Aanchal Ispat (AANCHALISP) | Financial Analysis & Statements
Aanchal Ispat Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
226.7M
Gross Profit
28.4M
12.54%
Operating Income
107.0K
0.05%
Net Income
474.0K
0.21%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
588.4M
Total Liabilities
553.5M
Shareholders Equity
34.9M
Debt to Equity
15.86
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aanchal Ispat Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.1B | 1.9B | 1.7B | 1.2B |
| Cost of Goods Sold | 1.5B | 1.1B | 1.9B | 1.7B | 1.2B |
| Gross Profit | -18.6M | 2.4M | 9.9M | 525.0K | 3.8M |
| Gross Margin % | -1.2% | 0.2% | 0.5% | 0.0% | 0.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.5M | 9.4M | 9.3M | 13.5M | 10.3M |
| Other Operating Expenses | 1.1M | 914.0K | 1.3M | 1.0M | 2.2M |
| Total Operating Expenses | 5.6M | 10.3M | 10.6M | 14.6M | 12.4M |
| Operating Income | -55.1M | -39.9M | -28.3M | -36.8M | -28.6M |
| Operating Margin % | -3.6% | -3.6% | -1.5% | -2.2% | -2.4% |
| Non-Operating Items | |||||
| Interest Income | 1.7M | 82.0K | 86.0K | 39.8M | 78.0K |
| Interest Expense | 0 | 35.0M | 75.7M | 65.5M | 66.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -179.1M | -75.4M | -304.7M | -58.9M | -63.7M |
| Income Tax | -45.1M | -12.9M | -70.2M | -12.3M | -9.8M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -134.0M | -62.5M | -234.6M | -46.6M | -53.9M |
| Net Margin % | -8.9% | -5.7% | -12.1% | -2.7% | -4.4% |
| Key Metrics | |||||
| EBITDA | -47.1M | -33.3M | -18.3M | -715.0K | -1.9M |
| EPS (Basic) | ₹-643.00 | ₹-3.00 | ₹-11.25 | ₹-2.23 | ₹-2.57 |
| EPS (Diluted) | ₹-643.00 | ₹-3.00 | ₹-11.25 | ₹-2.23 | ₹-2.57 |
| Basic Shares Outstanding | 208537 | 20853750 | 20853750 | 20915247 | 20957977 |
| Diluted Shares Outstanding | 208537 | 20853750 | 20853750 | 20915247 | 20957977 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aanchal Ispat Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 365.0K | 71.0K | 808.0K | 27.1M | 2.4M |
| Short-term Investments | 34.0M | 67.9M | 4.7M | 4.4M | 6.8M |
| Accounts Receivable | 56.2M | 564.9M | 546.4M | 768.4M | 733.8M |
| Inventory | 96.2M | 117.8M | 161.5M | 170.0M | 209.4M |
| Other Current Assets | 1.0K | -2.0K | 59.3M | -2.0K | -1.0K |
| Total Current Assets | 203.0M | 823.4M | 772.6M | 1.1B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 239.1M | 324.0K | 324.0K | 324.0K | 324.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | - | 1.0K | -4.2M | -2.8M |
| Total Non-Current Assets | 385.5M | 346.5M | 340.5M | 276.5M | 258.2M |
| Total Assets | 588.4M | 1.2B | 1.1B | 1.3B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 27.2M | 24.3M | 9.8M | 47.1M | 36.5M |
| Short-term Debt | 142.5M | 841.1M | 252.0M | 172.7M | 107.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.0M | 113.9M | 41.1M | 19.4M | 45.0M |
| Total Current Liabilities | 220.6M | 999.0M | 322.1M | 268.8M | 212.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 330.0M | 0 | 557.0M | 606.4M | 600.4M |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 411.0K |
| Other Non-Current Liabilities | -388.0K | 1.0K | - | -1.0K | -1 |
| Total Non-Current Liabilities | 332.9M | 2.6M | 559.0M | 608.1M | 602.4M |
| Total Liabilities | 553.5M | 1.0B | 881.0M | 876.8M | 815.0M |
| Equity | |||||
| Common Stock | 208.5M | 208.5M | 208.5M | 208.5M | 208.5M |
| Retained Earnings | -319.8M | -370.0M | -307.5M | -72.9M | -37.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 34.9M | 168.2M | 232.1M | 468.0M | 504.7M |
| Key Metrics | |||||
| Total Debt | 472.5M | 841.1M | 808.9M | 779.2M | 708.1M |
| Working Capital | -17.6M | -175.6M | 450.6M | 799.6M | 848.9M |
Balance Sheet Composition
Aanchal Ispat Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -179.1M | -75.4M | -304.7M | -58.9M | -63.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 48.8M | 81.8M | 74.1M | -1.6M | -23.3M |
| Operating Cash Flow | -498.7M | 41.5M | -154.1M | 5.0M | -19.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -745.0K | -1.6M | -13.9M | -742.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -745.0K | -1.6M | -13.9M | -742.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 6.1M | 593.4M |
| Debt Repayment | - | - | -49.5M | - | -503.1M |
| Financing Cash Flow | - | 589.1M | 29.8M | 71.0M | -412.8M |
| Free Cash Flow | -26.8M | 62.2M | 20.4M | 8.0M | -46.1M |
| Net Change in Cash | -498.7M | 629.9M | -126.0M | 62.1M | -433.2M |
Cash Flow Trend
Aanchal Ispat Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.13
Price to Book
1.52
Price to Sales
0.10
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-12.86%
Operating Margin
2.95%
Return on Equity
-384.02%
Return on Assets
-22.78%
Financial Health
Current Ratio
1.06
Debt to Equity
0.00
Beta
0.57
Per Share Data
EPS (TTM)
₹-643.91
Book Value per Share
₹22.59
Revenue per Share
₹335.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AANCHALISP | 97.3M | 0.13 | 1.52 | -384.02% | -12.86% | 0.00 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Man Industries | 40.7B | 21.08 | 2.16 | 9.53% | 5.18% | 28.53 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.



