Linea Directa Aseguradora S.A. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 931.4M
Shareholders Equity 377.9M
Debt to Equity 2.46

Cash Flow Metrics

Revenue & Profitability Trend

Linea Directa Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i998.7M966.8M942.5M923.0M913.2M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--26.0M26.5M26.7M
Other Operating Expenses i-454.0K-1.7M-3.5M-6.3M-3.9M
Total Operating Expenses i-454.0K-1.7M22.5M20.2M22.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i---725.0K97.0K
Other Non-Operating Income568.0K-312.0K3.8M00
Pre-tax Income i83.3M-6.5M83.6M145.2M179.6M
Income Tax i19.1M-2.2M20.4M35.0M44.8M
Effective Tax Rate % i22.9%0.0%24.5%24.1%24.9%
Net Income i64.2M-4.4M63.1M110.1M134.8M
Net Margin % i6.4%-0.5%6.7%11.9%14.8%
Key Metrics
EBITDA i-----
EPS (Basic) i€0.06€0.00€0.06€0.10€0.12
EPS (Diluted) i€0.06€0.00€0.06€0.10€0.12
Basic Shares Outstanding i10879020001087769000108771200010878810001088416840
Diluted Shares Outstanding i10879020001087769000108771200010878810001088416840

Income Statement Trend

Linea Directa Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i39.7M46.0M56.2M115.8M162.5M
Short-term Investments i925.4M823.3M690.8M865.0M917.1M
Accounts Receivable i3.9M7.0M70.8M61.5M59.5M
Inventory i--511.0K392.0K175.0K
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i7.8M6.0M49.1M--
Goodwill i45.3M29.2M14.5M14.1M12.7M
Intangible Assets i45.3M29.2M14.5M14.1M12.7M
Long-term Investments4.7M5.9M7.8M0-
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.2B1.1B1.2B--
Liabilities
Current Liabilities
Accounts Payable i2.6M3.1M3.4M3.2M2.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i-2.8M3.8M4.5M2.8M
Deferred Tax Liabilities i23.5M19.7M28.2M44.5M45.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i877.8M812.3M904.9M--
Equity
Common Stock i43.5M43.5M43.5M43.5M37.5M
Retained Earnings i64.2M-4.4M59.5M110.1M134.8M
Treasury Stock i243.0K644.0K1.0M1.2M0
Other Equity-----
Total Shareholders Equity i358.3M313.0M290.5M378.3M467.4M
Key Metrics
Total Debt i02.8M3.8M4.5M2.8M
Working Capital i00000

Balance Sheet Composition

Linea Directa Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-3.0M-1.5M-2.0M-3.5M-2.6M
Acquisitions i-300.0K-3.6M--
Investment Purchases i-899.7M-770.6M-254.9M-144.4M-276.9M
Investment Sales i791.9M689.2M287.7M192.4M207.3M
Investing Cash Flow i-115.8M-86.6M23.1M40.2M-72.7M
Financing Activities
Share Repurchases i-273.0K-348.0K-384.0K-1.2M0
Dividends Paid i-30.0M-1.1M-73.9M-197.7M-28.3M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-30.1M-3.3M-191.6M-201.3M-33.9M
Free Cash Flow i59.7M40.8M64.1M79.0M84.2M
Net Change in Cash i-145.9M-89.9M-168.5M-161.1M-106.6M

Cash Flow Trend

Linea Directa Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.45
Forward P/E 15.45
Price to Book 3.56
Price to Sales 1.24
PEG Ratio 15.45

Profitability Ratios

Profit Margin 7.60%
Operating Margin 11.78%
Return on Equity 22.96%
Return on Assets 5.42%

Financial Health

Current Ratio 0.32
Debt to Equity 0.87
Beta 0.30

Per Share Data

EPS (TTM) €0.08
Book Value per Share €0.35
Revenue per Share €1.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lda1.4B15.453.5622.96%7.60%0.87
Banco Santander S.A 127.1B10.481.3013.61%26.61%3.37
Banco Bilbao Vizcaya 94.2B9.081.6818.85%33.49%2.35
CaixaBank S.A 62.2B10.801.6516.65%39.77%1.56
Grupo Financiero 25.7B9.140.0823.34%43.15%2.66
Banco de Sabadell 17.6B9.251.2213.94%33.42%3.87

Financial data is updated regularly. All figures are in the company's reporting currency.