
Elecnor S.A (ENO) | Financial Analysis & Statements
Elecnor S.A. | Large-cap | Industrials
Elecnor S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2020Income Metrics
Revenue
527.6M
Net Income
13.9M
2.63%
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.4B
Shareholders Equity
1.2B
Debt to Equity
2.09
Cash Flow Metrics
Revenue & Profitability Trend
Elecnor S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.8B | 3.8B | 3.4B | 3.1B | 2.5B |
Cost of Goods Sold | 1.9B | 2.1B | 1.8B | 1.6B | 1.2B |
Gross Profit | 1.9B | 1.7B | 1.6B | 1.5B | 1.2B |
Gross Margin % | 49.2% | 43.8% | 46.7% | 49.3% | 49.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 144.7M | 132.1M | 109.4M | 133.7M | 101.9M |
Other Operating Expenses | 421.6M | 299.7M | 310.4M | 209.7M | 171.6M |
Total Operating Expenses | 566.3M | 431.8M | 419.9M | 343.3M | 273.5M |
Operating Income | -41.1M | 95.9M | 29.5M | 173.0M | 152.9M |
Operating Margin % | -1.1% | 2.5% | 0.9% | 5.5% | 6.2% |
Non-Operating Items | |||||
Interest Income | 44.3M | 15.9M | 4.9M | 8.9M | 8.3M |
Interest Expense | 24.5M | 28.0M | 14.5M | 46.0M | 30.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -58.7M | 97.8M | 80.2M | 142.0M | 125.9M |
Income Tax | 59.4M | 27.3M | 22.1M | 48.4M | 43.2M |
Effective Tax Rate % | 0.0% | 27.9% | 27.5% | 34.1% | 34.3% |
Net Income | 710.3M | 117.8M | 115.9M | 93.6M | 82.8M |
Net Margin % | 18.6% | 3.1% | 3.4% | 3.0% | 3.4% |
Key Metrics | |||||
EBITDA | 36.9M | 167.8M | 111.6M | 283.9M | 238.2M |
EPS (Basic) | €8.33 | €1.30 | €1.21 | €1.01 | €0.92 |
EPS (Diluted) | €8.33 | €1.30 | €1.21 | €1.01 | €0.92 |
Basic Shares Outstanding | 84692747 | 84700471 | 84677616 | 84679251 | 84679058 |
Diluted Shares Outstanding | 84692747 | 84700471 | 84677616 | 84679251 | 84679058 |
Income Statement Trend
Elecnor S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 405.9M | 317.0M | 372.5M | 388.1M | 391.6M |
Short-term Investments | 23.1M | 19.8M | 12.8M | 11.5M | 9.7M |
Accounts Receivable | 943.0M | 987.7M | 831.9M | 740.1M | 775.6M |
Inventory | 11.1M | 8.6M | 10.3M | 11.3M | 5.9M |
Other Current Assets | 11.3M | 12.2M | 13.9M | 11.3M | 9.5M |
Total Current Assets | 2.3B | 3.0B | 1.8B | 1.7B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 41.9M | 36.9M | 59.2M | 20.4M | 33.7M |
Goodwill | 55.0M | 52.8M | 71.8M | 71.2M | 66.0M |
Intangible Assets | 22.3M | 18.3M | 16.4M | 16.5M | 16.3M |
Long-term Investments | 1.8M | 170.0K | 9.6M | 317.0K | 180.0K |
Other Non-Current Assets | - | - | - | - | 15.9M |
Total Non-Current Assets | 1.3B | 1.0B | 1.8B | 1.6B | 1.5B |
Total Assets | 3.6B | 4.1B | 3.6B | 3.3B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 760.6M | 763.4M | 762.8M | 601.4M | 548.5M |
Short-term Debt | 151.3M | 289.6M | 196.9M | 183.5M | 131.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 147.9M | 91.3M | 122.5M | 84.2M | 97.9M |
