
Urbas Grupo (UBS) | Financial Analysis & Statements
Urbas Grupo Financiero S.A. | Small-cap | Real Estate
Urbas Grupo Financiero S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2020Income Metrics
Revenue
9.5M
Gross Profit
-1.3M
-13.40%
Operating Income
-5.9M
-62.05%
Net Income
7.3M
77.10%
Balance Sheet Metrics
Total Assets
931.4M
Total Liabilities
415.9M
Shareholders Equity
515.5M
Debt to Equity
0.81
Cash Flow Metrics
Revenue & Profitability Trend
Urbas Grupo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 170.5M | 240.1M | 305.3M | 201.6M | 21.5M |
Cost of Goods Sold | 109.5M | 142.7M | 195.2M | 145.8M | 20.5M |
Gross Profit | 61.0M | 97.4M | 110.1M | 55.8M | 1.0M |
Gross Margin % | 35.8% | 40.6% | 36.1% | 27.7% | 4.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 12.8M | 19.4M | 10.9M | 2.9M |
Other Operating Expenses | 32.4M | 40.5M | 18.3M | 11.6M | -943.0K |
Total Operating Expenses | 32.4M | 53.3M | 37.7M | 22.5M | 1.9M |
Operating Income | -6.2M | 12.7M | 17.6M | -5.6M | -2.7M |
Operating Margin % | -3.6% | 5.3% | 5.8% | -2.8% | -12.7% |
Non-Operating Items | |||||
Interest Income | 693.0K | 12.8M | 19.1M | 78.2M | 9.8M |
Interest Expense | 22.9M | 17.4M | 17.3M | 31.1M | 5.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -141.6M | 12.0M | 17.6M | 60.5M | 12.1M |
Income Tax | -4.5M | -2.7M | 1.0M | 388.0K | 2.1M |
Effective Tax Rate % | 0.0% | -22.3% | 5.7% | 0.6% | 17.3% |
Net Income | -137.1M | 14.6M | 16.6M | 60.1M | 10.0M |
Net Margin % | -80.5% | 6.1% | 5.4% | 29.8% | 46.6% |
Key Metrics | |||||
EBITDA | 922.0K | 35.3M | 44.1M | 76.0M | 8.3M |
EPS (Basic) | €0.00 | €0.00 | €0.00 | €0.00 | €0.00 |
EPS (Diluted) | €0.00 | €0.00 | €0.00 | €0.00 | €0.00 |
Basic Shares Outstanding | 45044566011 | 43707506769 | 42595841923 | 37164987092 | 34590979460 |
Diluted Shares Outstanding | 45044566011 | 43707506769 | 42595841923 | 37164987092 | 34590979460 |
Income Statement Trend
Urbas Grupo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.5M | 36.2M | 31.4M | 26.1M | 2.6M |
Short-term Investments | 305.0K | -870.0K | -3.0M | 12.1M | 6.1M |
Accounts Receivable | 89.1M | 105.1M | 118.3M | 85.9M | 21.1M |
Inventory | 435.0M | 630.4M | 641.3M | 648.0M | 498.2M |
Other Current Assets | 884.0K | 271.0K | 1.9M | 5.2M | 62.0K |
Total Current Assets | 607.2M | 834.1M | 859.7M | 828.7M | 534.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 38.2M | 41.1M | 31.2M | 28.5M | 21.3M |
Goodwill | 200.2M | 218.8M | 200.5M | 241.8M | 30.8M |
Intangible Assets | 107.2M | 116.4M | 110.6M | 114.4M | -3.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 15.6M | 15.6M | 15.6M | 983.0K | 1.5M |
Total Non-Current Assets | 324.3M | 336.5M | 335.7M | 341.0M | 76.1M |
Total Assets | 931.4M | 1.2B | 1.2B | 1.2B | 610.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 171.8M | 100.1M | 141.7M | 135.6M | 22.7M |
Short-term Debt | 97.4M | 94.1M | 109.0M | 127.8M | 192.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 23.0M | 11.7M | 14.9M | 11.5M | 13.0M |
Total Current Liabilities | 322.5M | 314.1M | 366.1M | 362.9M | 236.3M |
Non-Current Liabilities | |||||
Long-term Debt | 39.2M | 151.9M | 145.9M | 137.4M | 21.8M |
Deferred Tax Liabilities | 30.0M | 32.5M | 28.9M | 31.1M | 2.9M |
Other Non-Current Liabilities | -1.4M | 10.6M | 22.7M | 16.3M | 8.2M |
Total Non-Current Liabilities | 93.4M | 234.8M | 234.8M | 220.6M | 41.5M |
Total Liabilities | 415.9M | 548.9M | 600.9M | 583.5M | 277.8M |
Equity | |||||
Common Stock | 467.2M | 460.2M | 446.5M | 434.5M | 346.4M |
Retained Earnings | -140.0M | 17.1M | 17.8M | 61.9M | 10.0M |
Treasury Stock | 0 | 22.7M | 22.7M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 515.5M | 621.7M | 594.5M | 586.1M | 332.5M |
Key Metrics | |||||
Total Debt | 136.6M | 246.0M | 254.9M | 265.2M | 214.3M |
Working Capital | 284.7M | 520.0M | 493.6M | 465.8M | 298.0M |
Balance Sheet Composition
Urbas Grupo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -141.6M | 12.0M | 17.6M | 60.5M | 12.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | -10.8M | -13.6M |
Operating Cash Flow | -123.7M | 46.2M | 10.7M | -17.3M | -12.7M |
Investing Activities | |||||
Capital Expenditures | -72.0K | -390.0K | -2.8M | -5.9M | - |
Acquisitions | -797.0K | 7.2M | 1.8M | 17.6M | 0 |
Investment Purchases | -31.0K | 0 | 0 | -254.0K | -32.0K |
Investment Sales | 458.0K | 0 | 0 | 0 | 147.0K |
Investing Cash Flow | -442.0K | 6.8M | 1.2M | 11.5M | 115.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 4.5M | 10.4M | 26.7M | 62.0M | 30.2M |
Debt Repayment | -20.4M | -29.5M | -41.4M | -30.0M | -4.2M |
Financing Cash Flow | -15.9M | -19.1M | -14.7M | 32.1M | 26.0M |
Free Cash Flow | 6.4M | 17.6M | 16.5M | -27.5M | -25.8M |
Net Change in Cash | -140.0M | 34.0M | -2.8M | 26.3M | 13.4M |
Cash Flow Trend
Urbas Grupo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.69
Price to Book
0.19
Price to Sales
0.55
Profitability Ratios
Profit Margin
-79.89%
Operating Margin
-15.30%
Return on Equity
-24.12%
Return on Assets
-0.37%
Financial Health
Current Ratio
2.05
Debt to Equity
26.51
Beta
-0.64
Per Share Data
EPS (TTM)
€0.00
Book Value per Share
€0.01
Revenue per Share
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ubs | 94.8M | -0.69 | 0.19 | -24.12% | -79.89% | 26.51 |
Neinor Homes, S.A | 1.5B | 22.40 | 1.52 | 5.74% | 12.00% | 49.87 |
Aedas Homes, S.A | 909.4M | 6.14 | 0.92 | 15.61% | 12.95% | 62.68 |
Nyesa Valores | 19.9M | 0.19 | - | 130.57% | -127.70% | -4.18 |
Cía Española de | 192.2M | 8.83 | 0.47 | 5.45% | 46.98% | 19.11 |
Cellnex Telecom S.A | 19.5B | 75.76 | 1.50 | 1.84% | 6.72% | 153.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.