Elecnor S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2020

Income Metrics

Revenue 527.6M
Net Income 13.9M 2.63%

Balance Sheet Metrics

Total Assets 3.6B
Total Liabilities 2.4B
Shareholders Equity 1.2B
Debt to Equity 2.09

Cash Flow Metrics

Revenue & Profitability Trend

Elecnor S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.8B3.8B3.4B3.1B2.5B
Cost of Goods Sold i1.9B2.1B1.8B1.6B1.2B
Gross Profit i1.9B1.7B1.6B1.5B1.2B
Gross Margin % i49.2%43.8%46.7%49.3%49.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i144.7M132.1M109.4M133.7M101.9M
Other Operating Expenses i421.6M299.7M310.4M209.7M171.6M
Total Operating Expenses i566.3M431.8M419.9M343.3M273.5M
Operating Income i-41.1M95.9M29.5M173.0M152.9M
Operating Margin % i-1.1%2.5%0.9%5.5%6.2%
Non-Operating Items
Interest Income i44.3M15.9M4.9M8.9M8.3M
Interest Expense i24.5M28.0M14.5M46.0M30.8M
Other Non-Operating Income-----
Pre-tax Income i-58.7M97.8M80.2M142.0M125.9M
Income Tax i59.4M27.3M22.1M48.4M43.2M
Effective Tax Rate % i0.0%27.9%27.5%34.1%34.3%
Net Income i710.3M117.8M115.9M93.6M82.8M
Net Margin % i18.6%3.1%3.4%3.0%3.4%
Key Metrics
EBITDA i36.9M167.8M111.6M283.9M238.2M
EPS (Basic) i€8.33€1.30€1.21€1.01€0.92
EPS (Diluted) i€8.33€1.30€1.21€1.01€0.92
Basic Shares Outstanding i8469274784700471846776168467925184679058
Diluted Shares Outstanding i8469274784700471846776168467925184679058

Income Statement Trend

Elecnor S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i405.9M317.0M372.5M388.1M391.6M
Short-term Investments i23.1M19.8M12.8M11.5M9.7M
Accounts Receivable i943.0M987.7M831.9M740.1M775.6M
Inventory i11.1M8.6M10.3M11.3M5.9M
Other Current Assets11.3M12.2M13.9M11.3M9.5M
Total Current Assets i2.3B3.0B1.8B1.7B1.6B
Non-Current Assets
Property, Plant & Equipment i41.9M36.9M59.2M20.4M33.7M
Goodwill i55.0M52.8M71.8M71.2M66.0M
Intangible Assets i22.3M18.3M16.4M16.5M16.3M
Long-term Investments1.8M170.0K9.6M317.0K180.0K
Other Non-Current Assets----15.9M
Total Non-Current Assets i1.3B1.0B1.8B1.6B1.5B
Total Assets i3.6B4.1B3.6B3.3B3.0B
Liabilities
Current Liabilities
Accounts Payable i760.6M763.4M762.8M601.4M548.5M
Short-term Debt i151.3M289.6M196.9M183.5M131.5M
Current Portion of Long-term Debt-----
Other Current Liabilities147.9M91.3M122.5M84.2M97.9M
Total Current Liabilities i2.2B2.7B1.8B1.7B1.5B
Non-Current Liabilities
Long-term Debt i119.0M378.8M846.8M826.3M842.3M
Deferred Tax Liabilities i25.6M30.1M46.6M27.5M26.4M
Other Non-Current Liabilities665.0K1.7M5.3M20.1M14.3M
Total Non-Current Liabilities i269.0M479.6M974.5M951.9M952.2M
Total Liabilities i2.4B3.2B2.7B2.7B2.4B
Equity
Common Stock i8.7M8.7M8.7M8.7M8.7M
Retained Earnings i705.2M110.1M102.8M85.9M78.3M
Treasury Stock i28.0M23.4M22.4M22.1M21.9M
Other Equity-----
Total Shareholders Equity i1.2B925.6M834.2M633.7M599.9M
Key Metrics
Total Debt i270.3M668.4M1.0B1.0B973.8M
Working Capital i99.1M378.2M6.8M31.4M98.1M

Balance Sheet Composition

Elecnor S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i710.3M117.8M115.9M93.6M82.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i192.9M-252.1M-35.5M-95.6M-109.7M
Operating Cash Flow i56.1M-163.0M40.5M44.0M7.0M
Investing Activities
Capital Expenditures i-84.2M-85.5M-76.5M-99.5M-225.6M
Acquisitions i1.5B76.5M9.1M-10.0M15.4M
Investment Purchases i-314.8M-9.9M-4.5M-5.7M-10.5M
Investment Sales i247.0K05.2M3.8M4.2M
Investing Cash Flow i928.6M-273.9M-131.2M-111.3M-216.5M
Financing Activities
Share Repurchases i-11.1M-3.9M-2.5M-2.4M-1.6M
Dividends Paid i-573.7M-37.1M-31.0M-34.7M-33.8M
Debt Issuance i987.0M1.5B1.2B1.5B1.2B
Debt Repayment i-1.4B-1.4B-1.2B-1.5B-1.1B
Financing Cash Flow i-998.3M116.4M-83.2M-54.7M128.2M
Free Cash Flow i-2.4M111.5M143.8M98.5M-35.7M
Net Change in Cash i-13.6M-320.5M-173.9M-121.9M-81.3M

Cash Flow Trend

Elecnor S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.15
Forward P/E 14.26
Price to Book 2.19
Price to Sales 0.48
PEG Ratio 14.26

Profitability Ratios

Profit Margin -2.27%
Operating Margin 1.73%
Return on Equity -6.79%
Return on Assets -0.84%

Financial Health

Current Ratio 0.97
Debt to Equity 45.20
Beta 0.73

Per Share Data

EPS (TTM) €-1.10
Book Value per Share €10.62
Revenue per Share €48.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eno2.0B27.152.19-6.79%-2.27%45.20
Ferrovial SE 32.3B9.745.4953.86%35.99%135.11
ACS Actividades de 15.1B18.423.6524.09%1.83%322.27
Acciona S.A 9.4B11.322.0717.46%3.84%219.42
Sacyr S.A 2.8B29.222.7013.61%1.96%401.55
Tecnicas Reunidas 1.7B15.993.6125.52%2.08%201.41

Financial data is updated regularly. All figures are in the company's reporting currency.