Lafinca Global (YLFG) | Financial Analysis & Statements
Lafinca Global Assets SOCIMI S.A. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2019Income Metrics
Revenue
12.3M
Operating Income
5.2M
42.15%
Net Income
2.8M
23.15%
EPS (Diluted)
€0.08
Balance Sheet Metrics
Total Assets
637.2M
Total Liabilities
523.8M
Shareholders Equity
113.4M
Debt to Equity
4.62
Cash Flow Metrics
Operating Cash Flow
-10.0M
Free Cash Flow
-15.2M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2019
Annual Income Flow
2024
Lafinca Global Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 52.0M | 49.9M | 47.8M | 45.2M | 49.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.0M | 2.8M | 3.1M | 2.5M | 2.2M |
| Other Operating Expenses | 14.1M | 12.9M | 12.3M | 12.4M | 13.0M |
| Total Operating Expenses | 17.0M | 15.7M | 15.5M | 14.9M | 15.2M |
| Operating Income | 22.2M | 21.9M | 20.4M | 17.8M | 21.4M |
| Operating Margin % | 42.7% | 43.8% | 42.8% | 39.3% | 43.1% |
| Non-Operating Items | |||||
| Interest Income | 3.9M | 3.4M | 878.0K | 0 | 0 |
| Interest Expense | 18.6M | 17.4M | 10.3M | 9.0M | 9.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.1M | 5.9M | 7.2M | 7.3M | 10.2M |
| Income Tax | -981.0K | -981.0K | -981.0K | -981.0K | -981.0K |
| Effective Tax Rate % | -16.0% | -16.5% | -13.6% | -13.5% | -9.7% |
| Net Income | 7.1M | 6.9M | 8.2M | 8.3M | 11.1M |
| Net Margin % | 13.7% | 13.9% | 17.1% | 18.3% | 22.4% |
| Key Metrics | |||||
| EBITDA | 37.8M | 36.3M | 28.5M | 27.9M | 32.0M |
| EPS (Basic) | - | €0.18 | €0.22 | €0.22 | €0.29 |
| EPS (Diluted) | - | €0.18 | €0.22 | €0.22 | €0.29 |
| Basic Shares Outstanding | - | 37784638 | 37787287 | 37782309 | 37778319 |
| Diluted Shares Outstanding | - | 37784638 | 37787287 | 37782309 | 37778319 |
Income Statement Trend
Lafinca Global Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6M | 5.1M | 4.9M | 21.6M | 21.0M |
| Short-term Investments | 8.9M | 6.2M | 2.5M | 14.8M | 15.0M |
| Accounts Receivable | 1.7M | 2.0M | 3.1M | 6.9M | 7.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 19.6M | 18.5M | 15.3M | 43.5M | 43.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 8.0K | 30.0K | 30.0K | 10.0K |
| Intangible Assets | - | 8.0K | 30.0K | 30.0K | 10.0K |
| Long-term Investments | 144.0K | 366.0K | 0 | - | - |
| Other Non-Current Assets | - | -8.0K | - | - | - |
| Total Non-Current Assets | 617.5M | 620.7M | 624.7M | 571.3M | 577.2M |
| Total Assets | 637.2M | 639.2M | 639.9M | 614.8M | 620.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.2M | 5.4M | 2.6M | 3.0M | 1.7M |
| Short-term Debt | 688.0K | 830.0K | 655.0K | 6.0M | 4.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.9M | 8.0M | 4.1M | 10.2M | 7.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 424.5M | 423.7M | 423.2M | 381.7M | 386.2M |
| Deferred Tax Liabilities | 92.4M | 93.6M | 94.8M | 95.9M | 97.1M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 516.9M | 518.3M | 517.9M | 477.6M | 483.3M |
| Total Liabilities | 523.8M | 526.4M | 522.0M | 487.8M | 490.5M |
| Equity | |||||
| Common Stock | 5.7M | 5.7M | 5.7M | 5.7M | 5.7M |
| Retained Earnings | 7.1M | 6.9M | 8.2M | 8.3M | 11.1M |
| Treasury Stock | 114.0K | 154.0K | 142.0K | 160.0K | 179.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 113.4M | 112.8M | 117.9M | 127.0M | 129.8M |
| Key Metrics | |||||
| Total Debt | 425.2M | 424.5M | 423.8M | 387.6M | 390.2M |
| Working Capital | 12.8M | 10.4M | 11.2M | 33.3M | 35.9M |
Balance Sheet Composition
Lafinca Global Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.1M | 5.9M | 7.2M | 7.3M | 10.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 133.0K | -1.1M | -1.1M | 286.0K | -7.2M |
| Operating Cash Flow | 21.4M | 19.4M | 19.5M | 18.0M | 13.3M |
| Investing Activities | |||||
| Capital Expenditures | -6.0K | 0 | -51.0K | -1.0K | -4.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.5M | -5.7M | 12.3M | -1.0K | -15.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -19.0K | -79.0K | 0 | -61.0K |
| Dividends Paid | -6.9M | -8.2M | -17.3M | -11.1M | -393.0K |
| Debt Issuance | - | 0 | 36.8M | 0 | 0 |
| Debt Repayment | - | - | 0 | -4.0M | -4.0M |
| Financing Cash Flow | -6.9M | -8.2M | 19.6M | -15.1M | -4.4M |
| Free Cash Flow | 19.3M | 21.5M | 16.1M | 21.7M | 16.9M |
| Net Change in Cash | 11.1M | 5.5M | 51.4M | 2.9M | -6.0M |
Cash Flow Trend
Lafinca Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.10
Price to Book
1.41
Price to Sales
3.07
Profitability Ratios
Profit Margin
13.69%
Operating Margin
40.13%
Return on Equity
6.29%
Return on Assets
2.12%
Financial Health
Current Ratio
2.85
Debt to Equity
368.20
Beta
-0.17
Per Share Data
EPS (TTM)
€0.21
Book Value per Share
€3.00
Revenue per Share
€1.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YLFG | 159.5M | 20.10 | 1.41 | 6.29% | 13.69% | 368.20 |
| GMP Property SOCIMI | 1.2B | 6.35 | 0.73 | 9.35% | 154.59% | 51.78 |
| Zambal Spain Socimi | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
| Testa Residencial | 366.0M | 25.27 | 0.36 | 1.56% | 13.37% | 157.47 |
| Silicius Real Estate | 283.2M | 9.48 | 0.98 | -2.54% | -24.29% | 59.57 |
| Albirana Properties | 270.2M | - | 1.54 | -4.75% | -81.77% | 49.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.




