
Linea Directa (LDA) | Financial Analysis & Statements
Linea Directa Aseguradora S.A. | Large-cap | Financial Services
Linea Directa Aseguradora S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
877.8M
Shareholders Equity
358.3M
Debt to Equity
2.45
Cash Flow Metrics
Revenue & Profitability Trend
Linea Directa Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 998.2M | 967.1M | 942.5M | 923.0M | 913.2M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 26.0M | 26.5M | 26.7M |
Other Operating Expenses | 212.9M | 211.9M | -3.5M | -6.3M | -3.9M |
Total Operating Expenses | 212.9M | 211.9M | 22.5M | 20.2M | 22.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | 725.0K | 97.0K |
Other Non-Operating Income | 0 | 0 | 3.8M | 0 | 0 |
Pre-tax Income | 83.3M | -6.5M | 83.6M | 145.2M | 179.6M |
Income Tax | 19.1M | -2.2M | 20.4M | 35.0M | 44.8M |
Effective Tax Rate % | 22.9% | 0.0% | 24.5% | 24.1% | 24.9% |
Net Income | 64.2M | -4.4M | 63.1M | 110.1M | 134.8M |
Net Margin % | 6.4% | -0.5% | 6.7% | 11.9% | 14.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €0.06 | €0.00 | €0.06 | €0.10 | €0.12 |
EPS (Diluted) | €0.06 | €0.00 | €0.06 | €0.10 | €0.12 |
Basic Shares Outstanding | 1070283333 | 1088039257 | 1087712000 | 1087881000 | 1088416840 |
Diluted Shares Outstanding | 1070283333 | 1088039257 | 1087712000 | 1087881000 | 1088416840 |
Income Statement Trend
Linea Directa Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.7M | 46.0M | 56.2M | 115.8M | 162.5M |
Short-term Investments | 983.2M | 823.3M | 690.8M | 865.0M | 917.1M |
Accounts Receivable | - | 7.0M | 70.8M | 61.5M | 59.5M |
Inventory | - | - | 511.0K | 392.0K | 175.0K |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 42.4M | 6.0M | 49.1M | - | - |
Goodwill | 45.3M | 29.2M | 14.5M | 14.1M | 12.7M |
Intangible Assets | 45.3M | 29.2M | 14.5M | 14.1M | 12.7M |
Long-term Investments | 4.7M | 5.9M | 7.8M | 0 | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.2B | 1.1B | 1.2B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 3.1M | 3.4M | 3.2M | 2.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | 2.8M | 3.8M | 4.5M | 2.8M |
Deferred Tax Liabilities | 23.5M | 19.7M | 28.2M | 44.5M | 45.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 877.8M | 812.3M | 904.9M | - | - |
Equity | |||||
Common Stock | 43.5M | 43.5M | 43.5M | 43.5M | 37.5M |
Retained Earnings | 34.2M | -4.4M | 59.5M | 110.1M | 134.8M |
Treasury Stock | 243.0K | 644.0K | 1.0M | 1.2M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 358.3M | 313.0M | 290.5M | 378.3M | 467.4M |
Key Metrics | |||||
Total Debt | 0 | 2.8M | 3.8M | 4.5M | 2.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Linea Directa Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -3.0M | -1.5M | -2.0M | -3.5M | -2.6M |
Acquisitions | - | 300.0K | -3.6M | - | - |
Investment Purchases | -899.7M | -770.6M | -254.9M | -144.4M | -276.9M |
Investment Sales | 791.9M | 689.2M | 287.7M | 192.4M | 207.3M |
Investing Cash Flow | -115.8M | -86.6M | 23.1M | 40.2M | -72.7M |
Financing Activities | |||||
Share Repurchases | -273.0K | -348.0K | -384.0K | -1.2M | 0 |
Dividends Paid | -30.0M | -1.1M | -73.9M | -197.7M | -28.3M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -30.1M | -3.3M | -191.6M | -201.3M | -33.9M |
Free Cash Flow | 59.7M | 40.8M | 64.1M | 79.0M | 84.2M |
Net Change in Cash | -145.9M | -89.9M | -168.5M | -161.1M | -106.6M |
Cash Flow Trend
Linea Directa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.15
Forward P/E
17.15
Price to Book
3.95
Price to Sales
1.37
PEG Ratio
17.15
Profitability Ratios
Profit Margin
7.60%
Operating Margin
11.78%
Return on Equity
22.96%
Return on Assets
5.42%
Financial Health
Current Ratio
0.32
Debt to Equity
0.87
Beta
0.31
Per Share Data
EPS (TTM)
€0.08
Book Value per Share
€0.35
Revenue per Share
€1.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lda | 1.5B | 17.15 | 3.95 | 22.96% | 7.60% | 0.87 |
Banco Santander S.A | 118.2B | 9.70 | 1.20 | 13.61% | 26.61% | 3.37 |
Banco Bilbao Vizcaya | 89.2B | 8.80 | 1.63 | 18.85% | 33.43% | 1.18 |
CaixaBank S.A | 60.1B | 10.54 | 1.61 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 21.6B | 8.42 | 0.07 | 23.34% | 43.15% | 0.12 |
Banco de Sabadell | 16.6B | 9.20 | 1.21 | 13.94% | 33.42% | 3.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.