Industria de Diseno Textil S.A. | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 8.3B
Gross Profit 5.0B 60.56%
Operating Income 1.6B 19.83%
Net Income 1.3B 15.77%
EPS (Diluted) €0.42

Balance Sheet Metrics

Total Assets 34.8B
Total Liabilities 16.7B
Shareholders Equity 18.1B
Debt to Equity 0.93

Cash Flow Metrics

Revenue & Profitability Trend

Industria de Diseno Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i38.6B35.9B32.6B27.7B20.4B
Cost of Goods Sold i16.3B15.2B14.0B11.9B9.0B
Gross Profit i22.3B20.8B18.6B15.8B11.4B
Gross Margin % i57.8%57.8%57.0%57.1%55.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.7B3.4B3.1B3.0B2.4B
Other Operating Expenses i1.2B1.2B1.2B3.9B1.0B
Total Operating Expenses i4.9B4.6B4.4B6.9B3.4B
Operating Income i7.7B6.9B5.9B4.3B1.5B
Operating Margin % i19.9%19.2%18.1%15.4%7.4%
Non-Operating Items
Interest Income i442.0M380.0M85.0M4.0M6.0M
Interest Expense i353.0M271.0M144.0M113.0M128.0M
Other Non-Operating Income-----
Pre-tax Income i7.6B6.9B5.4B4.2B1.4B
Income Tax i1.7B1.5B1.2B949.0M297.0M
Effective Tax Rate % i22.4%21.5%22.6%22.6%21.2%
Net Income i5.9B5.4B4.1B3.2B1.1B
Net Margin % i15.2%15.0%12.7%11.7%5.4%
Key Metrics
EBITDA i11.1B10.1B8.7B7.2B4.6B
EPS (Basic) i€1.88€1.73€1.33€1.04€0.36
EPS (Diluted) i€1.88€1.73€1.33€1.04€0.36
Basic Shares Outstanding i31144529833112836551311245540531135709773113570977
Diluted Shares Outstanding i31144529833112836551311245540531135709773113570977

Income Statement Trend

Industria de Diseno Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.4B7.0B5.6B7.0B7.4B
Short-term Investments i5.1B4.4B4.5B2.4B176.0M
Accounts Receivable i746.0M622.0M590.0M509.0M432.0M
Inventory i3.3B3.0B3.2B3.0B2.3B
Other Current Assets94.0M100.0M85.0M82.0M87.0M
Total Current Assets i16.4B16.0B14.6B13.6B11.0B
Non-Current Assets
Property, Plant & Equipment i1.1B1.0B933.0M10.3B9.2B
Goodwill i1.8B1.6B1.2B993.0M846.0M
Intangible Assets i1.4B1.2B810.0M589.0M444.0M
Long-term Investments-----
Other Non-Current Assets48.0M44.0M40.0M52.0M52.0M
Total Non-Current Assets i18.4B16.7B15.3B15.3B15.5B
Total Assets i34.7B32.7B30.0B28.9B26.4B
Liabilities
Current Liabilities
Accounts Payable i6.0B5.1B4.5B4.6B3.4B
Short-term Debt i1.5B1.4B1.5B1.6B1.6B
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B--1.0M1.0M
Total Current Liabilities i10.2B8.9B8.1B8.0B6.3B
Non-Current Liabilities
Long-term Debt i4.4B4.3B4.1B4.4B4.8B
Deferred Tax Liabilities i72.0M394.0M385.0M359.0M396.0M
Other Non-Current Liabilities71.0M75.0M79.0M93.0M98.0M
Total Non-Current Liabilities i4.9B5.1B4.8B5.2B5.5B
Total Liabilities i15.0B14.1B13.0B13.2B11.9B
Equity
Common Stock i94.0M94.0M94.0M94.0M94.0M
Retained Earnings i19.0B18.0B16.5B15.5B14.7B
Treasury Stock i47.0M92.0M130.0M122.0M51.0M
Other Equity-----
Total Shareholders Equity i19.7B18.7B17.0B15.8B14.6B
Key Metrics
Total Debt i5.9B5.7B5.6B6.0B6.3B
Working Capital i6.2B7.1B6.5B5.6B4.6B

Balance Sheet Composition

Industria de Diseno Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.6B6.9B5.4B4.2B1.4B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-591.0M-211.0M-251.0M-913.0M127.0M
Operating Cash Flow i7.3B7.0B5.4B3.5B1.7B
Investing Activities
Capital Expenditures i-2.2B-1.4B-1.0B-666.0M-431.0M
Acquisitions i-14.0M--0-5.0M
Investment Purchases i-709.0M-17.0M-2.2B-2.2B-5.0M
Investment Sales i55.0M185.0M27.0M25.0M3.2B
Investing Cash Flow i-2.8B-1.2B-3.1B-2.8B2.8B
Financing Activities
Share Repurchases i-0-61.0M-71.0M0
Dividends Paid i-4.8B-3.7B-2.9B-2.2B-1.1B
Debt Issuance i-----
Debt Repayment i0-1.0M-1.0M-5.0M-6.0M
Financing Cash Flow i-6.6B-3.7B-3.0B-2.2B-1.1B
Free Cash Flow i6.6B6.8B5.3B5.6B2.3B
Net Change in Cash i-2.1B2.0B-716.0M-1.6B3.3B

Cash Flow Trend

Industria de Diseno Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.32
Forward P/E 32.72
Price to Book 7.56
Price to Sales 3.52
PEG Ratio 32.34

Profitability Ratios

Profit Margin 15.16%
Operating Margin 19.85%
Return on Equity 33.04%
Return on Assets 13.82%

Financial Health

Current Ratio 1.35
Debt to Equity 30.93
Beta 1.11

Per Share Data

EPS (TTM) €1.88
Book Value per Share €5.80
Revenue per Share €12.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
itx136.6B23.327.5633.04%15.16%30.93
Cie Automotive S.A 3.1B9.632.2420.12%8.41%112.02
Minor Hotels Europe 2.8B11.122.3122.11%10.21%187.69
Viscofan S.A 2.8B17.373.0617.37%12.84%34.73
Gestamp Automoción 1.9B12.520.908.72%1.33%122.60
Melia Hotels 1.8B10.432.2519.68%8.44%224.61

Financial data is updated regularly. All figures are in the company's reporting currency.