Cía Española de (CEV) | Financial Analysis & Statements
Cía Española de Viviendas en Alquiler S.A. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2020Income Metrics
Revenue
4.2M
Operating Income
2.5M
58.86%
Net Income
3.3M
77.64%
Balance Sheet Metrics
Total Assets
622.5M
Total Liabilities
176.4M
Shareholders Equity
446.1M
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2020
Annual Income Flow
2025
Cía Española de Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31.3M | 37.6M | 19.4M | 32.3M | 17.3M |
| Cost of Goods Sold | 6.5M | 13.8M | 775.0K | 10.6M | 87.0K |
| Gross Profit | 24.8M | 23.8M | 18.6M | 21.7M | 17.2M |
| Gross Margin % | 79.2% | 63.3% | 96.0% | 67.1% | 99.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.4M | 818.0K | 887.0K | 1.3M |
| Other Operating Expenses | 4.5M | 3.6M | 4.0M | 4.1M | 2.9M |
| Total Operating Expenses | 4.5M | 5.1M | 4.8M | 5.0M | 4.2M |
| Operating Income | 32.5M | 34.0M | 14.9M | 22.1M | 14.2M |
| Operating Margin % | 103.7% | 90.3% | 76.6% | 68.5% | 82.1% |
| Non-Operating Items | |||||
| Interest Income | 128.0K | 268.0K | 243.0K | 1.4M | 90.0K |
| Interest Expense | 3.2M | 3.2M | 2.0M | 1.4M | 1.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 29.4M | 31.3M | 13.7M | 37.7M | 30.6M |
| Income Tax | -1.3M | 6.6M | 2.1M | 7.9M | 5.2M |
| Effective Tax Rate % | -4.3% | 20.9% | 15.0% | 21.0% | 16.9% |
| Net Income | 30.7M | 24.8M | 11.6M | 29.8M | 25.4M |
| Net Margin % | 98.1% | 65.9% | 60.0% | 92.1% | 146.6% |
| Key Metrics | |||||
| EBITDA | 32.7M | 34.3M | 15.6M | 39.1M | 32.1M |
| EPS (Basic) | €1.28 | €1.02 | €0.47 | €1.24 | €1.06 |
| EPS (Diluted) | €1.28 | €1.02 | €0.47 | €1.24 | €1.06 |
| Basic Shares Outstanding | 23148438 | 23162745 | 23155000 | 23154000 | 23185000 |
| Diluted Shares Outstanding | 23148438 | 23162745 | 23155000 | 23154000 | 23185000 |
Income Statement Trend
Cía Española de Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.5M | 11.3M | 8.8M | 9.9M | 4.9M |
| Short-term Investments | 4.2M | 1.8M | 1.8M | 6.8M | 4.8M |
| Accounts Receivable | 399.0K | 129.0K | 367.0K | 352.0K | 335.0K |
| Inventory | 25.2M | 24.6M | 28.7M | 22.2M | 29.5M |
| Other Current Assets | 116.0K | - | 2.0K | - | - |
| Total Current Assets | 36.4M | 40.3M | 44.0M | 44.5M | 46.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 41.0K | 41.0K | 41.0K | 41.0K |
| Goodwill | 1.4M | 1.3M | 1.0M | 1.0M | 1.1M |
| Intangible Assets | 1.4M | 1.3M | 1.0M | 1.0M | 1.1M |
| Long-term Investments | - | 542.0K | 1.2M | 1.8M | - |
| Other Non-Current Assets | - | 1.0K | - | - | 30.0K |
| Total Non-Current Assets | 586.2M | 564.8M | 513.6M | 511.6M | 494.5M |
| Total Assets | 622.5M | 605.1M | 557.6M | 556.1M | 540.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1M | 1.0M | 1.2M | 448.0K | 954.0K |
| Short-term Debt | 15.1M | 11.0M | 6.5M | 13.4M | 23.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 49.0K | - | - | - |
| Total Current Liabilities | 19.7M | 17.4M | 13.3M | 17.3M | 28.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 67.4M | 75.0M | 53.5M | 55.1M | 60.1M |
| Deferred Tax Liabilities | 83.7M | 86.9M | 84.2M | 83.6M | 78.9M |
| Other Non-Current Liabilities | 1.6M | 4.0M | 3.8M | 2.4M | 2.7M |
| Total Non-Current Liabilities | 156.7M | 166.7M | 142.6M | 142.4M | 142.9M |
| Total Liabilities | 176.4M | 184.1M | 155.9M | 159.7M | 171.7M |
| Equity | |||||
| Common Stock | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
| Retained Earnings | 29.6M | 23.6M | 10.9M | 28.7M | 24.5M |
| Treasury Stock | 642.0K | 671.0K | 698.0K | 713.0K | 718.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 446.1M | 421.0M | 401.7M | 396.4M | 368.9M |
| Key Metrics | |||||
| Total Debt | 82.6M | 86.0M | 59.9M | 68.5M | 83.4M |
| Working Capital | 16.6M | 22.9M | 30.6M | 27.2M | 17.4M |
Balance Sheet Composition
Cía Española de Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -4.8M | -9.5M | -1.2M | -749.0K | -1.5M |
| Acquisitions | - | - | - | 0 | -7.6M |
| Investment Purchases | -2.4M | -22.0M | - | -14.0K | -1.8M |
| Investment Sales | - | - | 4.8M | - | - |
| Investing Cash Flow | -7.2M | -31.5M | 3.6M | -763.0K | -10.8M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -4.0K | 0 | - |
| Dividends Paid | -5.3M | -5.1M | -5.8M | -4.6M | -4.6M |
| Debt Issuance | - | 36.3M | - | 1.6M | 15.5M |
| Debt Repayment | - | -10.3M | -7.1M | -9.8M | -6.6M |
| Financing Cash Flow | -7.0M | 48.9M | -11.0M | -10.7M | 7.6M |
| Free Cash Flow | 3.6M | 1.5M | 5.0M | 15.7M | 3.0M |
| Net Change in Cash | -14.2M | 17.3M | -7.3M | -11.5M | -3.2M |
Cash Flow Trend
Cía Española de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.64
Forward P/E
14.91
Price to Book
0.46
Price to Sales
6.27
PEG Ratio
14.91
Profitability Ratios
Profit Margin
94.40%
Operating Margin
28.26%
Return on Equity
7.09%
Return on Assets
1.83%
Financial Health
Current Ratio
1.84
Debt to Equity
18.50
Beta
-0.06
Per Share Data
EPS (TTM)
€1.28
Book Value per Share
€18.59
Revenue per Share
€1.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CEV | 216.6M | 6.64 | 0.46 | 7.09% | 94.40% | 18.50 |
| Neinor Homes, S.A | 1.7B | 11.62 | 1.45 | 10.87% | 17.49% | 111.41 |
| Aedas Homes, S.A | 1.0B | 6.93 | 1.17 | 4.39% | 10.41% | 70.13 |
| Urbas Grupo | 94.8M | -0.69 | 0.19 | -24.12% | -79.89% | 26.51 |
| Nyesa Valores | 21.7M | 0.19 | 1.28 | 8.34% | 4.94% | 84.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.




