
Hannun S.A (HAN) | Financial Analysis & Statements
Hannun S.A. | Small-cap | Consumer Cyclical
Hannun S.A. | Small-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.0M
Total Liabilities
4.0M
Shareholders Equity
-1.1M
Cash Flow Metrics
Revenue & Profitability Trend
Hannun S.A Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 6.9M | 6.3M | 4.1M | 3.3M | 991.9K |
Cost of Goods Sold | 4.0M | 4.1M | 2.7M | -150.5K | 2.9K |
Gross Profit | 2.9M | 2.3M | 1.4M | 3.5M | 989.0K |
Gross Margin % | 42.4% | 35.6% | 35.2% | 104.5% | 99.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.6M | 2.7M | - | - |
Other Operating Expenses | 3.8M | 5.1M | 4.1M | 4.2M | 1.2M |
Total Operating Expenses | 3.8M | 8.7M | 6.8M | 4.2M | 1.2M |
Operating Income | -3.5M | -5.6M | -4.7M | -1.5M | -545.8K |
Operating Margin % | -49.8% | -88.4% | -113.8% | -46.1% | -55.0% |
Non-Operating Items | |||||
Interest Income | 6.2K | 3.2K | 1.5K | 14 | 16 |
Interest Expense | 126.3K | 124.2K | 53.3K | 8.1K | 3.8K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -3.6M | -5.7M | -4.8M | -1.6M | -604.2K |
Income Tax | 7.0K | 96.1K | -83.8K | -2.7K | -136.2K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -3.6M | -5.8M | -4.7M | -1.6M | -467.9K |
Net Margin % | -51.9% | -91.9% | -114.1% | -46.6% | -47.2% |
Key Metrics | |||||
EBITDA | -3.3M | -5.5M | -4.6M | -1.5M | -598.4K |
EPS (Basic) | €-0.10 | €-0.17 | €-0.13 | €-0.04 | €-0.01 |
EPS (Diluted) | €-0.10 | €-0.17 | €-0.13 | €-0.04 | €-0.01 |
Basic Shares Outstanding | 34770977 | 35300204 | 35300204 | 35300204 | 35300204 |
Diluted Shares Outstanding | 34770977 | 35300204 | 35300204 | 35300204 | 35300204 |
Income Statement Trend
Hannun S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 516.2K | 2.2M | 1.8M | 235.8K | 528.3K |
Short-term Investments | 41.4K | 47.7K | 7.0K | 18.0K | 5.1K |
Accounts Receivable | 273.0K | 75.6K | 12.1K | 18.0K | 9.3K |
Inventory | 774.8K | 653.6K | 336.2K | 199.2K | 37.6K |
Other Current Assets | - | - | -2 | - | - |
Total Current Assets | 1.7M | 3.8M | 3.0M | 563.4K | 582.7K |
Non-Current Assets | |||||
Property, Plant & Equipment | 106.5K | 97.0K | 69.9K | 11.0K | 2.4K |
Goodwill | 1.7M | 1.2M | 121.4K | 57.7K | 14.0K |
Intangible Assets | 342.8K | 259.3K | 121.4K | 57.7K | 14.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.2M | 902.8K | 303.1K | 258.2K | 174.5K |
Total Assets | 3.0M | 4.7M | 3.3M | 821.6K | 757.3K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5M | 1.4M | 1.4M | 710.8K | 121.6K |
Short-term Debt | 334.8K | 119.5K | 3.8M | 789.6K | 513.7K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | -1.0K | - | - | - |
Total Current Liabilities | 3.1M | 2.2M | 5.9M | 1.8M | 716.6K |
Non-Current Liabilities | |||||
Long-term Debt | 713.8K | 83.3K | 132.3K | 163.5K | 96.2K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 1.0K | - | - | - |
Total Non-Current Liabilities | 923.4K | 304.3K | 478.4K | 174.2K | 96.2K |
Total Liabilities | 4.0M | 2.5M | 6.4M | 1.9M | 812.8K |
Equity | |||||
Common Stock | 312.7K | 312.7K | 186.3K | 6.4K | 5.4K |
Retained Earnings | -16.4M | -12.8M | -7.0M | -2.1M | -569.4K |
Treasury Stock | 133.4K | 220.3K | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.1M | 2.2M | -3.1M | -1.1M | -55.6K |
Key Metrics | |||||
Total Debt | 1.0M | 202.8K | 4.0M | 953.1K | 609.9K |
Working Capital | -1.3M | 1.6M | -3.0M | -1.2M | -133.9K |
Balance Sheet Composition
Hannun S.A Cash Flow Statement From 2021 to 2023
Metric | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Activities | |||
Net Income | -3.6M | -5.7M | -4.8M |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | 558.4K | -397 | -793.3K |
Operating Cash Flow | -2.9M | -5.6M | -5.5M |
Investing Activities | |||
Capital Expenditures | -22.8K | -54.4K | -58.9K |
Acquisitions | -108.3K | -137.1K | 0 |
Investment Purchases | 0 | -67.9K | 0 |
Investment Sales | 16.1K | 0 | 11.0K |
Investing Cash Flow | -115.1K | -259.4K | -47.9K |
Financing Activities | |||
Share Repurchases | -32.8K | -117.8K | 0 |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | 0 | -768.1K |
Financing Cash Flow | 864.8K | 7.3M | 5.8M |
Free Cash Flow | -2.5M | -6.6M | -4.3M |
Net Change in Cash | -2.2M | 1.5M | 260.1K |
Cash Flow Trend
Hannun S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.43
Price to Sales
0.82
Profitability Ratios
Profit Margin
-34.90%
Operating Margin
-25.80%
Return on Equity
342.04%
Return on Assets
-48.96%
Financial Health
Current Ratio
0.55
Debt to Equity
26.88
Beta
-0.09
Per Share Data
EPS (TTM)
€-0.08
Book Value per Share
€-0.02
Revenue per Share
€0.18
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
han | 5.9M | -1.43 | - | 342.04% | -34.90% | 26.88 |
Industria de Diseno | 141.4B | 24.10 | 8.37 | 35.17% | 15.13% | 32.98 |
Cie Automotive S.A | 3.3B | 9.87 | 2.30 | 20.12% | 8.41% | 112.02 |
Minor Hotels Europe | 2.8B | 11.17 | 2.32 | 22.11% | 10.21% | 187.69 |
Viscofan S.A | 2.7B | 17.07 | 3.00 | 17.37% | 12.84% | 34.73 |
Gestamp Automoción | 1.9B | 12.35 | 0.89 | 8.72% | 1.33% | 122.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.