TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 311.6M
Total Liabilities 105.0M
Shareholders Equity 206.7M
Debt to Equity 0.51

Cash Flow Metrics

Revenue & Profitability Trend

All Iron RE I SOCIMI Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.6M4.9M3.9M2.4M1.4M
Cost of Goods Sold i6.7K27.7K34.8K036.1K
Gross Profit i7.6M4.9M3.8M2.4M1.3M
Gross Margin % i99.9%99.4%99.1%100.0%97.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i477.2K528.6K555.1K415.1K556.6K
Other Operating Expenses i1.8M1.5M1.4M1.5M982.0K
Total Operating Expenses i2.3M2.1M2.0M1.9M1.5M
Operating Income i4.8M2.4M1.5M578.5K-164.3K
Operating Margin % i63.1%48.6%38.5%23.7%-12.0%
Non-Operating Items
Interest Income i47.8K5.3K18.5K4.0K8.9K
Interest Expense i3.2M2.9M1.5M1.7M602.4K
Other Non-Operating Income-----
Pre-tax Income i12.2M14.6M8.7M6.2M1.9M
Income Tax i205.2K10366191
Effective Tax Rate % i1.7%0.0%0.0%0.0%0.0%
Net Income i12.0M14.6M8.7M6.2M1.9M
Net Margin % i157.7%295.0%226.8%256.2%137.2%
Key Metrics
EBITDA i6.8M4.2M2.3M1.1M278.4K
EPS (Basic) i-€1.10€0.66€0.54€0.33
EPS (Diluted) i-€1.10€0.66€0.54€0.33
Basic Shares Outstanding i-1321978713243274115721565679691
Diluted Shares Outstanding i-1321978713243274115721565679691

Income Statement Trend

All Iron RE I SOCIMI Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.4M6.5M17.0M9.9M8.1M
Short-term Investments i---1.3M-
Accounts Receivable i2.8M2.2M1.2M1.3M540.3K
Inventory i-----
Other Current Assets---2.2K3.0K
Total Current Assets i25.6M9.1M19.9M13.2M11.0M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i---025
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i286.0M264.5M241.0M177.9M82.5M
Total Assets i311.6M273.6M260.9M191.1M93.6M
Liabilities
Current Liabilities
Accounts Payable i6.1M2.4M3.4M6.0M596.2K
Short-term Debt i4.2M8.8M2.4M2.8M1.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-123.1M--
Total Current Liabilities i10.5M11.3M31.1M9.0M2.7M
Non-Current Liabilities
Long-term Debt i94.4M84.1M67.0M44.8M25.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i94.4M84.3M67.1M45.0M25.3M
Total Liabilities i105.0M95.6M98.2M53.9M28.1M
Equity
Common Stock i147.2M132.2M132.2M116.5M57.2M
Retained Earnings i12.0M14.6M8.7M6.2M1.9M
Treasury Stock i122.0K173.1K226.5K196.1K56.8K
Other Equity-----
Total Shareholders Equity i206.7M177.9M162.7M137.1M65.5M
Key Metrics
Total Debt i98.6M92.9M69.4M47.6M26.4M
Working Capital i15.1M-2.3M-11.2M4.2M8.3M

Balance Sheet Composition

All Iron RE I SOCIMI Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i12.2M14.6M8.7M6.2M1.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-568.0K380.3K-879.0K-618.5K-510.7K
Operating Cash Flow i12.8M16.0M8.5M6.8M1.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i4.5M4.2M1.3M268.8K317.5K
Investing Cash Flow i4.5M4.2M1.3M268.8K317.5K
Financing Activities
Share Repurchases i---30.6K-134.9K-56.8K
Dividends Paid i-843.4K-264.4K---
Debt Issuance i14.6M28.1M23.2M22.7M6.5M
Debt Repayment i-9.3M-4.7M-1.0M-735.0K-712.1K
Financing Cash Flow i23.1M23.1M40.1M87.3M11.9M
Free Cash Flow i6.7M-24.2M22.3M3.5M-883.4K
Net Change in Cash i40.4M43.4M49.8M94.4M13.7M

Cash Flow Trend

All Iron RE I SOCIMI Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.31
Price to Book 0.88
Price to Sales 25.40

Profitability Ratios

Profit Margin 157.72%
Operating Margin 66.15%
Return on Equity 6.22%
Return on Assets 1.02%

Financial Health

Current Ratio 2.43
Debt to Equity 47.60
Beta 0.20

Per Share Data

EPS (TTM) €0.81
Book Value per Share €14.05
Revenue per Share €0.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yai1192.7M15.310.886.22%157.72%47.60
GMP Property SOCIMI 1.2B8.130.769.69%128.80%56.26
Zambal Spain Socimi 584.2M22.630.743.46%43.15%9.94
Testa Residencial 410.7M28.360.411.56%13.37%157.47
Silicius Real Estate 342.0M9.481.00-4.10%-41.33%50.87
Albirana Properties 169.9M-1.54-4.75%-81.77%49.92

Financial data is updated regularly. All figures are in the company's reporting currency.