Total Current Liabilities | 2.2B | 2.7B | 1.8B | 1.7B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 119.0M | 378.8M | 846.8M | 826.3M | 842.3M |
Deferred Tax Liabilities | 25.6M | 30.1M | 46.6M | 27.5M | 26.4M |
Other Non-Current Liabilities | 665.0K | 1.7M | 5.3M | 20.1M | 14.3M |
Total Non-Current Liabilities | 269.0M | 479.6M | 974.5M | 951.9M | 952.2M |
Total Liabilities | 2.4B | 3.2B | 2.7B | 2.7B | 2.4B |
Equity | |||||
Common Stock | 8.7M | 8.7M | 8.7M | 8.7M | 8.7M |
Retained Earnings | 705.2M | 110.1M | 102.8M | 85.9M | 78.3M |
Treasury Stock | 28.0M | 23.4M | 22.4M | 22.1M | 21.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 925.6M | 834.2M | 633.7M | 599.9M |
Key Metrics | |||||
Total Debt | 270.3M | 668.4M | 1.0B | 1.0B | 973.8M |
Working Capital | 99.1M | 378.2M | 6.8M | 31.4M | 98.1M |
Balance Sheet Composition
Elecnor S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 710.3M | 117.8M | 115.9M | 93.6M | 82.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 192.9M | -252.1M | -35.5M | -95.6M | -109.7M |
Operating Cash Flow | 56.1M | -163.0M | 40.5M | 44.0M | 7.0M |
Investing Activities | |||||
Capital Expenditures | -84.2M | -85.5M | -76.5M | -99.5M | -225.6M |
Acquisitions | 1.5B | 76.5M | 9.1M | -10.0M | 15.4M |
Investment Purchases | -314.8M | -9.9M | -4.5M | -5.7M | -10.5M |
Investment Sales | 247.0K | 0 | 5.2M | 3.8M | 4.2M |
Investing Cash Flow | 928.6M | -273.9M | -131.2M | -111.3M | -216.5M |
Financing Activities | |||||
Share Repurchases | -11.1M | -3.9M | -2.5M | -2.4M | -1.6M |
Dividends Paid | -573.7M | -37.1M | -31.0M | -34.7M | -33.8M |
Debt Issuance | 987.0M | 1.5B | 1.2B | 1.5B | 1.2B |
Debt Repayment | -1.4B | -1.4B | -1.2B | -1.5B | -1.1B |
Financing Cash Flow | -998.3M | 116.4M | -83.2M | -54.7M | 128.2M |
Free Cash Flow | -2.4M | 111.5M | 143.8M | 98.5M | -35.7M |
Net Change in Cash | -13.6M | -320.5M | -173.9M | -121.9M | -81.3M |
Cash Flow Trend
Elecnor S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.15
Forward P/E
14.26
Price to Book
2.19
Price to Sales
0.48
PEG Ratio
14.26
Profitability Ratios
Profit Margin
-2.27%
Operating Margin
1.73%
Return on Equity
-6.79%
Return on Assets
-0.84%
Financial Health
Current Ratio
0.97
Debt to Equity
45.20
Beta
0.73
Per Share Data
EPS (TTM)
€-1.10
Book Value per Share
€10.62
Revenue per Share
€48.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eno | 2.0B | 27.15 | 2.19 | -6.79% | -2.27% | 45.20 |
Ferrovial SE | 32.3B | 9.74 | 5.49 | 53.86% | 35.99% | 135.11 |
ACS Actividades de | 15.1B | 18.42 | 3.65 | 24.09% | 1.83% | 322.27 |
Acciona S.A | 9.4B | 11.32 | 2.07 | 17.46% | 3.84% | 219.42 |
Sacyr S.A | 2.8B | 29.22 | 2.70 | 13.61% | 1.96% | 401.55 |
Tecnicas Reunidas | 1.7B | 15.99 | 3.61 | 25.52% | 2.08% | 201.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.