Tecnicas Reunidas S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.4B
Gross Profit 346.3M 24.16%
Operating Income 64.0M 4.46%
Net Income 31.5M 2.20%

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 4.1B
Shareholders Equity 626.2M
Debt to Equity 6.56

Cash Flow Metrics

Revenue & Profitability Trend

Tecnicas Reunidas Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.5B4.1B4.2B2.8B3.5B
Cost of Goods Sold i3.2B3.0B3.4B2.1B2.6B
Gross Profit i1.2B1.1B873.1M679.2M950.1M
Gross Margin % i27.5%26.8%20.6%24.2%27.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i81.6M-63.9M62.7M71.4M
Other Operating Expenses i229.4M351.6M267.9M247.0M157.7M
Total Operating Expenses i311.0M351.6M331.9M309.7M229.2M
Operating Income i186.0M156.6M7.2M-163.3M83.9M
Operating Margin % i4.2%3.8%0.2%-5.8%2.4%
Non-Operating Items
Interest Income i23.9M25.3M11.5M2.6M3.5M
Interest Expense i39.9M39.2M25.2M16.5M15.5M
Other Non-Operating Income-----
Pre-tax Income i146.0M103.3M-18.5M-179.8M19.9M
Income Tax i56.5M43.6M16.0M12.3M6.9M
Effective Tax Rate % i38.7%42.2%0.0%0.0%34.7%
Net Income i89.4M59.7M-34.5M-192.1M13.0M
Net Margin % i2.0%1.4%-0.8%-6.8%0.4%
Key Metrics
EBITDA i232.6M176.2M32.9M-148.4M68.6M
EPS (Basic) i€1.15€0.88€-0.69€-3.25€0.19
EPS (Diluted) i€1.15€0.88€-0.69€-3.25€0.19
Basic Shares Outstanding i7811001369263636538173915857730558605898
Diluted Shares Outstanding i7811001369263636538173915857730558605898

Income Statement Trend

Tecnicas Reunidas Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.0B1.0B959.7M666.9M931.5M
Short-term Investments i207.0K361.0K10.5M9.7M156.0K
Accounts Receivable i2.7B2.6B3.1B2.5B2.2B
Inventory i6.5M6.5M7.7M8.6M8.9M
Other Current Assets-----
Total Current Assets i4.0B3.9B4.2B3.3B3.3B
Non-Current Assets
Property, Plant & Equipment i4.7M4.7M5.0M4.9M6.0M
Goodwill i44.1M45.3M47.0M48.7M50.9M
Intangible Assets i44.1M45.3M47.0M48.7M50.9M
Long-term Investments001.2M7.2M3.3M
Other Non-Current Assets---1.0K-
Total Non-Current Assets i591.9M571.6M615.4M608.6M604.6M
Total Assets i4.6B4.5B4.8B3.9B3.9B
Liabilities
Current Liabilities
Accounts Payable i1.1B1.1B1.0B2.5B2.5B
Short-term Debt i306.5M325.0M219.2M280.4M380.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i3.5B3.4B3.8B3.1B3.2B
Non-Current Liabilities
Long-term Debt i582.2M581.5M810.3M503.9M377.9M
Deferred Tax Liabilities i27.0M66.3M62.0M64.4M72.2M
Other Non-Current Liabilities-262.0K255.0K281.0K653.0K
Total Non-Current Liabilities i696.2M733.7M956.9M641.0M490.1M
Total Liabilities i4.2B4.2B4.7B3.8B3.7B
Equity
Common Stock i8.0M8.0M5.6M5.6M5.6M
Retained Earnings i363.6M274.0M211.3M248.6M439.4M
Treasury Stock i73.8M73.8M72.9M73.3M73.1M
Other Equity-----
Total Shareholders Equity i399.6M324.5M83.0M104.7M283.6M
Key Metrics
Total Debt i888.6M906.5M1.0B784.3M758.4M
Working Capital i503.9M486.6M424.5M137.0M169.1M

Balance Sheet Composition

Tecnicas Reunidas Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i89.4M59.7M-34.5M-192.1M13.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-85.3M376.6M-670.9M-204.9M259.7M
Operating Cash Flow i51.1M470.4M-675.9M-376.3M285.4M
Investing Activities
Capital Expenditures i-6.8M-14.0M-2.7M-2.4M-3.9M
Acquisitions i-01.5M15.1M27.7M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-6.5M-13.7M-1.1M14.6M30.8M
Financing Activities
Share Repurchases i--11.0K---
Dividends Paid i-----94.0K
Debt Issuance i420.2M277.2M462.0M717.5M718.3M
Debt Repayment i-485.4M-401.9M-232.3M-710.1M-560.1M
Financing Cash Flow i-64.9M25.4M230.0M7.4M158.1M
Free Cash Flow i75.8M69.2M81.2M-270.1M-120.6M
Net Change in Cash i-20.4M482.1M-447.0M-354.3M474.2M

Cash Flow Trend

Tecnicas Reunidas Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.58
Forward P/E 13.01
Price to Book 3.74
Price to Sales 0.34
PEG Ratio 13.01

Profitability Ratios

Profit Margin 2.08%
Operating Margin 4.45%
Return on Equity 25.52%
Return on Assets 2.81%

Financial Health

Current Ratio 1.17
Debt to Equity 201.41
Beta 1.54

Per Share Data

EPS (TTM) €1.35
Book Value per Share €5.99
Revenue per Share €65.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tre1.7B16.583.7425.52%2.08%201.41
Ferrovial SE 34.2B10.305.8053.86%35.99%135.11
ACS Actividades de 16.8B20.484.0624.09%1.83%322.27
Acciona S.A 9.7B11.702.1417.46%3.84%219.42
Sacyr S.A 3.0B31.282.8913.61%1.96%401.55
Elecnor S.A 1.9B27.152.17-6.79%-2.27%45.20

Financial data is updated regularly. All figures are in the company's reporting currency.