Renta Corporación (REN) | Financial Analysis & Statements
Renta Corporación Real Estate S.A. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2021Income Metrics
Revenue
34.5M
Gross Profit
11.4M
33.07%
Operating Income
5.1M
14.88%
Net Income
5.3M
15.37%
Balance Sheet Metrics
Total Assets
72.2M
Total Liabilities
9.3M
Shareholders Equity
62.9M
Debt to Equity
0.15
Cash Flow Metrics
Operating Cash Flow
4.6M
Free Cash Flow
-3.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2021
Annual Income Flow
2025
Renta Corporación Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 45.4M | 25.7M | 41.8M | 53.9M | 81.5M |
| Cost of Goods Sold | 31.4M | 12.6M | 36.1M | 40.5M | 60.3M |
| Gross Profit | 14.0M | 13.1M | 5.7M | 13.4M | 21.2M |
| Gross Margin % | 30.8% | 50.8% | 13.7% | 24.8% | 26.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2M | 2.4M | 2.6M | 2.3M | 2.5M |
| Other Operating Expenses | 2.1M | 4.3M | 4.1M | 3.3M | 3.7M |
| Total Operating Expenses | 4.2M | 6.8M | 6.6M | 5.6M | 6.2M |
| Operating Income | 3.9M | -54.0K | -6.9M | 2.0M | 9.6M |
| Operating Margin % | 8.6% | -0.2% | -16.6% | 3.7% | 11.8% |
| Non-Operating Items | |||||
| Interest Income | 112.0K | 52.0K | 202.0K | 15.0K | 174.0K |
| Interest Expense | 1.3M | 3.0M | 4.0M | 3.1M | 3.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.0M | 5.0M | -17.8M | 5.6M | 8.1M |
| Income Tax | 513.0K | 855.0K | -1.9M | 2.0M | 1.2M |
| Effective Tax Rate % | 17.0% | 17.3% | 0.0% | 36.5% | 15.0% |
| Net Income | 2.5M | 4.1M | -15.9M | 3.6M | 6.9M |
| Net Margin % | 5.5% | 15.9% | -38.1% | 6.6% | 8.5% |
| Key Metrics | |||||
| EBITDA | 5.6M | 8.7M | -11.5M | 9.2M | 12.2M |
| EPS (Basic) | €0.08 | €0.10 | €-0.50 | €0.11 | €0.21 |
| EPS (Diluted) | €0.08 | €0.10 | €-0.50 | €0.11 | €0.21 |
| Basic Shares Outstanding | 32429000 | 32306000 | 32171000 | 32093000 | 32265000 |
| Diluted Shares Outstanding | 32429000 | 32306000 | 32171000 | 32093000 | 32265000 |
Income Statement Trend
Renta Corporación Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.5M | 3.5M | 5.2M | 15.0M | 16.0M |
| Short-term Investments | 953.0K | 984.0K | 315.0K | 318.0K | 430.0K |
| Accounts Receivable | 1.6M | 1.4M | 48.0K | 1.6M | 4.9M |
| Inventory | 8.2M | 21.3M | 27.3M | 52.8M | 60.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 22.4M | 34.0M | 44.3M | 74.7M | 87.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 314.0K | 440.0K | 453.0K | 2.3M | 1.6M |
| Goodwill | 207.0K | 689.0K | 708.0K | 690.0K | 471.0K |
| Intangible Assets | - | 689.0K | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 49.9M | 72.2M | 60.2M | 95.5M | 77.1M |
| Total Assets | 72.2M | 106.2M | 104.5M | 170.2M | 164.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 2.9M | 6.8M | 23.8M | 70.6M | 49.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 65.0K | 59.0K | 62.0K | - | - |
| Total Current Liabilities | 7.9M | 25.0M | 34.3M | 78.8M | 58.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3M | 9.9M | 8.4M | 9.1M | 27.6M |
| Deferred Tax Liabilities | 195.0K | 3.9M | 3.2M | 5.2M | 3.3M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.5M | 13.8M | 11.6M | 14.3M | 30.9M |
| Total Liabilities | 9.3M | 38.8M | 45.9M | 93.1M | 89.1M |
| Equity | |||||
| Common Stock | 32.9M | 32.9M | 32.9M | 32.9M | 32.9M |
| Retained Earnings | -74.9M | -78.6M | -79.6M | -64.0M | -65.6M |
| Treasury Stock | 1.1M | 1.3M | 1.7M | 2.0M | 2.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 62.9M | 67.5M | 58.5M | 77.1M | 75.7M |
| Key Metrics | |||||
| Total Debt | 4.2M | 16.7M | 32.2M | 79.7M | 77.4M |
| Working Capital | 14.5M | 9.1M | 9.9M | -4.0M | 29.5M |
Balance Sheet Composition
Renta Corporación Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.0M | 5.0M | -17.8M | 5.6M | 8.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 11.7M | 2.9M | 10.9M | 12.2M | -1.4M |
| Operating Cash Flow | 15.9M | 10.8M | -3.1M | 17.9M | 6.1M |
| Investing Activities | |||||
| Capital Expenditures | -35.0K | -107.0K | -75.0K | -345.0K | -60.0K |
| Acquisitions | 0 | 4.8M | 0 | -575.0K | -75.0K |
| Investment Purchases | -71.0K | -1.3M | -1.6M | -283.0K | -9.0K |
| Investment Sales | 818.0K | 162.0K | 17.5M | 227.0K | 12.8M |
| Investing Cash Flow | 6.4M | 7.4M | 15.1M | -976.0K | 12.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -524.0K |
| Dividends Paid | - | - | - | -2.2M | -1.2M |
| Debt Issuance | 0 | 15.2M | 12.8M | 52.2M | 54.1M |
| Debt Repayment | -16.4M | -24.5M | -57.0M | -54.0M | -53.7M |
| Financing Cash Flow | -25.0M | -20.8M | -61.3M | -3.8M | -1.2M |
| Free Cash Flow | 14.9M | 1.1M | 418.0K | 9.4M | 1.6M |
| Net Change in Cash | -2.7M | -2.6M | -49.3M | 13.1M | 17.6M |
Cash Flow Trend
Renta Corporación Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.13
Price to Book
0.46
Price to Sales
0.64
Profitability Ratios
Profit Margin
5.53%
Operating Margin
5.48%
Return on Equity
3.85%
Return on Assets
2.72%
Financial Health
Current Ratio
2.85
Debt to Equity
7.12
Beta
0.63
Per Share Data
EPS (TTM)
€0.08
Book Value per Share
€1.94
Revenue per Share
€1.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| REN | 28.9M | 11.13 | 0.46 | 3.85% | 5.53% | 7.12 |
| Cellnex Telecom S.A | 19.3B | 69.16 | 1.58 | -2.46% | -8.76% | 164.39 |
| Realia Business S.A | 1.6B | 20.80 | 0.70 | 5.96% | 38.95% | 30.76 |
| Libertas Siete S.A | 73.2M | 17.45 | 0.71 | 4.51% | 21.07% | 39.74 |
| Montebalito S.A | 56.0M | 15.91 | 0.71 | 4.57% | 38.31% | 10.36 |
| Techo Hogar Socimi | 53.5M | 56.00 | - | 1.56% | 93.21% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.




