Sacyr S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2022

Income Metrics

Revenue 1.8B
Operating Income 594.7M 33.80%
Net Income 191.7M 10.89%

Balance Sheet Metrics

Total Assets 18.0B
Total Liabilities 15.9B
Shareholders Equity 2.1B
Debt to Equity 7.71

Cash Flow Metrics

Revenue & Profitability Trend

Sacyr S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.6B4.6B5.0B4.7B4.5B
Cost of Goods Sold i1.5B1.4B1.7B1.6B1.8B
Gross Profit i3.1B3.2B3.3B3.1B2.8B
Gross Margin % i68.3%70.4%66.5%65.6%61.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--1.6B1.2B1.2B
Other Operating Expenses i1.3B1.4B1.5B73.3M105.0M
Total Operating Expenses i1.3B1.4B3.1B1.3B1.3B
Operating Income i1.2B1.3B1.3B730.8M467.3M
Operating Margin % i26.8%27.2%25.6%15.6%10.3%
Non-Operating Items
Interest Income i73.7M74.0M62.0M17.5M22.2M
Interest Expense i749.3M803.9M563.1M395.7M334.9M
Other Non-Operating Income-----
Pre-tax Income i429.5M469.5M495.1M33.7M236.2M
Income Tax i171.7M430.2M160.8M135.3M125.4M
Effective Tax Rate % i40.0%91.6%32.5%401.7%53.1%
Net Income i257.7M350.2M343.0M-101.6M110.9M
Net Margin % i5.6%7.6%6.9%-2.2%2.4%
Key Metrics
EBITDA i1.3B1.4B1.1B556.5M240.0M
EPS (Basic) i€0.15€0.23€0.18€-0.30€0.06
EPS (Diluted) i€0.15€0.22€0.17€-0.30€0.06
Basic Shares Outstanding i734622000652871000629199000621143763591836289
Diluted Shares Outstanding i734622000652871000629199000621143763591836289

Income Statement Trend

Sacyr S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.6B1.7B1.7B1.6B1.3B
Short-term Investments i80.8M70.4M45.8M199.0M37.4M
Accounts Receivable i1.7B1.8B2.0B1.5B1.3B
Inventory i132.6M164.2M138.8M133.7M183.3M
Other Current Assets68.2M20.9M31.1M16.2M29.5M
Total Current Assets i6.8B6.9B5.6B4.9B4.4B
Non-Current Assets
Property, Plant & Equipment i342.4M340.5M554.3M341.6M590.9M
Goodwill i98.0M105.2M310.5M313.9M226.9M
Intangible Assets i81.4M86.4M96.7M97.7M33.8M
Long-term Investments97.1M69.2M137.0M124.3M248.6M
Other Non-Current Assets76.2M41.4M52.3M38.2M34.7M
Total Non-Current Assets i11.1B10.4B11.9B10.1B10.0B
Total Assets i18.0B17.3B17.6B15.0B14.4B
Liabilities
Current Liabilities
Accounts Payable i2.3B2.3B2.2B1.8B1.6B
Short-term Debt i1.3B1.5B1.2B1.4B789.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i6.0B6.3B4.4B4.4B4.5B
Non-Current Liabilities
Long-term Debt i7.5B6.9B8.3B6.5B5.9B
Deferred Tax Liabilities i914.3M814.4M900.3M629.4M488.5M
Other Non-Current Liabilities----1.4B
Total Non-Current Liabilities i9.9B9.2B11.8B9.6B8.9B
Total Liabilities i15.9B15.6B16.2B14.0B13.4B
Equity
Common Stock i779.9M683.1M653.5M629.1M604.6M
Retained Earnings i113.4M153.2M110.5M-189.2M35.7M
Treasury Stock i15.9M2.2M57.2M48.1M54.3M
Other Equity-----
Total Shareholders Equity i2.1B1.8B1.4B959.3M962.6M
Key Metrics
Total Debt i8.8B8.4B9.6B7.9B6.7B
Working Capital i823.7M557.5M1.2B501.4M-100.7M

Balance Sheet Composition

Sacyr S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i429.5M469.5M495.1M33.7M236.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i446.9M237.2M111.2M334.8M-284.8M
Investing Activities
Capital Expenditures i-249.5M-200.3M-570.9M-186.8M-129.5M
Acquisitions i-----
Investment Purchases i-590.5M-715.9M-1.1B-966.1M-1.2B
Investment Sales i4.3M84.4M81.1M79.7M221.5M
Investing Cash Flow i-835.7M-433.6M-1.5B-1.1B-1.1B
Financing Activities
Share Repurchases i-8.7M-92.8M-17.7M-10.4M-1.1M
Dividends Paid i-8.0M-6.8M-39.4M-20.0M-33.8M
Debt Issuance i3.7B2.0B3.5B1.9B1.0B
Debt Repayment i-3.5B-1.9B-2.2B-953.7M-366.3M
Financing Cash Flow i233.6M256.9M1.4B1.2B619.9M
Free Cash Flow i961.3M624.3M120.7M428.0M410.2M
Net Change in Cash i-155.2M60.6M-9.1M475.1M-774.2M

Cash Flow Trend

Sacyr S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.28
Forward P/E 13.90
Price to Book 2.89
Price to Sales 0.63
PEG Ratio 13.90

Profitability Ratios

Profit Margin 1.96%
Operating Margin 26.02%
Return on Equity 13.61%
Return on Assets 4.21%

Financial Health

Current Ratio 1.14
Debt to Equity 401.55
Beta 1.06

Per Share Data

EPS (TTM) €0.12
Book Value per Share €1.30
Revenue per Share €6.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
scyr3.0B31.282.8913.61%1.96%401.55
Ferrovial SE 34.2B10.305.8053.86%35.99%135.11
ACS Actividades de 16.8B20.484.0624.09%1.83%322.27
Acciona S.A 9.7B11.702.1417.46%3.84%219.42
Elecnor S.A 1.9B27.152.17-6.79%-2.27%45.20
Tecnicas Reunidas 1.7B16.583.7425.52%2.08%201.41

Financial data is updated regularly. All figures are in the company's reporting currency.