Nyesa Valores Corporacion S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2020

Income Metrics

Revenue 2.8M
Gross Profit -1.8M -64.70%
Operating Income 128.0K 4.49%
Net Income -5.6M -194.89%

Balance Sheet Metrics

Total Assets 39.9M
Total Liabilities 44.4M
Shareholders Equity -4.5M

Cash Flow Metrics

Revenue & Profitability Trend

Nyesa Valores Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.6M3.0M6.2M2.7M8.7M
Cost of Goods Sold i431.7K324.9K4.7M264.5K8.7M
Gross Profit i4.2M2.7M1.5M2.4M-10.5K
Gross Margin % i90.6%89.1%24.3%90.3%-0.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--815.0K664.0K725.0K
Other Operating Expenses i2.8M2.3M1.7M2.3M-2.0M
Total Operating Expenses i2.8M2.3M2.6M2.9M-1.3M
Operating Income i-807.0K-1.9M-1.8M-2.1M891.0K
Operating Margin % i-17.6%-62.3%-28.3%-78.9%10.2%
Non-Operating Items
Interest Income i9.8K90.0K5.6M109.0K279.0K
Interest Expense i1.4M2.1M1.9M880.0K282.0K
Other Non-Operating Income-----
Pre-tax Income i-5.7M-15.2M-6.1M10.3M-7.3M
Income Tax i210.9K-1.5M1.7M487.7K-635.7K
Effective Tax Rate % i0.0%0.0%0.0%4.7%0.0%
Net Income i-6.0M-13.7M-7.8M9.8M-6.6M
Net Margin % i-129.8%-458.8%-125.4%361.5%-75.9%
Key Metrics
EBITDA i-4.6M-12.6M683.6K14.8M-7.8M
EPS (Basic) i€-0.01€0.00€-0.01€0.00€-0.02
EPS (Diluted) i€-0.01€0.00€-0.01€0.00€-0.02
Basic Shares Outstanding i159763917015976391709956882896122535236270097321
Diluted Shares Outstanding i159763917015976391709956882896122535236270097321

Income Statement Trend

Nyesa Valores Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i102.3K139.9K137.5K203.0K975.1K
Short-term Investments i1.9M494.1K325.3K13.0K114.3K
Accounts Receivable i4.4M2.8M3.2M1.1M1.4M
Inventory i8.8M8.2M8.1M8.9M9.0M
Other Current Assets73.4K244.7K108.1K830.2K173.4K
Total Current Assets i15.8M12.2M14.1M11.3M12.0M
Non-Current Assets
Property, Plant & Equipment i10.9K10.9K10.9K350.3K348.2K
Goodwill i5.8M5.8M574.3K8.4K7.8K
Intangible Assets i-569.3K-568.2K-564.6K8.4K7.8K
Long-term Investments-----
Other Non-Current Assets0----
Total Non-Current Assets i24.1M27.1M40.6M49.9M50.7M
Total Assets i39.9M39.3M54.7M61.2M62.7M
Liabilities
Current Liabilities
Accounts Payable i2.1M1.8M1.5M6.2M6.9M
Short-term Debt i13.4M281.0K204.0K12.0M15.0M
Current Portion of Long-term Debt-----
Other Current Liabilities3.2M3.4M3.1M3.1M3.4M
Total Current Liabilities i33.9M15.0M18.2M28.2M37.6M
Non-Current Liabilities
Long-term Debt i5.3M18.3M21.4M22.9M34.3M
Deferred Tax Liabilities i3.0M3.6M5.1M1.8M1.7M
Other Non-Current Liabilities933.2K1.2M1.2M1.1M934.5K
Total Non-Current Liabilities i10.5M26.5M34.0M34.0M61.7M
Total Liabilities i44.4M41.5M52.2M62.2M99.3M
Equity
Common Stock i16.0M16.0M10.0M91.8M40.5M
Retained Earnings i-5.9M-13.5M-7.8M9.8M-6.6M
Treasury Stock i00---
Other Equity-----
Total Shareholders Equity i-4.5M-2.2M2.5M-1.0M-36.6M
Key Metrics
Total Debt i18.8M18.6M21.6M35.0M49.4M
Working Capital i-18.2M-2.8M-4.1M-16.9M-25.6M

Balance Sheet Composition

Nyesa Valores Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-5.7M-15.2M-6.1M10.3M-7.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.1M1.8M3.0M2.2M4.2M
Operating Cash Flow i-8.5M-12.1M-7.8M-2.3M-2.9M
Investing Activities
Capital Expenditures i1.7M-4.1K3.0M225.1K-14.9K
Acquisitions i---5.6M0-
Investment Purchases i----0
Investment Sales i974.6K00--
Investing Cash Flow i2.7M-4.1K-2.6M225.1K-14.9K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--1.6M01.6M
Debt Repayment i-----
Financing Cash Flow i--1.6M108.8K1.6M
Free Cash Flow i-3.9M435.3K1.3M-673.9K-926.8K
Net Change in Cash i-5.8M-12.1M-8.8M-2.0M-1.3M

Cash Flow Trend

Nyesa Valores Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.19
Price to Sales 4.14
PEG Ratio 0.00

Profitability Ratios

Profit Margin -127.70%
Operating Margin -1.76%
Return on Equity 130.57%
Return on Assets -1.27%

Financial Health

Current Ratio 0.46
Debt to Equity -4.18
Beta 0.47

Per Share Data

EPS (TTM) €-0.01
Book Value per Share €0.00
Revenue per Share €0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nye19.0M0.19-130.57%-127.70%-4.18
Neinor Homes, S.A 1.6B24.161.625.74%12.00%49.87
Aedas Homes, S.A 907.3M6.120.9215.61%12.95%62.68
Urbas Grupo 94.8M-0.690.19-24.12%-79.89%26.51
Cía Española de 183.0M7.750.456.02%62.79%20.46
Cellnex Telecom S.A 20.8B80.161.591.84%6.72%153.60

Financial data is updated regularly. All figures are in the company's reporting currency.