
Lafinca Global (YLFG) | Financial Analysis & Statements
Lafinca Global Assets SOCIMI S.A. | Mid-cap | Real Estate
Lafinca Global Assets SOCIMI S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2019Income Metrics
Revenue
12.3M
Operating Income
5.2M
42.15%
Net Income
2.8M
23.15%
EPS (Diluted)
€0.08
Balance Sheet Metrics
Total Assets
637.2M
Total Liabilities
523.8M
Shareholders Equity
113.4M
Debt to Equity
4.62
Cash Flow Metrics
Operating Cash Flow
-10.0M
Free Cash Flow
-15.2M
Revenue & Profitability Trend
Lafinca Global Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 52.0M | 49.9M | 47.8M | 45.2M | 49.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.0M | 2.8M | 3.1M | 2.5M | 2.2M |
Other Operating Expenses | 14.1M | 12.9M | 12.3M | 12.4M | 13.0M |
Total Operating Expenses | 17.0M | 15.7M | 15.5M | 14.9M | 15.2M |
Operating Income | 22.2M | 21.9M | 20.4M | 17.8M | 21.4M |
Operating Margin % | 42.7% | 43.8% | 42.8% | 39.3% | 43.1% |
Non-Operating Items | |||||
Interest Income | 3.9M | 3.4M | 878.0K | 0 | 0 |
Interest Expense | 18.6M | 17.4M | 10.3M | 9.0M | 9.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.1M | 5.9M | 7.2M | 7.3M | 10.2M |
Income Tax | -981.0K | -981.0K | -981.0K | -981.0K | -981.0K |
Effective Tax Rate % | -16.0% | -16.5% | -13.6% | -13.5% | -9.7% |
Net Income | 7.1M | 6.9M | 8.2M | 8.3M | 11.1M |
Net Margin % | 13.7% | 13.9% | 17.1% | 18.3% | 22.4% |
Key Metrics | |||||
EBITDA | 37.8M | 36.3M | 28.5M | 27.9M | 32.0M |
EPS (Basic) | - | €0.18 | €0.22 | €0.22 | €0.29 |
EPS (Diluted) | - | €0.18 | €0.22 | €0.22 | €0.29 |
Basic Shares Outstanding | - | 37784638 | 37787287 | 37782309 | 37778319 |
Diluted Shares Outstanding | - | 37784638 | 37787287 | 37782309 | 37778319 |
Income Statement Trend
Lafinca Global Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.6M | 5.1M | 4.9M | 21.6M | 21.0M |
Short-term Investments | 8.9M | 6.2M | 2.5M | 14.8M | 15.0M |
Accounts Receivable | 1.7M | 2.0M | 3.1M | 6.9M | 7.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 19.6M | 18.5M | 15.3M | 43.5M | 43.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 16.0K | 30.0K | 30.0K | 10.0K |
Intangible Assets | - | 16.0K | 30.0K | 30.0K | 10.0K |
Long-term Investments | 144.0K | 366.0K | 0 | - | - |
Other Non-Current Assets | - | -8.0K | - | - | - |
Total Non-Current Assets | 617.5M | 620.7M | 624.7M | 571.3M | 577.2M |
Total Assets | 637.2M | 639.2M | 639.9M | 614.8M | 620.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.2M | 5.4M | 2.6M | 3.0M | 1.7M |
Short-term Debt | 688.0K | 830.0K | 655.0K | 6.0M | 4.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 6.9M | 8.0M | 4.1M | 10.2M | 7.2M |
Non-Current Liabilities | |||||
Long-term Debt | 424.5M | 423.7M | 423.2M | 381.7M | 386.2M |
Deferred Tax Liabilities | 92.4M | 93.6M | 94.8M | 95.9M | 97.1M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 516.9M | 518.3M | 517.9M | 477.6M | 483.3M |
Total Liabilities | 523.8M | 526.4M | 522.0M | 487.8M | 490.5M |
Equity | |||||
Common Stock | 5.7M | 5.7M | 5.7M | 5.7M | 5.7M |
Retained Earnings | 7.1M | 6.9M | 8.2M | 8.3M | 11.1M |
Treasury Stock | 114.0K | 154.0K | 142.0K | 160.0K | 179.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 113.4M | 112.8M | 117.9M | 127.0M | 129.8M |
Key Metrics | |||||
Total Debt | 425.2M | 424.5M | 423.8M | 387.6M | 390.2M |
Working Capital | 12.8M | 10.4M | 11.2M | 33.3M | 35.9M |
Balance Sheet Composition
Lafinca Global Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.1M | 5.9M | 7.2M | 7.3M | 10.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 133.0K | -1.1M | -1.1M | 286.0K | -7.2M |
Operating Cash Flow | 21.4M | 19.4M | 19.5M | 18.0M | 13.3M |
Investing Activities | |||||
Capital Expenditures | -6.0K | 0 | -51.0K | -1.0K | -4.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.5M | -5.7M | 12.3M | -1.0K | -15.0M |
Financing Activities | |||||
Share Repurchases | 0 | -19.0K | -79.0K | 0 | -61.0K |
Dividends Paid | -6.9M | -8.2M | -17.3M | -11.1M | -393.0K |
Debt Issuance | - | 0 | 36.8M | 0 | 0 |
Debt Repayment | - | - | 0 | -4.0M | -4.0M |
Financing Cash Flow | -6.9M | -8.2M | 19.6M | -15.1M | -4.4M |
Free Cash Flow | 19.3M | 21.5M | 16.1M | 21.7M | 16.9M |
Net Change in Cash | 11.1M | 5.5M | 51.4M | 2.9M | -6.0M |
Cash Flow Trend
Lafinca Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.21
Price to Book
1.41
Price to Sales
3.07
Profitability Ratios
Profit Margin
13.69%
Operating Margin
40.13%
Return on Equity
6.29%
Return on Assets
2.12%
Financial Health
Current Ratio
2.85
Debt to Equity
368.20
Beta
-0.17
Per Share Data
EPS (TTM)
€0.19
Book Value per Share
€3.00
Revenue per Share
€1.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ylfg | 159.5M | 22.21 | 1.41 | 6.29% | 13.69% | 368.20 |
GMP Property SOCIMI | 1.2B | 8.13 | 0.76 | 9.69% | 128.80% | 56.26 |
Zambal Spain Socimi | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
Testa Residencial | 413.4M | 28.55 | 0.41 | 1.56% | 13.37% | 157.47 |
Silicius Real Estate | 342.0M | 9.48 | 1.12 | -4.10% | -41.33% | 50.87 |
All Iron RE I SOCIMI | 194.3M | 15.31 | 0.88 | 6.22% | 157.72% | 47.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.