
Industria de Diseno (ITX) | Financial Analysis & Statements
Industria de Diseno Textil S.A. | Large-cap | Consumer Cyclical
Industria de Diseno Textil S.A. | Large-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
8.3B
Gross Profit
5.0B
60.56%
Operating Income
1.6B
19.83%
Net Income
1.3B
15.77%
EPS (Diluted)
€0.42
Balance Sheet Metrics
Total Assets
34.8B
Total Liabilities
16.7B
Shareholders Equity
18.1B
Debt to Equity
0.93
Cash Flow Metrics
Revenue & Profitability Trend
Industria de Diseno Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.6B | 35.9B | 32.6B | 27.7B | 20.4B |
Cost of Goods Sold | 16.3B | 15.2B | 14.0B | 11.9B | 9.0B |
Gross Profit | 22.3B | 20.8B | 18.6B | 15.8B | 11.4B |
Gross Margin % | 57.8% | 57.8% | 57.0% | 57.1% | 55.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.7B | 3.4B | 3.1B | 3.0B | 2.4B |
Other Operating Expenses | 1.2B | 1.2B | 1.2B | 3.9B | 1.0B |
Total Operating Expenses | 4.9B | 4.6B | 4.4B | 6.9B | 3.4B |
Operating Income | 7.7B | 6.9B | 5.9B | 4.3B | 1.5B |
Operating Margin % | 19.9% | 19.2% | 18.1% | 15.4% | 7.4% |
Non-Operating Items | |||||
Interest Income | 442.0M | 380.0M | 85.0M | 4.0M | 6.0M |
Interest Expense | 353.0M | 271.0M | 144.0M | 113.0M | 128.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.6B | 6.9B | 5.4B | 4.2B | 1.4B |
Income Tax | 1.7B | 1.5B | 1.2B | 949.0M | 297.0M |
Effective Tax Rate % | 22.4% | 21.5% | 22.6% | 22.6% | 21.2% |
Net Income | 5.9B | 5.4B | 4.1B | 3.2B | 1.1B |
Net Margin % | 15.2% | 15.0% | 12.7% | 11.7% | 5.4% |
Key Metrics | |||||
EBITDA | 11.1B | 10.1B | 8.7B | 7.2B | 4.6B |
EPS (Basic) | €1.88 | €1.73 | €1.33 | €1.04 | €0.36 |
EPS (Diluted) | €1.88 | €1.73 | €1.33 | €1.04 | €0.36 |
Basic Shares Outstanding | 3114452983 | 3112836551 | 3112455405 | 3113570977 | 3113570977 |
Diluted Shares Outstanding | 3114452983 | 3112836551 | 3112455405 | 3113570977 | 3113570977 |
Income Statement Trend
Industria de Diseno Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.4B | 7.0B | 5.6B | 7.0B | 7.4B |
Short-term Investments | 5.1B | 4.4B | 4.5B | 2.4B | 176.0M |
Accounts Receivable | 746.0M | 622.0M | 590.0M | 509.0M | 432.0M |
Inventory | 3.3B | 3.0B | 3.2B | 3.0B | 2.3B |
Other Current Assets | 94.0M | 100.0M | 85.0M | 82.0M | 87.0M |
Total Current Assets | 16.4B | 16.0B | 14.6B | 13.6B | 11.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 1.0B | 933.0M | 10.3B | 9.2B |
Goodwill | 1.8B | 1.6B | 1.2B | 993.0M | 846.0M |
Intangible Assets | 1.4B | 1.2B | 810.0M | 589.0M | 444.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 48.0M | 44.0M | 40.0M | 52.0M | 52.0M |
Total Non-Current Assets | 18.4B | 16.7B | 15.3B | 15.3B | 15.5B |
Total Assets | 34.7B | 32.7B | 30.0B | 28.9B | 26.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.0B | 5.1B | 4.5B | 4.6B | 3.4B |
