
Ibervalles Socimi (YIBV) | Financial Analysis & Statements
Ibervalles Socimi, S.A. | Mid-cap | Real Estate
Ibervalles Socimi, S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
374.8M
Total Liabilities
109.5M
Shareholders Equity
265.3M
Debt to Equity
0.41
Cash Flow Metrics
Revenue & Profitability Trend
Ibervalles Socimi Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.6M | 13.1M | 7.5M | 5.9M | 6.1M |
Cost of Goods Sold | 652.0K | 702.0K | 319.0K | 126.0K | 97.0K |
Gross Profit | 13.9M | 12.4M | 7.2M | 5.7M | 6.0M |
Gross Margin % | 95.5% | 94.6% | 95.7% | 97.9% | 98.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4M | 1.8M | 1.8M | 1.6M | 1.8M |
Other Operating Expenses | 2.1M | 1.6M | 1.8M | 1.4M | 1.4M |
Total Operating Expenses | 4.5M | 3.4M | 3.6M | 3.0M | 3.2M |
Operating Income | 6.7M | 6.9M | 1.6M | 1.6M | 1.8M |
Operating Margin % | 46.1% | 52.7% | 22.1% | 27.9% | 30.1% |
Non-Operating Items | |||||
Interest Income | 707.0K | 560.0K | 102.0K | 47.0K | 94.0K |
Interest Expense | 4.2M | 2.9M | 1.1M | 726.0K | 765.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.5M | 2.8M | 10.6M | 11.0M | -17.6M |
Income Tax | 139.0K | -122.0K | -83.0K | -198.0K | -5.6M |
Effective Tax Rate % | 1.1% | -4.4% | -0.8% | -1.8% | 0.0% |
Net Income | 12.4M | 2.9M | 10.7M | 11.2M | -12.0M |
Net Margin % | 84.6% | 22.0% | 143.4% | 190.1% | -198.5% |
Key Metrics | |||||
EBITDA | 17.1M | 6.3M | 11.2M | 25.1M | -15.2M |
EPS (Basic) | - | €0.07 | €0.28 | €0.41 | €-0.53 |
EPS (Diluted) | - | €0.07 | €0.28 | €0.41 | €-0.53 |
Basic Shares Outstanding | - | 42028000 | 38378000 | 26674359 | 26674359 |
Diluted Shares Outstanding | - | 42028000 | 38378000 | 26674359 | 26674359 |
Income Statement Trend
Ibervalles Socimi Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.4M | 28.1M | 23.1M | 37.1M | 1.5M |
Short-term Investments | - | - | - | 5.6M | - |
Accounts Receivable | 2.0M | 480.0K | 787.0K | 427.0K | 401.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | -1.0K |
Total Current Assets | 24.4M | 29.4M | 24.5M | 43.8M | 2.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 184.0K | 117.0K | 12.0K | 7.0K | 7.0K |
Intangible Assets | 184.0K | 117.0K | 12.0K | 7.0K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 236.0K | - | -1.0K | -1.0K |
Total Non-Current Assets | 350.4M | 342.5M | 298.5M | 166.5M | 183.7M |
Total Assets | 374.8M | 371.9M | 323.1M | 210.2M | 186.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.3M | 9.7M | 3.2M | 1.6M | 1.5M |
Short-term Debt | 44.4M | 26.1M | 3.6M | 1.5M | 11.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 4.0K | 4.0K | - | - |
Total Current Liabilities | 49.1M | 36.1M | 7.0M | 3.2M | 13.0M |
Non-Current Liabilities | |||||
Long-term Debt | 49.5M | 65.5M | 70.9M | 42.7M | 40.2M |
Deferred Tax Liabilities | 6.2M | 7.2M | 7.3M | 3.3M | 3.5M |
Other Non-Current Liabilities | 4.7M | 5.6M | 2.7M | - | 1.0K |
Total Non-Current Liabilities | 60.4M | 78.2M | 81.3M | 46.8M | 44.4M |
Total Liabilities | 109.5M | 114.4M | 88.3M | 50.1M | 57.4M |
Equity | |||||
Common Stock | 42.1M | 42.1M | 38.5M | 26.7M | 23.5M |
Retained Earnings | 65.2M | 42.0M | 40.8M | 11.0M | -14.3M |
Treasury Stock | 49.0K | 61.0K | 100.0K | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 265.3M | 257.6M | 234.8M | 160.2M | 129.0M |
Key Metrics | |||||
Total Debt | 93.9M | 91.6M | 74.5M | 44.3M | 51.6M |
Working Capital | -24.7M | -6.7M | 17.6M | 40.6M | -10.3M |
Balance Sheet Composition
Ibervalles Socimi Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.4M | 2.9M | 10.7M | 11.2M | -12.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.4M | 2.4M | 7.0M | 161.0K | 1.4M |
Operating Cash Flow | 11.0M | 8.1M | 18.9M | 12.0M | -9.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -5.6M | -1.1M | -26.8M | 39.5M | -10.4M |
Investment Purchases | - | - | -100.0K | -3.3M | -5.5M |
Investment Sales | 8.6M | 0 | - | 538.0K | 252.0K |
Investing Cash Flow | 3.0M | -1.0M | -27.0M | 36.8M | -15.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -6.5M | - | - | - | - |
Debt Issuance | 17.2M | 22.9M | 20.4M | 2.6M | 35.5M |
Debt Repayment | -15.1M | -7.2M | -3.1M | -9.8M | -24.8M |
Financing Cash Flow | -2.8M | 36.3M | 82.7M | 12.2M | 10.8M |
Free Cash Flow | 4.0M | 7.9M | 10.9M | 2.0M | 3.3M |
Net Change in Cash | 11.1M | 43.4M | 74.7M | 60.9M | -14.8M |
Cash Flow Trend
Ibervalles Socimi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.72
Price to Book
1.07
Price to Sales
18.16
Profitability Ratios
Profit Margin
95.65%
Operating Margin
58.52%
Return on Equity
5.74%
Return on Assets
1.31%
Financial Health
Current Ratio
2.86
Debt to Equity
30.42
Beta
0.10
Per Share Data
EPS (TTM)
€0.29
Book Value per Share
€5.87
Revenue per Share
€0.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yibv | 265.1M | 21.72 | 1.07 | 5.74% | 95.65% | 30.42 |
Merlin Properties | 7.1B | 10.62 | 0.90 | 9.18% | 123.12% | 56.92 |
Inmobiliaria | 3.6B | 7.68 | 0.63 | 8.09% | 111.92% | 72.80 |
Arima Real Estate | 182.4M | 5.00 | 0.90 | -12.46% | -221.38% | 49.59 |
Inversiones Doalca | 153.0M | 21.19 | 4.62 | 22.20% | 62.08% | 15.57 |
JSS Real Estate | 54.0M | 14.58 | - | 12.65% | 0.00% | 0.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.