€52.56
-1.79%
Compare
Industria de Diseno vs HBXHIndustria de Diseno vs Cie Automotive S.AIndustria de Diseno vs Minor Hotels EuropeIndustria de Diseno vs Vidrala S.AIndustria de Diseno vs Viscofan S.AIndustria de Diseno vs IBEX 35 | MarketI

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Oct 2025

Income Metrics

Revenue 9.8B
Gross Profit 6.1B 62.24%
Operating Income 2.4B 24.17%
Net Income 1.8B 18.66%

Balance Sheet Metrics

Total Assets 36.8B
Total Liabilities 18.0B
Shareholders Equity 18.8B
Debt to Equity 0.96

Cash Flow Metrics

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

Industria de Diseno Income Statement From 2022 to 2026

Metric 2026 2025 2024 2023 2022
Revenue i 39.9B 38.6B 35.9B 32.6B 27.7B
Cost of Goods Sold i 16.6B 16.3B 15.2B 14.0B 11.9B
Gross Profit i 23.2B 22.3B 20.8B 18.6B 15.8B
Gross Margin % i 58.3% 57.8% 57.8% 57.0% 57.1%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i - 3.7B 3.4B 3.1B 3.0B
Other Operating Expenses i 6.0B 1.2B 1.2B 1.2B 3.9B
Total Operating Expenses i 6.0B 4.9B 4.6B 4.4B 6.9B
Operating Income i 8.0B 7.7B 6.9B 5.9B 4.3B
Operating Margin % i 20.2% 19.9% 19.2% 18.1% 15.4%
Non-Operating Items
Interest Income i 338.9M 442.0M 380.0M 85.0M 4.0M
Interest Expense i 370.3M 353.0M 271.0M 144.0M 113.0M
Other Non-Operating Income - - - - -
Pre-tax Income i 8.0B 7.6B 6.9B 5.4B 4.2B
Income Tax i 1.8B 1.7B 1.5B 1.2B 949.0M
Effective Tax Rate % i 22.4% 22.4% 21.5% 22.6% 22.6%
Net Income i 6.2B 5.9B 5.4B 4.1B 3.2B
Net Margin % i 15.6% 15.2% 15.0% 12.7% 11.7%
Key Metrics
EBITDA i 11.7B 11.1B 10.1B 8.7B 7.2B
EPS (Basic) i - €1.88 €1.73 €1.33 €1.04
EPS (Diluted) i - €1.88 €1.73 €1.33 €1.04
Basic Shares Outstanding i - 3114452983 3112836551 3112455405 3113570977
Diluted Shares Outstanding i - 3114452983 3112836551 3112455405 3113570977

Income Statement Trend

Industria de Diseno Balance Sheet From 2022 to 2026

Metric 2026 2025 2024 2023 2022
Assets
Current Assets
Cash & Equivalents i 5.3B 6.4B 7.0B 5.6B 7.0B
Short-term Investments i 5.7B 5.1B 4.4B 4.5B 2.4B
Accounts Receivable i 1.2B 746.0M 622.0M 590.0M 509.0M
Inventory i 3.2B 3.3B 3.0B 3.2B 3.0B
Other Current Assets 111.8M 94.0M 100.0M 85.0M 82.0M
Total Current Assets i 15.7B 16.4B 16.0B 14.6B 13.6B
Non-Current Assets
Property, Plant & Equipment i - 1.1B 1.0B 933.0M 10.3B
Goodwill i 7.6B 1.8B 1.6B 1.2B 993.0M
Intangible Assets i 7.2B 1.4B 1.2B 810.0M 589.0M
Long-term Investments - - - - -
Other Non-Current Assets 202.6M 48.0M 44.0M 40.0M 52.0M
Total Non-Current Assets i 19.9B 18.4B 16.7B 15.3B 15.3B
Total Assets i 35.6B 34.7B 32.7B 30.0B 28.9B
Liabilities
Current Liabilities
Accounts Payable i 8.3B 6.0B 5.1B 4.5B 4.6B
Short-term Debt i 1.7M 1.5B 1.4B 1.5B 1.6B
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 1.5B 1.5B - - 1.0M
Total Current Liabilities i 10.2B 10.2B 8.9B 8.1B 8.0B
Non-Current Liabilities
Long-term Debt i 43.0K 4.4B 4.3B 4.1B 4.4B
Deferred Tax Liabilities i 101.1M 72.0M 394.0M 385.0M 359.0M
Other Non-Current Liabilities 4.6B 71.0M 75.0M 79.0M 93.0M
Total Non-Current Liabilities i 5.1B 4.9B 5.1B 4.8B 5.2B
Total Liabilities i 15.2B 15.0B 14.1B 13.0B 13.2B
Equity
Common Stock i 93.5M 94.0M 94.0M 94.0M 94.0M
Retained Earnings i 6.2B 19.0B 18.0B 16.5B 15.5B
Treasury Stock i 7.1M 47.0M 92.0M 130.0M 122.0M
Other Equity - - - - -
Total Shareholders Equity i 20.4B 19.7B 18.7B 17.0B 15.8B
Key Metrics
Total Debt i 1.7M 5.9B 5.7B 5.6B 6.0B
Working Capital i 5.5B 6.2B 7.1B 6.5B 5.6B

Balance Sheet Composition

Industria de Diseno Cash Flow Statement From 2022 to 2026

Metric 2026 2025 2024 2023 2022
Operating Activities
Net Income i 8.0B 7.6B 6.9B 5.4B 4.2B
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i 0 -591.0M -211.0M -251.0M -913.0M
Operating Cash Flow i 8.3B 7.3B 7.0B 5.4B 3.5B
Investing Activities
Capital Expenditures i -2.7B -2.2B -1.4B -1.0B -666.0M
Acquisitions i - -14.0M - - 0
Investment Purchases i -566.7M -709.0M -17.0M -2.2B -2.2B
Investment Sales i 60.1M 55.0M 185.0M 27.0M 25.0M
Investing Cash Flow i -3.2B -2.8B -1.2B -3.1B -2.8B
Financing Activities
Share Repurchases i - - 0 -61.0M -71.0M
Dividends Paid i -5.2B -4.8B -3.7B -2.9B -2.2B
Debt Issuance i - - - - -
Debt Repayment i - 0 -1.0M -1.0M -5.0M
Financing Cash Flow i -7.1B -6.6B -3.7B -3.0B -2.2B
Free Cash Flow i 6.5B 6.6B 6.8B 5.3B 5.6B
Net Change in Cash i -1.9B -2.1B 2.0B -716.0M -1.6B

Cash Flow Trend

Industria de Diseno Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.76
Forward P/E 22.38
Price to Book 8.17
Price to Sales 4.18
PEG Ratio 22.38

Profitability Ratios

Profit Margin 15.60%
Operating Margin 17.98%
Return on Equity 31.05%
Return on Assets 14.29%

Financial Health

Current Ratio 1.54
Debt to Equity 29.10
Beta 0.95

Per Share Data

EPS (TTM) €2.00
Book Value per Share €6.55
Revenue per Share €12.79

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
ITX 166.7B 26.76 8.17 31.05% 15.60% 29.10
Cie Automotive S.A 3.4B 10.18 2.34 19.59% 8.48% 113.03
Minor Hotels Europe 2.8B 11.21 2.32 22.11% 10.21% 187.69
Vidrala S.A 2.7B 13.14 1.95 15.38% 13.85% 18.61
Viscofan S.A 2.7B 16.89 2.93 16.91% 12.77% 33.90
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.