TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 165.1M
Shareholders Equity 995.4M
Debt to Equity 0.17

Cash Flow Metrics

Revenue & Profitability Trend

Aashka Hospitals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i226.5M228.7M189.4M397.3M406.9M
Cost of Goods Sold i77.6M62.4M72.0M197.8M230.9M
Gross Profit i148.9M166.3M117.4M199.6M176.0M
Gross Margin % i65.7%72.7%62.0%50.2%43.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-62.5M59.8M-2.9M
Other Operating Expenses i106.1M121.7M21.9M57.4M21.2M
Total Operating Expenses i106.1M184.3M81.7M57.4M24.1M
Operating Income i13.3M15.4M6.1M53.7M73.1M
Operating Margin % i5.9%6.7%3.2%13.5%18.0%
Non-Operating Items
Interest Income i-41.2M30.9M-35.0K
Interest Expense i17.2M29.1M29.8M26.5M32.0M
Other Non-Operating Income-----
Pre-tax Income i38.7M28.5M-25.7M28.4M41.1M
Income Tax i6.0M4.9M04.7M0
Effective Tax Rate % i15.6%17.2%0.0%16.7%0.0%
Net Income i32.7M23.6M-25.7M23.7M41.1M
Net Margin % i14.4%10.3%-13.6%6.0%10.1%
Key Metrics
EBITDA i76.1M86.8M65.4M83.9M99.2M
EPS (Basic) i-₹1.01₹-1.10₹1.01₹1.76
EPS (Diluted) i-₹1.01₹-1.10₹1.01₹1.76
Basic Shares Outstanding i-23344554233680002341782223400000
Diluted Shares Outstanding i-23344554233680002341782223400000

Income Statement Trend

Aashka Hospitals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i25.9M19.8M30.6M10.7M29.3M
Short-term Investments i-----
Accounts Receivable i47.2M48.2M68.6M78.2M73.2M
Inventory i4.0M3.7M4.0M5.5M5.4M
Other Current Assets37.9M28.2M31.0M29.1M-
Total Current Assets i125.6M104.9M139.9M124.0M152.3M
Non-Current Assets
Property, Plant & Equipment i416.7M432.3M0484.6M0
Goodwill i-0000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets618.3M677.3M685.2M682.5M-
Total Non-Current Assets i1.0B1.1B1.1B1.2B498.6M
Total Assets i1.2B1.2B1.3B1.3B650.8M
Liabilities
Current Liabilities
Accounts Payable i8.9M20.0M25.8M15.9M43.0M
Short-term Debt i66.0M121.2M132.7M114.4M77.1M
Current Portion of Long-term Debt-----
Other Current Liabilities8.8M1.5M6.8M6.3M20.4M
Total Current Liabilities i97.6M162.3M174.9M150.6M150.4M
Non-Current Liabilities
Long-term Debt i60.0M82.7M159.2M167.7M201.6M
Deferred Tax Liabilities i0000-
Other Non-Current Liabilities5.0M5.0M5.0M5.0M5.0M
Total Non-Current Liabilities i67.5M89.5M166.2M174.9M208.0M
Total Liabilities i165.1M251.8M341.2M325.5M358.4M
Equity
Common Stock i233.7M233.7M233.7M233.7M180.0M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i995.4M962.7M939.2M965.6M292.5M
Key Metrics
Total Debt i126.1M203.9M291.8M282.1M278.7M
Working Capital i28.0M-57.4M-35.0M-26.6M1.9M

Balance Sheet Composition

Aashka Hospitals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i38.7M23.6M-25.7M23.7M41.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i45.9M36.8M-2.5M-679.3M28.7M
Operating Cash Flow i78.8M94.4M-29.1M-629.1M101.8M
Investing Activities
Capital Expenditures i-13.8M-6.3M-702.0K-18.7M-79.8M
Acquisitions i000--
Investment Purchases i000--
Investment Sales i000--
Investing Cash Flow i-13.8M-6.3M-702.0K-18.7M-79.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0018.3M--
Debt Repayment i-77.8M-87.9M-8.6M-33.9M-57.2M
Financing Cash Flow i-54.8M-58.5M58.8M653.0M-52.6M
Free Cash Flow i78.1M105.9M9.4M-645.0M65.2M
Net Change in Cash i10.3M29.5M29.0M5.2M-30.5M

Cash Flow Trend

Aashka Hospitals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 58.93
Price to Book 1.92
Price to Sales 8.52

Profitability Ratios

Profit Margin 14.42%
Operating Margin -15.26%
Return on Equity 3.34%
Return on Assets 0.70%

Financial Health

Current Ratio 1.29
Debt to Equity 12.67
Beta 0.63

Per Share Data

EPS (TTM) ₹1.40
Book Value per Share ₹42.90
Revenue per Share ₹9.71

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aashka1.9B58.931.923.34%14.42%12.67
Max Healthcare 1.2T103.3812.5611.47%15.27%32.09
Apollo Hospitals 1.1T72.4213.8716.71%6.98%90.89
Indraprastha Medical 42.2B25.177.0826.98%12.21%5.49
Shalby 21.2B1,122.671.940.63%-0.05%47.82
Dr. Agarwal's Eye 21.3B36.8110.1426.07%13.96%158.94

Financial data is updated regularly. All figures are in the company's reporting currency.