
Iberdrola S.A (IBE) | Financial Analysis & Statements
Iberdrola S.A. | Large-cap | Utilities
Iberdrola S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.9B
Gross Profit
7.2B
55.98%
Operating Income
3.3B
25.31%
Net Income
2.1B
16.57%
Balance Sheet Metrics
Total Assets
162.2B
Total Liabilities
101.5B
Shareholders Equity
60.7B
Debt to Equity
1.67
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
-184.9M
Revenue & Profitability Trend
Iberdrola S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 44.7B | 49.3B | 53.9B | 39.1B | 33.1B |
Cost of Goods Sold | 20.9B | 26.0B | 33.8B | 22.1B | 17.0B |
Gross Profit | 23.9B | 23.3B | 20.2B | 17.1B | 16.1B |
Gross Margin % | 53.4% | 47.2% | 37.4% | 43.6% | 48.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.0B | 3.6B | 2.9B | 2.8B |
Other Operating Expenses | 6.8B | 6.8B | 5.5B | 3.8B | 4.7B |
Total Operating Expenses | 6.8B | 10.8B | 9.1B | 6.8B | 7.6B |
Operating Income | 11.8B | 9.6B | 8.5B | 7.7B | 6.0B |
Operating Margin % | 26.3% | 19.5% | 15.7% | 19.8% | 18.1% |
Non-Operating Items | |||||
Interest Income | 704.0M | 516.0M | 442.0M | 209.0M | 140.0M |
Interest Expense | 2.0B | 2.1B | 1.7B | 1.1B | 983.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.1B | 7.0B | 6.3B | 6.3B | 5.1B |
Income Tax | 2.2B | 1.6B | 1.2B | 1.9B | 1.1B |
Effective Tax Rate % | 26.5% | 22.9% | 18.5% | 30.4% | 21.4% |
Net Income | 5.9B | 5.4B | 5.1B | 4.4B | 4.0B |
Net Margin % | 13.3% | 10.9% | 9.4% | 11.1% | 11.9% |
Key Metrics | |||||
EBITDA | 19.5B | 15.7B | 14.2B | 12.8B | 11.1B |
EPS (Basic) | €0.84 | €0.72 | €0.63 | €567.00 | €0.53 |
EPS (Diluted) | €0.84 | €0.71 | €0.63 | €0.56 | €0.53 |
Basic Shares Outstanding | 6440265033 | 6431576450 | 6657792549 | 6645896098 | 6634667371 |
Diluted Shares Outstanding | 6440265033 | 6431576450 | 6657792549 | 6645896098 | 6634667371 |
Income Statement Trend
Iberdrola S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1B | 3.0B | 4.6B | 4.0B | 3.4B |
Short-term Investments | 488.0M | 787.0M | 383.0M | 502.0M | 361.0M |
Accounts Receivable | 9.0B | 8.9B | 9.5B | 7.9B | 6.4B |
Inventory | 3.3B | 2.8B | 2.4B | 2.9B | 2.7B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 20.8B | 23.1B | 23.2B | 22.4B | 15.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 131.0B | 120.2B | 120.7B | 114.1B | 104.4B |
Goodwill | 28.9B | 28.6B | 28.3B | 28.2B | 25.8B |
Intangible Assets | 11.6B | 11.9B | 11.9B | 11.6B | 10.6B |
Long-term Investments | 1.2B | 1.2B | 3.7B | 1.4B | 1.4B |
Other Non-Current Assets | 7.3B | - | - | - | - |
Total Non-Current Assets | 137.5B | 127.0B | 126.9B | 119.4B | 107.5B |
Total Assets | 158.3B | 150.0B | 150.1B | 141.8B | 122.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.5B | 7.5B | 7.9B | 7.3B | 6.4B |
Short-term Debt | 14.4B | 12.5B | 11.8B | 10.7B | 8.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 862.0M | 877.0M | 1.4B | 638.0M | 350.0M |
