
Tecnicas Reunidas (TRE) | Financial Analysis & Statements
Tecnicas Reunidas S.A. | Large-cap | Industrials
Tecnicas Reunidas S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
346.3M
24.16%
Operating Income
64.0M
4.46%
Net Income
31.5M
2.20%
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
4.1B
Shareholders Equity
626.2M
Debt to Equity
6.56
Cash Flow Metrics
Revenue & Profitability Trend
Tecnicas Reunidas Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.5B | 4.1B | 4.2B | 2.8B | 3.5B |
Cost of Goods Sold | 3.2B | 3.0B | 3.4B | 2.1B | 2.6B |
Gross Profit | 1.2B | 1.1B | 873.1M | 679.2M | 950.1M |
Gross Margin % | 27.5% | 26.8% | 20.6% | 24.2% | 27.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 81.6M | - | 63.9M | 62.7M | 71.4M |
Other Operating Expenses | 229.4M | 351.6M | 267.9M | 247.0M | 157.7M |
Total Operating Expenses | 311.0M | 351.6M | 331.9M | 309.7M | 229.2M |
Operating Income | 186.0M | 156.6M | 7.2M | -163.3M | 83.9M |
Operating Margin % | 4.2% | 3.8% | 0.2% | -5.8% | 2.4% |
Non-Operating Items | |||||
Interest Income | 23.9M | 25.3M | 11.5M | 2.6M | 3.5M |
Interest Expense | 39.9M | 39.2M | 25.2M | 16.5M | 15.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 146.0M | 103.3M | -18.5M | -179.8M | 19.9M |
Income Tax | 56.5M | 43.6M | 16.0M | 12.3M | 6.9M |
Effective Tax Rate % | 38.7% | 42.2% | 0.0% | 0.0% | 34.7% |
Net Income | 89.4M | 59.7M | -34.5M | -192.1M | 13.0M |
Net Margin % | 2.0% | 1.4% | -0.8% | -6.8% | 0.4% |
Key Metrics | |||||
EBITDA | 232.6M | 176.2M | 32.9M | -148.4M | 68.6M |
EPS (Basic) | €1.15 | €0.88 | €-0.69 | €-3.25 | €0.19 |
EPS (Diluted) | €1.15 | €0.88 | €-0.69 | €-3.25 | €0.19 |
Basic Shares Outstanding | 78110013 | 69263636 | 53817391 | 58577305 | 58605898 |
Diluted Shares Outstanding | 78110013 | 69263636 | 53817391 | 58577305 | 58605898 |
Income Statement Trend
Tecnicas Reunidas Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 1.0B | 959.7M | 666.9M | 931.5M |
Short-term Investments | 207.0K | 361.0K | 10.5M | 9.7M | 156.0K |
Accounts Receivable | 2.7B | 2.6B | 3.1B | 2.5B | 2.2B |
Inventory | 6.5M | 6.5M | 7.7M | 8.6M | 8.9M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 4.0B | 3.9B | 4.2B | 3.3B | 3.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.7M | 4.7M | 5.0M | 4.9M | 6.0M |
Goodwill | 44.1M | 45.3M | 47.0M | 48.7M | 50.9M |
Intangible Assets | 44.1M | 45.3M | 47.0M | 48.7M | 50.9M |
Long-term Investments | 0 | 0 | 1.2M | 7.2M | 3.3M |
Other Non-Current Assets | - | - | - | 1.0K | - |
Total Non-Current Assets | 591.9M | 571.6M | 615.4M | 608.6M | 604.6M |
Total Assets | 4.6B | 4.5B | 4.8B | 3.9B | 3.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.1B | 1.0B | 2.5B | 2.5B |
Short-term Debt | 306.5M | 325.0M | 219.2M | 280.4M | 380.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.5B | 3.4B | 3.8B | 3.1B | 3.2B |
Non-Current Liabilities | |||||
Long-term Debt | 582.2M | 581.5M | 810.3M | 503.9M | 377.9M |
Deferred Tax Liabilities | 27.0M | 66.3M | 62.0M | 64.4M | 72.2M |
Other Non-Current Liabilities | - | 262.0K | 255.0K | 281.0K | 653.0K |
Total Non-Current Liabilities | 696.2M | 733.7M | 956.9M | 641.0M | 490.1M |
Total Liabilities | 4.2B | 4.2B | 4.7B | 3.8B | 3.7B |
Equity | |||||
Common Stock | 8.0M | 8.0M | 5.6M | 5.6M | 5.6M |
Retained Earnings | 363.6M | 274.0M | 211.3M | 248.6M | 439.4M |
Treasury Stock | 73.8M | 73.8M | 72.9M | 73.3M | 73.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 399.6M | 324.5M | 83.0M | 104.7M | 283.6M |
Key Metrics | |||||
Total Debt | 888.6M | 906.5M | 1.0B | 784.3M | 758.4M |
Working Capital | 503.9M | 486.6M | 424.5M | 137.0M | 169.1M |
Balance Sheet Composition
Tecnicas Reunidas Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 89.4M | 59.7M | -34.5M | -192.1M | 13.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -85.3M | 376.6M | -670.9M | -204.9M | 259.7M |
Operating Cash Flow | 51.1M | 470.4M | -675.9M | -376.3M | 285.4M |
Investing Activities | |||||
Capital Expenditures | -6.8M | -14.0M | -2.7M | -2.4M | -3.9M |
Acquisitions | - | 0 | 1.5M | 15.1M | 27.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -6.5M | -13.7M | -1.1M | 14.6M | 30.8M |
Financing Activities | |||||
Share Repurchases | - | -11.0K | - | - | - |
Dividends Paid | - | - | - | - | -94.0K |
Debt Issuance | 420.2M | 277.2M | 462.0M | 717.5M | 718.3M |
Debt Repayment | -485.4M | -401.9M | -232.3M | -710.1M | -560.1M |
Financing Cash Flow | -64.9M | 25.4M | 230.0M | 7.4M | 158.1M |
Free Cash Flow | 75.8M | 69.2M | 81.2M | -270.1M | -120.6M |
Net Change in Cash | -20.4M | 482.1M | -447.0M | -354.3M | 474.2M |
Cash Flow Trend
Tecnicas Reunidas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.58
Forward P/E
13.01
Price to Book
3.74
Price to Sales
0.34
PEG Ratio
13.01
Profitability Ratios
Profit Margin
2.08%
Operating Margin
4.45%
Return on Equity
25.52%
Return on Assets
2.81%
Financial Health
Current Ratio
1.17
Debt to Equity
201.41
Beta
1.54
Per Share Data
EPS (TTM)
€1.35
Book Value per Share
€5.99
Revenue per Share
€65.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tre | 1.7B | 16.58 | 3.74 | 25.52% | 2.08% | 201.41 |
Ferrovial SE | 34.2B | 10.30 | 5.80 | 53.86% | 35.99% | 135.11 |
ACS Actividades de | 16.8B | 20.48 | 4.06 | 24.09% | 1.83% | 322.27 |
Acciona S.A | 9.7B | 11.70 | 2.14 | 17.46% | 3.84% | 219.42 |
Sacyr S.A | 3.0B | 31.28 | 2.89 | 13.61% | 1.96% | 401.55 |
Elecnor S.A | 1.9B | 27.15 | 2.17 | -6.79% | -2.27% | 45.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.