
Nyesa Valores (NYE) | Financial Analysis & Statements
Nyesa Valores Corporacion S.A. | Small-cap | Real Estate
Nyesa Valores Corporacion S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2020Income Metrics
Revenue
2.8M
Gross Profit
-1.8M
-64.70%
Operating Income
128.0K
4.49%
Net Income
-5.6M
-194.89%
Balance Sheet Metrics
Total Assets
39.9M
Total Liabilities
44.4M
Shareholders Equity
-4.5M
Cash Flow Metrics
Revenue & Profitability Trend
Nyesa Valores Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.6M | 3.0M | 6.2M | 2.7M | 8.7M |
Cost of Goods Sold | 431.7K | 324.9K | 4.7M | 264.5K | 8.7M |
Gross Profit | 4.2M | 2.7M | 1.5M | 2.4M | -10.5K |
Gross Margin % | 90.6% | 89.1% | 24.3% | 90.3% | -0.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 815.0K | 664.0K | 725.0K |
Other Operating Expenses | 2.8M | 2.3M | 1.7M | 2.3M | -2.0M |
Total Operating Expenses | 2.8M | 2.3M | 2.6M | 2.9M | -1.3M |
Operating Income | -807.0K | -1.9M | -1.8M | -2.1M | 891.0K |
Operating Margin % | -17.6% | -62.3% | -28.3% | -78.9% | 10.2% |
Non-Operating Items | |||||
Interest Income | 9.8K | 90.0K | 5.6M | 109.0K | 279.0K |
Interest Expense | 1.4M | 2.1M | 1.9M | 880.0K | 282.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -5.7M | -15.2M | -6.1M | 10.3M | -7.3M |
Income Tax | 210.9K | -1.5M | 1.7M | 487.7K | -635.7K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 4.7% | 0.0% |
Net Income | -6.0M | -13.7M | -7.8M | 9.8M | -6.6M |
Net Margin % | -129.8% | -458.8% | -125.4% | 361.5% | -75.9% |
Key Metrics | |||||
EBITDA | -4.6M | -12.6M | 683.6K | 14.8M | -7.8M |
EPS (Basic) | €-0.01 | €0.00 | €-0.01 | €0.00 | €-0.02 |
EPS (Diluted) | €-0.01 | €0.00 | €-0.01 | €0.00 | €-0.02 |
Basic Shares Outstanding | 1597639170 | 1597639170 | 995688289 | 6122535236 | 270097321 |
Diluted Shares Outstanding | 1597639170 | 1597639170 | 995688289 | 6122535236 | 270097321 |
Income Statement Trend
Nyesa Valores Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 102.3K | 139.9K | 137.5K | 203.0K | 975.1K |
Short-term Investments | 1.9M | 494.1K | 325.3K | 13.0K | 114.3K |
Accounts Receivable | 4.4M | 2.8M | 3.2M | 1.1M | 1.4M |
Inventory | 8.8M | 8.2M | 8.1M | 8.9M | 9.0M |
Other Current Assets | 73.4K | 244.7K | 108.1K | 830.2K | 173.4K |
Total Current Assets | 15.8M | 12.2M | 14.1M | 11.3M | 12.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.9K | 10.9K | 10.9K | 350.3K | 348.2K |
Goodwill | 5.8M | 5.8M | 574.3K | 8.4K | 7.8K |
Intangible Assets | -569.3K | -568.2K | -564.6K | 8.4K | 7.8K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 0 | - | - | - | - |
Total Non-Current Assets | 24.1M | 27.1M | 40.6M | 49.9M | 50.7M |
Total Assets | 39.9M | 39.3M | 54.7M | 61.2M | 62.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1M | 1.8M | 1.5M | 6.2M | 6.9M |
Short-term Debt | 13.4M | 281.0K | 204.0K | 12.0M | 15.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.2M | 3.4M | 3.1M | 3.1M | 3.4M |
Total Current Liabilities | 33.9M | 15.0M | 18.2M | 28.2M | 37.6M |
Non-Current Liabilities | |||||
Long-term Debt | 5.3M | 18.3M | 21.4M | 22.9M | 34.3M |
Deferred Tax Liabilities | 3.0M | 3.6M | 5.1M | 1.8M | 1.7M |
Other Non-Current Liabilities | 933.2K | 1.2M | 1.2M | 1.1M | 934.5K |
Total Non-Current Liabilities | 10.5M | 26.5M | 34.0M | 34.0M | 61.7M |
Total Liabilities | 44.4M | 41.5M | 52.2M | 62.2M | 99.3M |
Equity | |||||
Common Stock | 16.0M | 16.0M | 10.0M | 91.8M | 40.5M |
Retained Earnings | -5.9M | -13.5M | -7.8M | 9.8M | -6.6M |
Treasury Stock | 0 | 0 | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -4.5M | -2.2M | 2.5M | -1.0M | -36.6M |
Key Metrics | |||||
Total Debt | 18.8M | 18.6M | 21.6M | 35.0M | 49.4M |
Working Capital | -18.2M | -2.8M | -4.1M | -16.9M | -25.6M |
Balance Sheet Composition
Nyesa Valores Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -5.7M | -15.2M | -6.1M | 10.3M | -7.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.1M | 1.8M | 3.0M | 2.2M | 4.2M |
Operating Cash Flow | -8.5M | -12.1M | -7.8M | -2.3M | -2.9M |
Investing Activities | |||||
Capital Expenditures | 1.7M | -4.1K | 3.0M | 225.1K | -14.9K |
Acquisitions | - | - | -5.6M | 0 | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | 974.6K | 0 | 0 | - | - |
Investing Cash Flow | 2.7M | -4.1K | -2.6M | 225.1K | -14.9K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 1.6M | 0 | 1.6M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | 1.6M | 108.8K | 1.6M |
Free Cash Flow | -3.9M | 435.3K | 1.3M | -673.9K | -926.8K |
Net Change in Cash | -5.8M | -12.1M | -8.8M | -2.0M | -1.3M |
Cash Flow Trend
Nyesa Valores Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.19
Price to Sales
4.14
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-127.70%
Operating Margin
-1.76%
Return on Equity
130.57%
Return on Assets
-1.27%
Financial Health
Current Ratio
0.46
Debt to Equity
-4.18
Beta
0.47
Per Share Data
EPS (TTM)
€-0.01
Book Value per Share
€0.00
Revenue per Share
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nye | 19.0M | 0.19 | - | 130.57% | -127.70% | -4.18 |
Neinor Homes, S.A | 1.6B | 24.16 | 1.62 | 5.74% | 12.00% | 49.87 |
Aedas Homes, S.A | 907.3M | 6.12 | 0.92 | 15.61% | 12.95% | 62.68 |
Urbas Grupo | 94.8M | -0.69 | 0.19 | -24.12% | -79.89% | 26.51 |
Cía Española de | 183.0M | 7.75 | 0.45 | 6.02% | 62.79% | 20.46 |
Cellnex Telecom S.A | 20.8B | 80.16 | 1.59 | 1.84% | 6.72% | 153.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.