
Enagas, S.A (ENG) | Financial Analysis & Statements
Enagas, S.A. | Large-cap | Utilities
Enagas, S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
249.6M
Operating Income
64.0M
25.66%
Net Income
111.1M
44.52%
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
4.8B
Shareholders Equity
2.2B
Debt to Equity
2.13
Cash Flow Metrics
Operating Cash Flow
141.9M
Free Cash Flow
103.7M
Revenue & Profitability Trend
Enagas, S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 905.5M | 907.6M | 957.1M | 975.7M | 1.1B |
Cost of Goods Sold | 59.4M | 55.9M | 51.6M | 49.1M | 51.2M |
Gross Profit | 846.2M | 851.6M | 905.4M | 926.6M | 1.0B |
Gross Margin % | 93.4% | 93.8% | 94.6% | 95.0% | 95.1% |
Operating Expenses | |||||
Research & Development | 1.3M | 885.0K | 549.0K | 585.0K | 648.0K |
Selling, General & Administrative | 36.7M | 32.5M | 35.4M | 41.0M | 42.3M |
Other Operating Expenses | 94.3M | 108.9M | 142.0M | 89.5M | 90.9M |
Total Operating Expenses | 132.2M | 142.3M | 177.9M | 131.0M | 133.8M |
Operating Income | 287.8M | 307.5M | 332.4M | 415.2M | 498.6M |
Operating Margin % | 31.8% | 33.9% | 34.7% | 42.6% | 47.3% |
Non-Operating Items | |||||
Interest Income | 52.2M | 33.7M | 12.9M | - | 155.0K |
Interest Expense | 106.2M | 116.4M | 95.1M | 96.3M | 100.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -312.7M | 421.1M | 526.4M | 500.0M | 546.9M |
Income Tax | -13.9M | 78.1M | 150.0M | 95.3M | 102.0M |
Effective Tax Rate % | 0.0% | 18.5% | 28.5% | 19.1% | 18.6% |
Net Income | -298.7M | 343.0M | 376.4M | 404.6M | 444.9M |
Net Margin % | -33.0% | 37.8% | 39.3% | 41.5% | 42.2% |
Key Metrics | |||||
EBITDA | 769.1M | 763.1M | 775.3M | 854.0M | 923.3M |
EPS (Basic) | €-1.15 | €1.31 | €1.44 | €1.54 | €1.70 |
EPS (Diluted) | €-1.15 | €1.31 | €1.44 | €1.54 | €1.70 |
Basic Shares Outstanding | 261029000 | 261239000 | 261344000 | 261488000 | 261488000 |
Diluted Shares Outstanding | 261029000 | 261239000 | 261344000 | 261488000 | 261488000 |
Income Statement Trend
Enagas, S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 838.5M | 1.4B | 1.4B | 863.7M |
Short-term Investments | 123.0M | 19.1M | 25.8M | 11.5M | 5.0M |
Accounts Receivable | 20.1M | 13.1M | 16.3M | 49.6M | 6.3M |
Inventory | 47.4M | 55.0M | 35.2M | 26.4M | 21.4M |
Other Current Assets | 7.2M | - | 3.2M | - | - |
Total Current Assets | 2.0B | 1.2B | 2.0B | 1.9B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | -89.8M | -88.7M | -97.7M | -109.2M | -125.1M |
Goodwill | 98.0M | 101.4M | 100.7M | 109.8M | 97.8M |
Intangible Assets | 63.0M | 66.3M | 65.6M | 63.4M | 51.4M |
Long-term Investments | 0 | 4.0M | 0 | - | 12.6M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 5.5B | 7.3B | 7.4B | 8.0B | 7.8B |
Total Assets | 7.5B | 8.5B | 9.4B | 9.9B | 9.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 554.5M | 550.5M | 615.3M | 358.3M | 232.2M |
