Urbas Grupo Financiero S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2020

Income Metrics

Revenue 9.5M
Gross Profit -1.3M -13.40%
Operating Income -5.9M -62.05%
Net Income 7.3M 77.10%

Balance Sheet Metrics

Total Assets 931.4M
Total Liabilities 415.9M
Shareholders Equity 515.5M
Debt to Equity 0.81

Cash Flow Metrics

Revenue & Profitability Trend

Urbas Grupo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i170.5M240.1M305.3M201.6M21.5M
Cost of Goods Sold i109.5M142.7M195.2M145.8M20.5M
Gross Profit i61.0M97.4M110.1M55.8M1.0M
Gross Margin % i35.8%40.6%36.1%27.7%4.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-12.8M19.4M10.9M2.9M
Other Operating Expenses i32.4M40.5M18.3M11.6M-943.0K
Total Operating Expenses i32.4M53.3M37.7M22.5M1.9M
Operating Income i-6.2M12.7M17.6M-5.6M-2.7M
Operating Margin % i-3.6%5.3%5.8%-2.8%-12.7%
Non-Operating Items
Interest Income i693.0K12.8M19.1M78.2M9.8M
Interest Expense i22.9M17.4M17.3M31.1M5.1M
Other Non-Operating Income-----
Pre-tax Income i-141.6M12.0M17.6M60.5M12.1M
Income Tax i-4.5M-2.7M1.0M388.0K2.1M
Effective Tax Rate % i0.0%-22.3%5.7%0.6%17.3%
Net Income i-137.1M14.6M16.6M60.1M10.0M
Net Margin % i-80.5%6.1%5.4%29.8%46.6%
Key Metrics
EBITDA i922.0K35.3M44.1M76.0M8.3M
EPS (Basic) i€0.00€0.00€0.00€0.00€0.00
EPS (Diluted) i€0.00€0.00€0.00€0.00€0.00
Basic Shares Outstanding i4504456601143707506769425958419233716498709234590979460
Diluted Shares Outstanding i4504456601143707506769425958419233716498709234590979460

Income Statement Trend

Urbas Grupo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.5M36.2M31.4M26.1M2.6M
Short-term Investments i305.0K-870.0K-3.0M12.1M6.1M
Accounts Receivable i89.1M105.1M118.3M85.9M21.1M
Inventory i435.0M630.4M641.3M648.0M498.2M
Other Current Assets884.0K271.0K1.9M5.2M62.0K
Total Current Assets i607.2M834.1M859.7M828.7M534.3M
Non-Current Assets
Property, Plant & Equipment i38.2M41.1M31.2M28.5M21.3M
Goodwill i200.2M218.8M200.5M241.8M30.8M
Intangible Assets i107.2M116.4M110.6M114.4M-3.4M
Long-term Investments-----
Other Non-Current Assets15.6M15.6M15.6M983.0K1.5M
Total Non-Current Assets i324.3M336.5M335.7M341.0M76.1M
Total Assets i931.4M1.2B1.2B1.2B610.3M
Liabilities
Current Liabilities
Accounts Payable i171.8M100.1M141.7M135.6M22.7M
Short-term Debt i97.4M94.1M109.0M127.8M192.5M
Current Portion of Long-term Debt-----
Other Current Liabilities23.0M11.7M14.9M11.5M13.0M
Total Current Liabilities i322.5M314.1M366.1M362.9M236.3M
Non-Current Liabilities
Long-term Debt i39.2M151.9M145.9M137.4M21.8M
Deferred Tax Liabilities i30.0M32.5M28.9M31.1M2.9M
Other Non-Current Liabilities-1.4M10.6M22.7M16.3M8.2M
Total Non-Current Liabilities i93.4M234.8M234.8M220.6M41.5M
Total Liabilities i415.9M548.9M600.9M583.5M277.8M
Equity
Common Stock i467.2M460.2M446.5M434.5M346.4M
Retained Earnings i-140.0M17.1M17.8M61.9M10.0M
Treasury Stock i022.7M22.7M0-
Other Equity-----
Total Shareholders Equity i515.5M621.7M594.5M586.1M332.5M
Key Metrics
Total Debt i136.6M246.0M254.9M265.2M214.3M
Working Capital i284.7M520.0M493.6M465.8M298.0M

Balance Sheet Composition

Urbas Grupo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-141.6M12.0M17.6M60.5M12.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i000-10.8M-13.6M
Operating Cash Flow i-123.7M46.2M10.7M-17.3M-12.7M
Investing Activities
Capital Expenditures i-72.0K-390.0K-2.8M-5.9M-
Acquisitions i-797.0K7.2M1.8M17.6M0
Investment Purchases i-31.0K00-254.0K-32.0K
Investment Sales i458.0K000147.0K
Investing Cash Flow i-442.0K6.8M1.2M11.5M115.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i4.5M10.4M26.7M62.0M30.2M
Debt Repayment i-20.4M-29.5M-41.4M-30.0M-4.2M
Financing Cash Flow i-15.9M-19.1M-14.7M32.1M26.0M
Free Cash Flow i6.4M17.6M16.5M-27.5M-25.8M
Net Change in Cash i-140.0M34.0M-2.8M26.3M13.4M

Cash Flow Trend

Urbas Grupo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.69
Price to Book 0.19
Price to Sales 0.55

Profitability Ratios

Profit Margin -79.89%
Operating Margin -15.30%
Return on Equity -24.12%
Return on Assets -0.37%

Financial Health

Current Ratio 2.05
Debt to Equity 26.51
Beta -0.64

Per Share Data

EPS (TTM) €0.00
Book Value per Share €0.01
Revenue per Share €0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ubs94.8M-0.690.19-24.12%-79.89%26.51
Neinor Homes, S.A 1.5B22.401.525.74%12.00%49.87
Aedas Homes, S.A 909.4M6.140.9215.61%12.95%62.68
Nyesa Valores 19.9M0.19-130.57%-127.70%-4.18
Cía Española de 192.2M8.830.475.45%46.98%19.11
Cellnex Telecom S.A 19.5B75.761.501.84%6.72%153.60

Financial data is updated regularly. All figures are in the company's reporting currency.