
Advero Properties (YADV) | Financial Analysis & Statements
Advero Properties Socimi S.A. | Small-cap | Real Estate
Advero Properties Socimi S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2022Income Metrics
Revenue
921.0M
Gross Profit
319.0M
34.64%
Operating Income
-228.0M
-24.76%
Net Income
-247.0M
-26.82%
EPS (Diluted)
€-0.70
Balance Sheet Metrics
Total Assets
61.6M
Total Liabilities
14.4M
Shareholders Equity
47.2M
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
-16.0M
Free Cash Flow
-16.0M
Revenue & Profitability Trend
Advero Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1M | 2.6M | 1.8M | 902.0K | 609.5K |
Cost of Goods Sold | 243.6K | 190.5K | 209.2K | 160.6K | 79.9K |
Gross Profit | 2.9M | 2.4M | 1.6M | 741.4K | 529.6K |
Gross Margin % | 92.2% | 92.7% | 88.5% | 82.2% | 86.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 871.4K | 857.4K | 673.4K | 470.4K | 393.1K |
Other Operating Expenses | 425.1K | 315.4K | 201.6K | 98.9K | 71.6K |
Total Operating Expenses | 1.3M | 1.2M | 874.9K | 569.3K | 464.7K |
Operating Income | 658.0K | 482.9K | 299.6K | -42.7K | -58.1K |
Operating Margin % | 21.1% | 18.4% | 16.5% | -4.7% | -9.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 7.0K |
Interest Expense | 482.8K | 286.4K | 178.7K | 119.7K | 95.1K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 367.9K | 203.9K | 150.5K | -47.7K | -109.2K |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 367.9K | 203.9K | 150.5K | -47.7K | -109.2K |
Net Margin % | 11.8% | 7.8% | 8.3% | -5.3% | -17.9% |
Key Metrics | |||||
EBITDA | 1.3M | 950.4K | 636.3K | 166.6K | 69.9K |
EPS (Basic) | - | €0.05 | €0.04 | €-0.01 | €-0.05 |
EPS (Diluted) | - | €0.05 | €0.04 | €-0.01 | €-0.05 |
Basic Shares Outstanding | - | 4217061 | 4217061 | 3524388 | 2426373 |
Diluted Shares Outstanding | - | 4217061 | 4217061 | 3524388 | 2426373 |
Income Statement Trend
Advero Properties Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.2M | 564.0K | 2.5M | 13.4M | 3.3M |
Short-term Investments | 292.3K | 219.5K | 139.9K | 220.1K | 433.9K |
Accounts Receivable | 87.2K | 63.2K | 85.2K | 23.1K | 4.3K |
Inventory | - | - | - | - | - |
Other Current Assets | - | 3 | - | - | 7.3K |
Total Current Assets | 7.7M | 953.3K | 2.8M | 13.7M | 3.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 29.0K | 208.8K | 114.2K | 133.7K | 67.3K |
Goodwill | 34.3K | 42.4K | 50.4K | 0 | 533 |
Intangible Assets | 34.3K | 42.4K | 50.4K | - | 533 |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | 1 |
Total Non-Current Assets | 54.0M | 43.1M | 36.8M | 20.2M | 15.5M |
Total Assets | 61.6M | 44.1M | 39.7M | 33.9M | 19.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | 87.3K |
Short-term Debt | 1.5M | 1.3M | 776.2K | 444.6K | 258.3K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1 | - | - | -1 |
Total Current Liabilities | 2.3M | 1.5M | 980.8K | 976.6K | 453.9K |
Non-Current Liabilities | |||||
Long-term Debt | 12.1M | 11.6M | 7.5M | 8.0M | 3.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | -1 | - | - | 1 |
Total Non-Current Liabilities | 12.1M | 11.6M | 7.5M | 8.0M | 3.6M |
Total Liabilities | 14.4M | 13.1M | 8.5M | 9.0M | 4.1M |
Equity | |||||
Common Stock | 28.9M | 21.1M | 21.1M | 17.7M | 12.1M |
Retained Earnings | 158.8K | -5.6K | -59.0K | -193.4K | -145.7K |
Treasury Stock | 198.4K | 233.6K | 154.6K | 115.0K | 138.6K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 47.2M | 31.0M | 31.2M | 24.9M | 15.2M |
Key Metrics | |||||
Total Debt | 13.6M | 12.8M | 8.3M | 8.5M | 3.9M |
Working Capital | 5.4M | -582.6K | 1.9M | 12.7M | 3.3M |
Balance Sheet Composition
Advero Properties Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 367.9K | 203.9K | 150.5K | -47.7K | -109.2K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 19.3K | 78.3K | -182.1K | -83.3K | 860 |
Operating Cash Flow | 715.3K | 553.1K | 138.6K | -28.0K | -20.3K |
Investing Activities | |||||
Capital Expenditures | -2.8K | -125.4K | 19.6K | -66.4K | -27.1K |
Acquisitions | - | 0 | -651 | - | - |
Investment Purchases | - | 0 | -8.0K | 0 | -340.4K |
Investment Sales | 0 | 35 | 132.1K | - | 7.2K |
Investing Cash Flow | -2.8K | -125.4K | 143.0K | 257.0K | -368.6K |
Financing Activities | |||||
Share Repurchases | - | -265.7K | -39.6K | -34.2K | -17.0K |
Dividends Paid | -183.1K | -135.4K | - | - | -51.8K |
Debt Issuance | 620.1K | 4.4M | 0 | 46.0K | 0 |
Debt Repayment | - | - | -437.3K | -348.2K | -261.0K |
Financing Cash Flow | 16.5M | 4.0M | 5.7M | 14.4M | 6.5M |
Free Cash Flow | 1.6M | 764.8K | 198.1K | 196.7K | -56.8K |
Net Change in Cash | 17.2M | 4.4M | 5.9M | 14.6M | 6.1M |
Cash Flow Trend
Advero Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
221.67
Price to Book
1.62
Price to Sales
24.60
Profitability Ratios
Profit Margin
11.80%
Operating Margin
19.86%
Return on Equity
0.94%
Return on Assets
0.75%
Financial Health
Current Ratio
3.22
Debt to Equity
27.55
Beta
0.04
Per Share Data
EPS (TTM)
€0.06
Book Value per Share
€8.19
Revenue per Share
€0.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yadv | 77.3M | 221.67 | 1.62 | 0.94% | 11.80% | 27.55 |
Vivenio Residencial | 1.0B | 12.45 | 0.90 | 7.48% | 132.83% | 62.52 |
Fidere Patrimonio | 342.5M | 12.98 | 76.48 | -99.33% | -15.16% | 11,335.44 |
Inversa Prime SOCIMI | 79.7M | 12.63 | 0.69 | 4.93% | 170.34% | 34.15 |
Gavari Properties | 40.6M | 140.00 | - | 0.06% | 101.79% | 0.23 |
Home Capital Rentals | 39.7M | 9.93 | - | -1.86% | 93.93% | 0.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.