Short-term Debt | 686.0M | 429.5M | 891.1M | 894.8M | 214.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 699.0K | - | - |
Total Current Liabilities | 1.4B | 1.1B | 1.8B | 1.5B | 585.3M |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 3.4B | 3.5B | 4.4B | 4.6B |
Deferred Tax Liabilities | 78.0M | 131.4M | 150.4M | 160.3M | 160.9M |
Other Non-Current Liabilities | 257.0K | 207.0K | 213.0K | 806.0K | 796.0K |
Total Non-Current Liabilities | 3.7B | 4.4B | 4.4B | 5.3B | 5.4B |
Total Liabilities | 5.1B | 5.5B | 6.2B | 6.8B | 6.0B |
Equity | |||||
Common Stock | 393.0M | 393.0M | 393.0M | 393.0M | 393.0M |
Retained Earnings | -299.3M | 342.5M | 375.8M | 403.8M | 444.0M |
Treasury Stock | 18.1M | 16.0M | 18.4M | 12.5M | 12.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 3.0B | 3.2B | 3.1B | 3.0B |
Key Metrics | |||||
Total Debt | 3.3B | 3.8B | 4.4B | 5.3B | 4.8B |
Working Capital | 628.7M | 41.7M | 223.2M | 444.0M | 637.3M |
Balance Sheet Composition
Enagas, S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -312.7M | 421.1M | 526.4M | 500.0M | 546.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -129.1M | 186.3M | -79.5M | -92.9M | 39.3M |
Operating Cash Flow | 166.4M | 497.4M | 254.0M | 318.0M | 526.3M |
Investing Activities | |||||
Capital Expenditures | -97.9M | -157.0M | -90.8M | -69.9M | -58.6M |
Acquisitions | 883.8M | -186.2M | 15.6M | 41.5M | -779.8M |
Investment Purchases | -15.9M | -23.4M | -36.4M | -33.5M | -24.1M |
Investment Sales | 0 | 0 | 563.0K | 0 | - |
Investing Cash Flow | 931.0M | -81.8M | 669.8M | 100.6M | -742.0M |
Financing Activities | |||||
Share Repurchases | -6.2M | 0 | -9.7M | 0 | 0 |
Dividends Paid | -378.9M | -451.8M | -446.7M | -444.0M | -427.6M |
Debt Issuance | 611.6M | 74.8M | 2.2B | 3.9B | 6.6B |
Debt Repayment | -1.1B | -675.7M | -3.3B | -3.6B | -6.2B |
Financing Cash Flow | -962.6M | -990.2M | -1.5B | -139.4M | -102.4M |
Free Cash Flow | 357.1M | 411.9M | 635.2M | 510.1M | 550.9M |
Net Change in Cash | 134.8M | -574.6M | -600.9M | 279.2M | -318.0M |
Cash Flow Trend
Enagas, S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.99
Forward P/E
12.51
Price to Book
1.57
Price to Sales
3.82
PEG Ratio
12.51
Profitability Ratios
Profit Margin
14.62%
Operating Margin
25.19%
Return on Equity
5.62%
Return on Assets
2.05%
Financial Health
Current Ratio
1.62
Debt to Equity
147.27
Beta
0.42
Per Share Data
EPS (TTM)
€0.52
Book Value per Share
€8.62
Revenue per Share
€3.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eng | 3.5B | 25.99 | 1.57 | 5.62% | 14.62% | 147.27 |
Naturgy Energy | 24.7B | 12.69 | 3.26 | 21.88% | 9.95% | 173.29 |
Iberdrola S.A | 105.1B | 20.78 | 2.20 | 8.81% | 11.24% | 94.88 |
Endesa S.A | 27.8B | 13.21 | 3.37 | 25.46% | 9.95% | 113.96 |
Centrais Elétricas | 17.2B | 16.30 | 0.14 | 5.69% | 15.17% | 63.15 |
Redeia | 8.9B | 17.81 | 1.77 | 10.04% | 21.97% | 119.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.