TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 374.8M
Total Liabilities 109.5M
Shareholders Equity 265.3M
Debt to Equity 0.41

Cash Flow Metrics

Revenue & Profitability Trend

Ibervalles Socimi Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i14.6M13.1M7.5M5.9M6.1M
Cost of Goods Sold i652.0K702.0K319.0K126.0K97.0K
Gross Profit i13.9M12.4M7.2M5.7M6.0M
Gross Margin % i95.5%94.6%95.7%97.9%98.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.4M1.8M1.8M1.6M1.8M
Other Operating Expenses i2.1M1.6M1.8M1.4M1.4M
Total Operating Expenses i4.5M3.4M3.6M3.0M3.2M
Operating Income i6.7M6.9M1.6M1.6M1.8M
Operating Margin % i46.1%52.7%22.1%27.9%30.1%
Non-Operating Items
Interest Income i707.0K560.0K102.0K47.0K94.0K
Interest Expense i4.2M2.9M1.1M726.0K765.0K
Other Non-Operating Income-----
Pre-tax Income i12.5M2.8M10.6M11.0M-17.6M
Income Tax i139.0K-122.0K-83.0K-198.0K-5.6M
Effective Tax Rate % i1.1%-4.4%-0.8%-1.8%0.0%
Net Income i12.4M2.9M10.7M11.2M-12.0M
Net Margin % i84.6%22.0%143.4%190.1%-198.5%
Key Metrics
EBITDA i17.1M6.3M11.2M25.1M-15.2M
EPS (Basic) i-€0.07€0.28€0.41€-0.53
EPS (Diluted) i-€0.07€0.28€0.41€-0.53
Basic Shares Outstanding i-42028000383780002667435926674359
Diluted Shares Outstanding i-42028000383780002667435926674359

Income Statement Trend

Ibervalles Socimi Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i7.4M28.1M23.1M37.1M1.5M
Short-term Investments i---5.6M-
Accounts Receivable i2.0M480.0K787.0K427.0K401.0K
Inventory i-----
Other Current Assets-----1.0K
Total Current Assets i24.4M29.4M24.5M43.8M2.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i184.0K117.0K12.0K7.0K7.0K
Intangible Assets i184.0K117.0K12.0K7.0K-
Long-term Investments-----
Other Non-Current Assets-236.0K--1.0K-1.0K
Total Non-Current Assets i350.4M342.5M298.5M166.5M183.7M
Total Assets i374.8M371.9M323.1M210.2M186.5M
Liabilities
Current Liabilities
Accounts Payable i2.3M9.7M3.2M1.6M1.5M
Short-term Debt i44.4M26.1M3.6M1.5M11.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-4.0K4.0K--
Total Current Liabilities i49.1M36.1M7.0M3.2M13.0M
Non-Current Liabilities
Long-term Debt i49.5M65.5M70.9M42.7M40.2M
Deferred Tax Liabilities i6.2M7.2M7.3M3.3M3.5M
Other Non-Current Liabilities4.7M5.6M2.7M-1.0K
Total Non-Current Liabilities i60.4M78.2M81.3M46.8M44.4M
Total Liabilities i109.5M114.4M88.3M50.1M57.4M
Equity
Common Stock i42.1M42.1M38.5M26.7M23.5M
Retained Earnings i65.2M42.0M40.8M11.0M-14.3M
Treasury Stock i49.0K61.0K100.0K0-
Other Equity-----
Total Shareholders Equity i265.3M257.6M234.8M160.2M129.0M
Key Metrics
Total Debt i93.9M91.6M74.5M44.3M51.6M
Working Capital i-24.7M-6.7M17.6M40.6M-10.3M

Balance Sheet Composition

Ibervalles Socimi Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i12.4M2.9M10.7M11.2M-12.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.4M2.4M7.0M161.0K1.4M
Operating Cash Flow i11.0M8.1M18.9M12.0M-9.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i-5.6M-1.1M-26.8M39.5M-10.4M
Investment Purchases i---100.0K-3.3M-5.5M
Investment Sales i8.6M0-538.0K252.0K
Investing Cash Flow i3.0M-1.0M-27.0M36.8M-15.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-6.5M----
Debt Issuance i17.2M22.9M20.4M2.6M35.5M
Debt Repayment i-15.1M-7.2M-3.1M-9.8M-24.8M
Financing Cash Flow i-2.8M36.3M82.7M12.2M10.8M
Free Cash Flow i4.0M7.9M10.9M2.0M3.3M
Net Change in Cash i11.1M43.4M74.7M60.9M-14.8M

Cash Flow Trend

Ibervalles Socimi Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.72
Price to Book 1.07
Price to Sales 18.16

Profitability Ratios

Profit Margin 95.65%
Operating Margin 58.52%
Return on Equity 5.74%
Return on Assets 1.31%

Financial Health

Current Ratio 2.86
Debt to Equity 30.42
Beta 0.10

Per Share Data

EPS (TTM) €0.29
Book Value per Share €5.87
Revenue per Share €0.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yibv265.1M21.721.075.74%95.65%30.42
Merlin Properties 7.1B10.620.909.18%123.12%56.92
Inmobiliaria 3.6B7.680.638.09%111.92%72.80
Arima Real Estate 182.4M5.000.90-12.46%-221.38%49.59
Inversiones Doalca 153.0M21.194.6222.20%62.08%15.57
JSS Real Estate 54.0M14.58-12.65%0.00%0.85

Financial data is updated regularly. All figures are in the company's reporting currency.