
Unicaja Banco S.A (UNI) | Financial Analysis & Statements
Unicaja Banco S.A. | Large-cap | Financial Services
Unicaja Banco S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
521.1M
Net Income
158.0M
30.32%
EPS (Diluted)
€0.06
Balance Sheet Metrics
Total Assets
96.7B
Total Liabilities
89.9B
Shareholders Equity
6.8B
Debt to Equity
13.19
Cash Flow Metrics
Revenue & Profitability Trend
Unicaja Banco S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.1B | 2.0B | 1.7B | 1.2B | 1.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 136.2M | 281.0M | 123.4M | 92.0M | 73.1M |
Other Operating Expenses | 414.3M | 439.6M | 260.3M | 600.6M | 130.3M |
Total Operating Expenses | 550.5M | 720.6M | 383.6M | 692.6M | 203.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 816.3M | 371.0M | 382.8M | 1.0B | 99.1M |
Income Tax | 243.0M | 104.0M | 105.3M | -91.8M | 21.3M |
Effective Tax Rate % | 29.8% | 28.0% | 27.5% | -9.0% | 21.5% |
Net Income | 573.3M | 267.0M | 277.6M | 1.1B | 77.8M |
Net Margin % | 26.9% | 13.3% | 15.9% | 89.2% | 7.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €0.22 | €0.10 | €0.10 | €0.54 | €0.05 |
EPS (Diluted) | €0.22 | €0.10 | €0.10 | €0.54 | €0.05 |
Basic Shares Outstanding | 2612444000 | 2651906213 | 2653106000 | 2033709000 | 1582947000 |
Diluted Shares Outstanding | 2612444000 | 2651906213 | 2653106000 | 2033709000 | 1582947000 |
Income Statement Trend
Unicaja Banco S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.5B | 8.0B | 4.7B | 21.3B | 6.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 274.1M | 288.8M | 301.2M | 182.6M | 164.9M |
Goodwill | 88.8M | 84.8M | 74.8M | 79.8M | 74.1M |
Intangible Assets | 88.8M | 84.8M | 74.8M | 79.8M | 74.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 97.4B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 179.7M | 177.0M | 153.6M | 206.3M | 233.6M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.8B | 5.1B | 4.5B | 3.1B | 751.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 90.6B | - | - | - | - |
Equity | |||||
Common Stock | 642.9M | 663.7M | 663.7M | 663.7M | 1.6B |
Retained Earnings | 4.4B | 4.1B | 4.1B | 3.9B | 1.0B |
Treasury Stock | 2.7M | 2.8M | 235.0K | 3.4M | 179.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.7B | 6.6B | 6.5B | 6.3B | 4.0B |
Key Metrics | |||||
Total Debt | 4.8B | 5.1B | 4.5B | 3.1B | 751.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Unicaja Banco S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 573.3M | 266.5M | 277.6M | 1.1B | 77.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -297.7M | 928.6M | -933.0M | -3.5B | -149.5M |
Operating Cash Flow | 715.7M | 1.3B | -499.7M | -1.3B | -168.0M |
Investing Activities | |||||
Capital Expenditures | 121.0M | 248.7M | 176.5M | 21.6M | -1.3M |
Acquisitions | 17.7M | 3.1M | -597.0K | -5.0M | 45.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 138.6M | 251.8M | 175.9M | 16.6M | 44.4M |
Financing Activities | |||||
Share Repurchases | -140.1M | -9.1M | -15.0K | -55.0K | -15.9M |
Dividends Paid | -286.2M | -128.6M | -67.3M | -16.9M | - |
Debt Issuance | 300.0M | 0 | 297.6M | 0 | 0 |
Debt Repayment | -300.0M | -18.0M | -333.9M | 0 | 0 |
Financing Cash Flow | -416.8M | 169.0M | 367.3M | 476.4M | -22.7M |
Free Cash Flow | -406.5M | 2.8B | -17.4B | 13.9B | 2.0B |
Net Change in Cash | 437.5M | 1.7B | 43.6M | -855.8M | -146.3M |
Cash Flow Trend
Unicaja Banco S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.46
Forward P/E
15.13
Price to Book
0.84
Price to Sales
2.93
PEG Ratio
15.13
Profitability Ratios
Profit Margin
30.95%
Operating Margin
57.95%
Return on Equity
9.05%
Return on Assets
0.64%
Financial Health
Debt to Equity
1.39
Beta
0.71
Per Share Data
EPS (TTM)
€0.24
Book Value per Share
€2.72
Revenue per Share
€0.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uni | 5.8B | 9.46 | 0.84 | 9.05% | 30.95% | 1.39 |
CaixaBank S.A | 60.1B | 10.54 | 1.61 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 23.7B | 9.14 | 0.08 | 23.34% | 43.15% | 0.12 |
Bankinter S.A | 11.4B | 11.40 | 1.74 | 16.57% | 37.03% | 1.85 |
Banco BBVA Argentina | 0 | - | 0.00 | 15.62% | 13.55% | - |
Banco Santander S.A | 111.5B | 9.14 | 1.14 | 13.60% | 26.41% | 3.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.