9383571811 | 9383571811 |
Income Statement Trend
Centrais Elétricas Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.3B | 13.0B | 10.7B | 192.7M | 286.6M |
| Short-term Investments | 1.4B | 5.9B | 12.2B | 15.5B | 13.7B |
| Accounts Receivable | 950.4M | 5.2B | 4.8B | 5.1B | 6.0B |
| Inventory | 71.0M | 426.7M | 429.3M | 1.1B | 938.3M |
| Other Current Assets | 226.5M | 2.7B | 3.5B | 2.8B | 1.9B |
| Total Current Assets | 10.4B | 47.9B | 49.6B | 39.7B | 44.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.7B | 77.6B | 79.6B | 68.5B | 23.1B |
| Goodwill | 12.6B | 81.3B | 82.2B | 5.2B | 785.5M |
| Intangible Assets | 12.6B | 81.3B | 82.1B | 4.8B | 785.5M |
| Long-term Investments | 248.3M | 0 | 485.5M | 653.0M | 310.1M |
| Other Non-Current Assets | 12.3B | 68.2B | 69.8B | 73.8B | 59.5B |
| Total Non-Current Assets | 36.2B | 219.2B | 220.6B | 148.6B | 134.1B |
| Total Assets | 46.6B | 267.1B | 270.2B | 188.3B | 179.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 443.2M | 3.0B | 3.5B | 4.0B | 3.9B |
| Short-term Debt | 2.5B | 13.5B | 9.0B | 9.7B | 12.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1B | 4.0B | 2.8B | 3.8B | 1.6B |
| Total Current Liabilities | 5.1B | 27.2B | 26.4B | 23.9B | 27.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.1B | 49.6B | 52.1B | 36.5B | 36.4B |
| Deferred Tax Liabilities | 689.3M | 5.7B | 6.3B | 7.2B | 3.7B |
| Other Non-Current Liabilities | 6.6B | 39.2B | 36.7B | 1.7B | 2.0B |
| Total Non-Current Liabilities | 21.9B | 127.4B | 132.7B | 88.0B | 77.8B |
| Total Liabilities | 27.0B | 154.6B | 159.2B | 111.9B | 105.2B |
| Equity | |||||
| Common Stock | 11.3B | 70.1B | 69.8B | 39.1B | 39.1B |
| Retained Earnings | - | - | - | - | 0 |
| Treasury Stock | 357.4M | 2.1B | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.6B | 112.5B | 111.0B | 76.4B | 73.8B |
| Key Metrics | |||||
| Total Debt | 12.6B | 63.2B | 61.1B | 46.1B | 49.1B |
| Working Capital | 5.3B | 20.7B | 23.2B | 15.9B | 17.4B |
Balance Sheet Composition
Centrais Elétricas Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 1.4B | 4.3B | 11.0B | 6.8B |
| Depreciation & Amortization | 641.2M | 3.6B | 2.7B | 1.4B | 1.3B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 270.7M | -1.1B | -1.2B | 838.6M | -2.9B |
| Operating Cash Flow | 2.7B | 10.2B | 6.2B | -3.8B | 4.1B |
| Investing Activities | |||||
| Capital Expenditures | -498.3M | -3.9B | -1.6B | -1.1B | -925.9M |
| Acquisitions | -28.4M | -1.4B | -74.3M | -274.4M | 941.8M |
| Investment Purchases | -492.7M | -450.0M | 0 | 0 | -68.2M |
| Investment Sales | 393.8M | 4.1B | 1.2B | 0 | 941.8M |
| Investing Cash Flow | -1.4B | -3.9B | 473.6M | 19.6M | 2.8B |
| Financing Activities | |||||
| Share Repurchases | -18.5M | -2.2B | 0 | 0 | - |
| Dividends Paid | -210.3M | -864.2M | -1.5B | -3.7B | - |
| Debt Issuance | 4.8B | 11.8B | 8.5B | 4.8B | 9.2B |
| Debt Repayment | -3.0B | -16.0B | -7.5B | -8.7B | -13.0B |
| Financing Cash Flow | 1.6B | -6.8B | 30.2B | -8.2B | -6.5B |
| Free Cash Flow | 1.4B | 4.1B | -28.4B | 5.8B | 4.1B |
| Net Change in Cash | 2.9B | -441.1M | 36.9B | -12.0B | 362.6M |
Cash Flow Trend
Centrais Elétricas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.62
Price to Book
0.18
Price to Sales
0.42
Profitability Ratios
Profit Margin
-14.11%
Operating Margin
-34.96%
Return on Equity
-5.21%
Return on Assets
-0.74%
Financial Health
Current Ratio
1.92
Debt to Equity
68.88
Beta
0.30
Per Share Data
EPS (TTM)
âŹ0.47
Book Value per Share
âŹ48.61
Revenue per Share
âŹ18.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XELTO | 22.3B | 18.62 | 0.18 | -5.21% | -14.11% | 68.88 |
| Acciona EnergĂas | 7.3B | 11.21 | 1.25 | 11.14% | 15.96% | 82.82 |
| Solaria EnergĂa y | 3.2B | 23.41 | 4.43 | 20.70% | 45.35% | 215.21 |
| Audax Renovables | 650.1M | 36.20 | 3.05 | 16.84% | 1.86% | 271.52 |
| Ecoener, S.A | 259.0M | 46.20 | 2.20 | 8.54% | 12.51% | 489.22 |
| Cox Energy América | 260.7M | 17.63 | 2.95 | 23.53% | 2.93% | 116.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.