Short-term Debt | 1.5B | 1.4B | 1.5B | 1.6B | 1.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | - | - | 1.0M | 1.0M |
Total Current Liabilities | 10.2B | 8.9B | 8.1B | 8.0B | 6.3B |
Non-Current Liabilities | |||||
Long-term Debt | 4.4B | 4.3B | 4.1B | 4.4B | 4.8B |
Deferred Tax Liabilities | 72.0M | 394.0M | 385.0M | 359.0M | 396.0M |
Other Non-Current Liabilities | 71.0M | 75.0M | 79.0M | 93.0M | 98.0M |
Total Non-Current Liabilities | 4.9B | 5.1B | 4.8B | 5.2B | 5.5B |
Total Liabilities | 15.0B | 14.1B | 13.0B | 13.2B | 11.9B |
Equity | |||||
Common Stock | 94.0M | 94.0M | 94.0M | 94.0M | 94.0M |
Retained Earnings | 19.0B | 18.0B | 16.5B | 15.5B | 14.7B |
Treasury Stock | 47.0M | 92.0M | 130.0M | 122.0M | 51.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.7B | 18.7B | 17.0B | 15.8B | 14.6B |
Key Metrics | |||||
Total Debt | 5.9B | 5.7B | 5.6B | 6.0B | 6.3B |
Working Capital | 6.2B | 7.1B | 6.5B | 5.6B | 4.6B |
Balance Sheet Composition
Industria de Diseno Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.6B | 6.9B | 5.4B | 4.2B | 1.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -591.0M | -211.0M | -251.0M | -913.0M | 127.0M |
Operating Cash Flow | 7.3B | 7.0B | 5.4B | 3.5B | 1.7B |
Investing Activities | |||||
Capital Expenditures | -2.2B | -1.4B | -1.0B | -666.0M | -431.0M |
Acquisitions | -14.0M | - | - | 0 | -5.0M |
Investment Purchases | -709.0M | -17.0M | -2.2B | -2.2B | -5.0M |
Investment Sales | 55.0M | 185.0M | 27.0M | 25.0M | 3.2B |
Investing Cash Flow | -2.8B | -1.2B | -3.1B | -2.8B | 2.8B |
Financing Activities | |||||
Share Repurchases | - | 0 | -61.0M | -71.0M | 0 |
Dividends Paid | -4.8B | -3.7B | -2.9B | -2.2B | -1.1B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -1.0M | -1.0M | -5.0M | -6.0M |
Financing Cash Flow | -6.6B | -3.7B | -3.0B | -2.2B | -1.1B |
Free Cash Flow | 6.6B | 6.8B | 5.3B | 5.6B | 2.3B |
Net Change in Cash | -2.1B | 2.0B | -716.0M | -1.6B | 3.3B |
Cash Flow Trend
Industria de Diseno Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.32
Forward P/E
32.72
Price to Book
7.56
Price to Sales
3.52
PEG Ratio
32.34
Profitability Ratios
Profit Margin
15.16%
Operating Margin
19.85%
Return on Equity
33.04%
Return on Assets
13.82%
Financial Health
Current Ratio
1.35
Debt to Equity
30.93
Beta
1.11
Per Share Data
EPS (TTM)
€1.88
Book Value per Share
€5.80
Revenue per Share
€12.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
itx | 136.6B | 23.32 | 7.56 | 33.04% | 15.16% | 30.93 |
Cie Automotive S.A | 3.1B | 9.63 | 2.24 | 20.12% | 8.41% | 112.02 |
Minor Hotels Europe | 2.8B | 11.12 | 2.31 | 22.11% | 10.21% | 187.69 |
Viscofan S.A | 2.8B | 17.37 | 3.06 | 17.37% | 12.84% | 34.73 |
Gestamp Automoción | 1.9B | 12.52 | 0.90 | 8.72% | 1.33% | 122.60 |
Melia Hotels | 1.8B | 10.43 | 2.25 | 19.68% | 8.44% | 224.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.