Total Current Liabilities | 30.1B | 28.1B | 28.8B | 24.4B | 17.9B |
Non-Current Liabilities | |||||
Long-term Debt | 43.4B | 49.1B | 38.6B | 33.6B | 32.4B |
Deferred Tax Liabilities | 7.5B | 7.4B | 7.1B | 11.4B | 9.6B |
Other Non-Current Liabilities | 863.0M | -9.3B | 903.0M | 890.0M | 443.0M |
Total Non-Current Liabilities | 67.1B | 61.7B | 63.2B | 61.3B | 57.4B |
Total Liabilities | 97.2B | 89.7B | 92.0B | 85.6B | 75.3B |
Equity | |||||
Common Stock | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B |
Retained Earnings | 28.7B | 26.0B | 24.6B | 23.6B | 21.6B |
Treasury Stock | 2.3B | 1.5B | 1.8B | 1.9B | 2.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 61.1B | 60.3B | 58.1B | 56.1B | 47.2B |
Key Metrics | |||||
Total Debt | 57.7B | 61.6B | 50.4B | 44.3B | 40.5B |
Working Capital | -9.3B | -5.0B | -5.6B | -2.0B | -3.0B |
Balance Sheet Composition
Iberdrola S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.1B | 7.0B | 6.2B | 6.3B | 5.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.4B | 146.0M | -1.2B | -4.7B | -650.0M |
Operating Cash Flow | 7.0B | 9.0B | 6.6B | 2.3B | 5.1B |
Investing Activities | |||||
Capital Expenditures | -7.7B | -7.3B | -6.3B | -6.3B | -5.4B |
Acquisitions | 2.3B | -144.0M | -65.0M | -718.0M | -336.0M |
Investment Purchases | -1.7B | -1.5B | -2.5B | -1.5B | -1.0B |
Investment Sales | 460.0M | 785.0M | 11.0M | 133.0M | 1.1B |
Investing Cash Flow | -7.2B | -9.0B | -9.6B | -8.8B | -6.1B |
Financing Activities | |||||
Share Repurchases | -2.1B | -2.8B | -1.9B | -1.9B | -2.7B |
Dividends Paid | -1.2B | -949.0M | -890.0M | -570.0M | -562.0M |
Debt Issuance | 19.0B | 11.7B | 14.8B | 12.5B | 14.6B |
Debt Repayment | -13.1B | -9.2B | -10.3B | -7.6B | -10.5B |
Financing Cash Flow | 291.0M | -729.0M | 2.5B | 3.1B | 1.1B |
Free Cash Flow | 3.6B | 4.3B | 3.7B | 1.2B | 2.5B |
Net Change in Cash | 62.0M | -668.0M | -602.0M | -3.4B | 114.0M |
Cash Flow Trend
Iberdrola S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.58
Forward P/E
21.74
Price to Book
2.18
Price to Sales
2.30
PEG Ratio
21.74
Profitability Ratios
Profit Margin
11.24%
Operating Margin
22.38%
Return on Equity
8.81%
Return on Assets
4.62%
Financial Health
Current Ratio
0.75
Debt to Equity
94.88
Beta
0.65
Per Share Data
EPS (TTM)
€0.75
Book Value per Share
€7.08
Revenue per Share
€6.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ibe | 103.1B | 20.58 | 2.18 | 8.81% | 11.24% | 94.88 |
Endesa S.A | 26.8B | 12.75 | 3.27 | 25.46% | 9.95% | 113.96 |
Naturgy Energy | 24.9B | 12.45 | 3.20 | 21.88% | 9.95% | 173.29 |
Centrais Elétricas | 13.3B | 8.85 | 0.11 | 8.28% | 23.16% | 61.57 |
Redeia | 8.9B | 17.61 | 1.75 | 10.04% | 21.97% | 118.85 |
Acciona Energías | 7.6B | 10.21 | 1.31 | 12.84% | 16.50% | 86.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.