
Indra Sistemas S.A (IDR) | Financial Analysis & Statements
Indra Sistemas S.A. | Large-cap | Technology
Indra Sistemas S.A. | Large-cap | Technology
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
4.8B
Gross Profit
1.7B
34.72%
Operating Income
446.8M
9.23%
Net Income
280.3M
5.79%
EPS (Diluted)
€1.58
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
3.6B
Shareholders Equity
1.3B
Debt to Equity
2.77
Cash Flow Metrics
Operating Cash Flow
380.4M
Free Cash Flow
339.9M
Revenue & Profitability Trend
Indra Sistemas S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.8B | 4.3B | 3.9B | 3.4B | 3.0B |
Cost of Goods Sold | 3.2B | 2.9B | 2.6B | 2.4B | 2.2B |
Gross Profit | 1.7B | 1.5B | 1.3B | 1.0B | 837.5M |
Operating Expenses | 515.5M | 461.3M | 393.8M | 271.3M | 286.9M |
Operating Income | 446.8M | 356.1M | 310.0M | 250.3M | 24.1M |
Pre-tax Income | 386.3M | 303.6M | 255.8M | 211.4M | -72.4M |
Income Tax | 106.0M | 94.9M | 80.2M | 65.4M | -14.9M |
Net Income | 280.3M | 208.7M | 175.6M | 146.0M | -57.5M |
EPS (Diluted) | €1.58 | €1.10 | €0.90 | €0.75 | -€0.37 |
Income Statement Trend
Indra Sistemas S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 2.8B | 2.6B | 2.7B | 2.8B | 2.6B |
Non-Current Assets | 2.1B | 2.1B | 1.8B | 1.8B | 1.8B |
Total Assets | 5.0B | 4.7B | 4.5B | 4.5B | 4.5B |
Liabilities | |||||
Current Liabilities | 2.5B | 2.3B | 2.2B | 1.8B | 2.1B |
Non-Current Liabilities | 1.2B | 1.3B | 1.3B | 1.9B | 1.7B |
Total Liabilities | 3.6B | 3.6B | 3.5B | 3.7B | 3.8B |
Equity | |||||
Total Shareholders Equity | 1.3B | 1.1B | 1.0B | 841.1M | 683.9M |
Balance Sheet Composition
Indra Sistemas S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 386.3M | 303.6M | 255.8M | 211.4M | -72.4M |
Operating Cash Flow | 380.4M | 242.0M | 176.4M | 343.5M | 118.9M |
Investing Activities | |||||
Capital Expenditures | -23.3M | -23.0M | -24.3M | 25.9M | -19.3M |
Investing Cash Flow | -105.5M | -260.0M | -36.7M | 5.0M | 18.0M |
Financing Activities | |||||
Dividends Paid | -44.1M | -44.1M | -26.5M | - | - |
Financing Cash Flow | -286.4M | -394.3M | -561.8M | -231.4M | 218.9M |
Free Cash Flow | 339.9M | 316.8M | 296.1M | 295.5M | 129.9M |
Cash Flow Trend
Indra Sistemas S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.13
Forward P/E
37.28
Price to Book
4.35
Price to Sales
1.17
PEG Ratio
37.28
Profitability Ratios
Profit Margin
5.53%
Operating Margin
7.95%
Return on Equity
21.91%
Return on Assets
5.56%
Financial Health
Current Ratio
1.24
Debt to Equity
47.98
Beta
0.87
Per Share Data
EPS (TTM)
€1.57
Book Value per Share
€7.63
Revenue per Share
€28.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
idr | 5.8B | 21.13 | 4.35 | 21.91% | 5.53% | 47.98 |
Redeia | 10.0B | 19.46 | 1.84 | 9.64% | 22.42% | 114.46 |
General de Galerías | 3.7B | 28.57 | 4.56 | 16.41% | 61.84% | 8.66 |
Almirall S.A | 2.3B | 88.50 | 1.51 | 1.64% | 2.37% | 22.76 |
International | 17.1B | 6.12 | 2.84 | 44.24% | 8.90% | 280.85 |
Ercros S.A | 278.0M | 20.57 | 0.84 | -7.73% | -4.05% | 54.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.