Lafinca Global Assets SOCIMI S.A. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2019

Income Metrics

Revenue 12.3M
Operating Income 5.2M 42.15%
Net Income 2.8M 23.15%
EPS (Diluted) €0.08

Balance Sheet Metrics

Total Assets 637.2M
Total Liabilities 523.8M
Shareholders Equity 113.4M
Debt to Equity 4.62

Cash Flow Metrics

Operating Cash Flow -10.0M
Free Cash Flow -15.2M

Revenue & Profitability Trend

Lafinca Global Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i52.0M49.9M47.8M45.2M49.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.0M2.8M3.1M2.5M2.2M
Other Operating Expenses i14.1M12.9M12.3M12.4M13.0M
Total Operating Expenses i17.0M15.7M15.5M14.9M15.2M
Operating Income i22.2M21.9M20.4M17.8M21.4M
Operating Margin % i42.7%43.8%42.8%39.3%43.1%
Non-Operating Items
Interest Income i3.9M3.4M878.0K00
Interest Expense i18.6M17.4M10.3M9.0M9.1M
Other Non-Operating Income-----
Pre-tax Income i6.1M5.9M7.2M7.3M10.2M
Income Tax i-981.0K-981.0K-981.0K-981.0K-981.0K
Effective Tax Rate % i-16.0%-16.5%-13.6%-13.5%-9.7%
Net Income i7.1M6.9M8.2M8.3M11.1M
Net Margin % i13.7%13.9%17.1%18.3%22.4%
Key Metrics
EBITDA i37.8M36.3M28.5M27.9M32.0M
EPS (Basic) i-€0.18€0.22€0.22€0.29
EPS (Diluted) i-€0.18€0.22€0.22€0.29
Basic Shares Outstanding i-37784638377872873778230937778319
Diluted Shares Outstanding i-37784638377872873778230937778319

Income Statement Trend

Lafinca Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.6M5.1M4.9M21.6M21.0M
Short-term Investments i8.9M6.2M2.5M14.8M15.0M
Accounts Receivable i1.7M2.0M3.1M6.9M7.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i19.6M18.5M15.3M43.5M43.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i016.0K30.0K30.0K10.0K
Intangible Assets i-16.0K30.0K30.0K10.0K
Long-term Investments144.0K366.0K0--
Other Non-Current Assets--8.0K---
Total Non-Current Assets i617.5M620.7M624.7M571.3M577.2M
Total Assets i637.2M639.2M639.9M614.8M620.3M
Liabilities
Current Liabilities
Accounts Payable i4.2M5.4M2.6M3.0M1.7M
Short-term Debt i688.0K830.0K655.0K6.0M4.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i6.9M8.0M4.1M10.2M7.2M
Non-Current Liabilities
Long-term Debt i424.5M423.7M423.2M381.7M386.2M
Deferred Tax Liabilities i92.4M93.6M94.8M95.9M97.1M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i516.9M518.3M517.9M477.6M483.3M
Total Liabilities i523.8M526.4M522.0M487.8M490.5M
Equity
Common Stock i5.7M5.7M5.7M5.7M5.7M
Retained Earnings i7.1M6.9M8.2M8.3M11.1M
Treasury Stock i114.0K154.0K142.0K160.0K179.0K
Other Equity-----
Total Shareholders Equity i113.4M112.8M117.9M127.0M129.8M
Key Metrics
Total Debt i425.2M424.5M423.8M387.6M390.2M
Working Capital i12.8M10.4M11.2M33.3M35.9M

Balance Sheet Composition

Lafinca Global Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.1M5.9M7.2M7.3M10.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i133.0K-1.1M-1.1M286.0K-7.2M
Operating Cash Flow i21.4M19.4M19.5M18.0M13.3M
Investing Activities
Capital Expenditures i-6.0K0-51.0K-1.0K-4.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-3.5M-5.7M12.3M-1.0K-15.0M
Financing Activities
Share Repurchases i0-19.0K-79.0K0-61.0K
Dividends Paid i-6.9M-8.2M-17.3M-11.1M-393.0K
Debt Issuance i-036.8M00
Debt Repayment i--0-4.0M-4.0M
Financing Cash Flow i-6.9M-8.2M19.6M-15.1M-4.4M
Free Cash Flow i19.3M21.5M16.1M21.7M16.9M
Net Change in Cash i11.1M5.5M51.4M2.9M-6.0M

Cash Flow Trend

Lafinca Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.21
Price to Book 1.41
Price to Sales 3.07

Profitability Ratios

Profit Margin 13.69%
Operating Margin 40.13%
Return on Equity 6.29%
Return on Assets 2.12%

Financial Health

Current Ratio 2.85
Debt to Equity 368.20
Beta -0.17

Per Share Data

EPS (TTM) €0.19
Book Value per Share €3.00
Revenue per Share €1.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ylfg159.5M22.211.416.29%13.69%368.20
GMP Property SOCIMI 1.2B8.130.769.69%128.80%56.26
Zambal Spain Socimi 584.2M22.630.743.46%43.15%9.94
Testa Residencial 413.4M28.550.411.56%13.37%157.47
Silicius Real Estate 342.0M9.481.12-4.10%-41.33%50.87
All Iron RE I SOCIMI 194.3M15.310.886.22%157.72%47.60

Financial data is updated regularly. All figures are in the company's reporting currency.