Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 4.8B
Gross Profit 1.7B 34.72%
Operating Income 446.8M 9.23%
Net Income 280.3M 5.79%
EPS (Diluted) €1.58

Balance Sheet Metrics

Total Assets 5.0B
Total Liabilities 3.6B
Shareholders Equity 1.3B
Debt to Equity 2.77

Cash Flow Metrics

Operating Cash Flow 380.4M
Free Cash Flow 339.9M

Revenue & Profitability Trend

Indra Sistemas S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue4.8B4.3B3.9B3.4B3.0B
Cost of Goods Sold3.2B2.9B2.6B2.4B2.2B
Gross Profit1.7B1.5B1.3B1.0B837.5M
Operating Expenses515.5M461.3M393.8M271.3M286.9M
Operating Income446.8M356.1M310.0M250.3M24.1M
Pre-tax Income386.3M303.6M255.8M211.4M-72.4M
Income Tax106.0M94.9M80.2M65.4M-14.9M
Net Income280.3M208.7M175.6M146.0M-57.5M
EPS (Diluted)€1.58€1.10€0.90€0.75-€0.37

Income Statement Trend

Indra Sistemas S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets2.8B2.6B2.7B2.8B2.6B
Non-Current Assets2.1B2.1B1.8B1.8B1.8B
Total Assets5.0B4.7B4.5B4.5B4.5B
Liabilities
Current Liabilities2.5B2.3B2.2B1.8B2.1B
Non-Current Liabilities1.2B1.3B1.3B1.9B1.7B
Total Liabilities3.6B3.6B3.5B3.7B3.8B
Equity
Total Shareholders Equity1.3B1.1B1.0B841.1M683.9M

Balance Sheet Composition

Indra Sistemas S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income386.3M303.6M255.8M211.4M-72.4M
Operating Cash Flow380.4M242.0M176.4M343.5M118.9M
Investing Activities
Capital Expenditures-23.3M-23.0M-24.3M25.9M-19.3M
Investing Cash Flow-105.5M-260.0M-36.7M5.0M18.0M
Financing Activities
Dividends Paid-44.1M-44.1M-26.5M--
Financing Cash Flow-286.4M-394.3M-561.8M-231.4M218.9M
Free Cash Flow339.9M316.8M296.1M295.5M129.9M

Cash Flow Trend

Indra Sistemas S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.13
Forward P/E 37.28
Price to Book 4.35
Price to Sales 1.17
PEG Ratio 37.28

Profitability Ratios

Profit Margin 5.53%
Operating Margin 7.95%
Return on Equity 21.91%
Return on Assets 5.56%

Financial Health

Current Ratio 1.24
Debt to Equity 47.98
Beta 0.87

Per Share Data

EPS (TTM) €1.57
Book Value per Share €7.63
Revenue per Share €28.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
idr5.8B21.134.3521.91%5.53%47.98
Redeia 10.0B19.461.849.64%22.42%114.46
General de Galerías 3.7B28.574.5616.41%61.84%8.66
Almirall S.A 2.3B88.501.511.64%2.37%22.76
International 17.1B6.122.8444.24%8.90%280.85
Ercros S.A 278.0M20.570.84-7.73%-4.05%54.58

Financial data is updated regularly. All figures are in the company's reporting currency.