
Fidere Patrimonio (YFID) | Financial Analysis & Statements
Fidere Patrimonio SOCIMI S.A. | Mid-cap | Real Estate
Fidere Patrimonio SOCIMI S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
749.3M
Total Liabilities
700.6M
Shareholders Equity
48.7M
Debt to Equity
14.38
Cash Flow Metrics
Revenue & Profitability Trend
Fidere Patrimonio Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.0M | 46.8M | 44.8M | 40.2M | 34.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 12.0M | 14.0M | 14.3M | 14.2M | 72.9K |
Other Operating Expenses | 7.9M | 8.2M | 8.1M | -5.9M | 22.2M |
Total Operating Expenses | 19.9M | 22.2M | 22.4M | 8.3M | 22.3M |
Operating Income | 21.6M | 13.5M | 11.5M | 21.1M | 2.5M |
Operating Margin % | 40.7% | 28.8% | 25.6% | 52.4% | 7.2% |
Non-Operating Items | |||||
Interest Income | 285.7K | 56.8K | 874.5K | 668.7K | 144 |
Interest Expense | 30.2M | 28.2M | 16.4M | 16.2M | 19.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -7.8M | 8.4M | 25.6M | 6.0M | -15.2M |
Income Tax | 192.5K | 31.4K | 212.6K | 171.9K | -2.2M |
Effective Tax Rate % | 0.0% | 0.4% | 0.8% | 2.9% | 0.0% |
Net Income | -8.0M | 8.3M | 25.4M | 5.8M | -13.0M |
Net Margin % | -15.2% | 17.8% | 56.7% | 14.4% | -37.5% |
Key Metrics | |||||
EBITDA | 33.5M | 24.7M | 23.1M | 32.9M | 12.7M |
EPS (Basic) | - | €0.83 | €2.62 | €0.57 | €-1.29 |
EPS (Diluted) | - | €0.83 | €2.62 | €0.57 | €-1.29 |
Basic Shares Outstanding | - | 10070751 | 10074324 | 10074324 | 10074324 |
Diluted Shares Outstanding | - | 10070751 | 10074324 | 10074324 | 10074324 |
Income Statement Trend
Fidere Patrimonio Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 31.2M | 67.9M | 48.0M | 44.0M | 36.2M |
Short-term Investments | 12.2M | 12.3M | 12.1M | 14.9M | 32.2M |
Accounts Receivable | 1.5M | 1.1M | 1.3M | 1.9M | 2.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 46.3M | 86.9M | 100.2M | 149.9M | 74.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 139.8K | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 502.5M | 504.5M | 523.9M | 533.9M | 624.6M |
Total Assets | 548.9M | 591.4M | 624.1M | 683.8M | 698.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2M | 9.5M | 6.0M | 4.0M | 5.0M |
Short-term Debt | 10.4M | 50.9M | 418.4M | 48.9M | 75.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 26.6M | 74.3M | 438.8M | 120.0M | 111.6M |
Non-Current Liabilities | |||||
Long-term Debt | 506.3M | 494.1M | 133.0M | 516.8M | 545.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | -15.1M | - | - |
Total Non-Current Liabilities | 517.8M | 505.5M | 143.9M | 527.8M | 556.3M |
Total Liabilities | 544.3M | 579.8M | 582.7M | 647.8M | 667.9M |
Equity | |||||
Common Stock | 10.1M | 10.1M | 10.1M | 10.1M | 10.1M |
Retained Earnings | -8.0M | 8.3M | 25.4M | 5.8M | -13.0M |
Treasury Stock | 164.7K | 92.0K | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.5M | 11.6M | 41.4M | 36.0M | 30.8M |
Key Metrics | |||||
Total Debt | 516.6M | 545.0M | 551.4M | 565.7M | 620.2M |
Working Capital | 19.8M | 12.6M | -338.6M | 29.9M | -37.5M |
Balance Sheet Composition
Fidere Patrimonio Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -7.8M | 8.4M | 25.6M | 6.0M | -15.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -489.4K | -70.3K | 2.6M | 15.9M | 7.5M |
Operating Cash Flow | 21.5M | 36.5M | 43.6M | 37.2M | 12.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -669.2K | - | - | 0 |
Investment Purchases | -38.8K | -8.3M | - | - | - |
Investment Sales | 77.7K | 0 | - | - | - |
Investing Cash Flow | 39.0K | -9.0M | -52.0M | - | 200.1K |
Financing Activities | |||||
Share Repurchases | -72.9K | -325.1K | - | - | - |
Dividends Paid | - | -58.6K | -4.9M | -498.1K | -4.9M |
Debt Issuance | 4.5M | 431.4M | 0 | 33.7M | 10.2M |
Debt Repayment | -41.3M | -402.6M | -69.0M | -36.4M | -39.8M |
Financing Cash Flow | -36.9M | 28.5M | -73.9M | -3.3M | -34.5M |
Free Cash Flow | 8.7M | 7.6M | 13.3M | 16.4M | -113.9K |
Net Change in Cash | -15.4M | 55.9M | -82.2M | 34.0M | -22.3M |
Cash Flow Trend
Fidere Patrimonio Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.98
Price to Book
76.48
Price to Sales
6.62
Profitability Ratios
Profit Margin
-15.16%
Operating Margin
38.03%
Return on Equity
-99.33%
Return on Assets
2.29%
Financial Health
Current Ratio
1.24
Debt to Equity
11,335.44
Beta
-0.07
Per Share Data
EPS (TTM)
€-0.80
Book Value per Share
€0.46
Revenue per Share
€5.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yfid | 342.5M | 12.98 | 76.48 | -99.33% | -15.16% | 11,335.44 |
Vivenio Residencial | 1.0B | 12.45 | 0.90 | 7.48% | 132.83% | 62.52 |
Inversa Prime SOCIMI | 79.7M | 12.63 | 0.69 | 4.93% | 170.34% | 34.15 |
Advero Properties | 77.3M | 221.67 | 1.62 | 0.94% | 11.80% | 27.55 |
Gavari Properties | 40.6M | 140.00 | - | 0.06% | 101.79% | 0.23 |
Home Capital Rentals | 39.7M | 9.93 | - | -1.86% | 93.93% | 0.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.