Fidere Patrimonio SOCIMI S.A. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 749.3M
Total Liabilities 700.6M
Shareholders Equity 48.7M
Debt to Equity 14.38

Cash Flow Metrics

Revenue & Profitability Trend

Fidere Patrimonio Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i53.0M46.8M44.8M40.2M34.7M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i12.0M14.0M14.3M14.2M72.9K
Other Operating Expenses i7.9M8.2M8.1M-5.9M22.2M
Total Operating Expenses i19.9M22.2M22.4M8.3M22.3M
Operating Income i21.6M13.5M11.5M21.1M2.5M
Operating Margin % i40.7%28.8%25.6%52.4%7.2%
Non-Operating Items
Interest Income i285.7K56.8K874.5K668.7K144
Interest Expense i30.2M28.2M16.4M16.2M19.7M
Other Non-Operating Income-----
Pre-tax Income i-7.8M8.4M25.6M6.0M-15.2M
Income Tax i192.5K31.4K212.6K171.9K-2.2M
Effective Tax Rate % i0.0%0.4%0.8%2.9%0.0%
Net Income i-8.0M8.3M25.4M5.8M-13.0M
Net Margin % i-15.2%17.8%56.7%14.4%-37.5%
Key Metrics
EBITDA i33.5M24.7M23.1M32.9M12.7M
EPS (Basic) i-€0.83€2.62€0.57€-1.29
EPS (Diluted) i-€0.83€2.62€0.57€-1.29
Basic Shares Outstanding i-10070751100743241007432410074324
Diluted Shares Outstanding i-10070751100743241007432410074324

Income Statement Trend

Fidere Patrimonio Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i31.2M67.9M48.0M44.0M36.2M
Short-term Investments i12.2M12.3M12.1M14.9M32.2M
Accounts Receivable i1.5M1.1M1.3M1.9M2.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i46.3M86.9M100.2M149.9M74.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments0139.8K---
Other Non-Current Assets-----
Total Non-Current Assets i502.5M504.5M523.9M533.9M624.6M
Total Assets i548.9M591.4M624.1M683.8M698.8M
Liabilities
Current Liabilities
Accounts Payable i2.2M9.5M6.0M4.0M5.0M
Short-term Debt i10.4M50.9M418.4M48.9M75.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i26.6M74.3M438.8M120.0M111.6M
Non-Current Liabilities
Long-term Debt i506.3M494.1M133.0M516.8M545.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---15.1M--
Total Non-Current Liabilities i517.8M505.5M143.9M527.8M556.3M
Total Liabilities i544.3M579.8M582.7M647.8M667.9M
Equity
Common Stock i10.1M10.1M10.1M10.1M10.1M
Retained Earnings i-8.0M8.3M25.4M5.8M-13.0M
Treasury Stock i164.7K92.0K---
Other Equity-----
Total Shareholders Equity i4.5M11.6M41.4M36.0M30.8M
Key Metrics
Total Debt i516.6M545.0M551.4M565.7M620.2M
Working Capital i19.8M12.6M-338.6M29.9M-37.5M

Balance Sheet Composition

Fidere Patrimonio Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-7.8M8.4M25.6M6.0M-15.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-489.4K-70.3K2.6M15.9M7.5M
Operating Cash Flow i21.5M36.5M43.6M37.2M12.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i0-669.2K--0
Investment Purchases i-38.8K-8.3M---
Investment Sales i77.7K0---
Investing Cash Flow i39.0K-9.0M-52.0M-200.1K
Financing Activities
Share Repurchases i-72.9K-325.1K---
Dividends Paid i--58.6K-4.9M-498.1K-4.9M
Debt Issuance i4.5M431.4M033.7M10.2M
Debt Repayment i-41.3M-402.6M-69.0M-36.4M-39.8M
Financing Cash Flow i-36.9M28.5M-73.9M-3.3M-34.5M
Free Cash Flow i8.7M7.6M13.3M16.4M-113.9K
Net Change in Cash i-15.4M55.9M-82.2M34.0M-22.3M

Cash Flow Trend

Fidere Patrimonio Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.98
Price to Book 76.48
Price to Sales 6.62

Profitability Ratios

Profit Margin -15.16%
Operating Margin 38.03%
Return on Equity -99.33%
Return on Assets 2.29%

Financial Health

Current Ratio 1.24
Debt to Equity 11,335.44
Beta -0.07

Per Share Data

EPS (TTM) €-0.80
Book Value per Share €0.46
Revenue per Share €5.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yfid342.5M12.9876.48-99.33%-15.16%11,335.44
Vivenio Residencial 1.0B12.450.907.48%132.83%62.52
Inversa Prime SOCIMI 79.7M12.630.694.93%170.34%34.15
Advero Properties 77.3M221.671.620.94%11.80%27.55
Gavari Properties 40.6M140.00-0.06%101.79%0.23
Home Capital Rentals 39.7M9.93--1.86%93.93%0.50

Financial data is updated regularly. All figures are in the company's reporting currency.