
Aashka Hospitals (AASHKA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
165.1M
Shareholders Equity
995.4M
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
Aashka Hospitals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 226.5M | 228.7M | 189.4M | 397.3M | 406.9M |
Cost of Goods Sold | 77.6M | 62.4M | 72.0M | 197.8M | 230.9M |
Gross Profit | 148.9M | 166.3M | 117.4M | 199.6M | 176.0M |
Gross Margin % | 65.7% | 72.7% | 62.0% | 50.2% | 43.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 62.5M | 59.8M | - | 2.9M |
Other Operating Expenses | 106.1M | 121.7M | 21.9M | 57.4M | 21.2M |
Total Operating Expenses | 106.1M | 184.3M | 81.7M | 57.4M | 24.1M |
Operating Income | 13.3M | 15.4M | 6.1M | 53.7M | 73.1M |
Operating Margin % | 5.9% | 6.7% | 3.2% | 13.5% | 18.0% |
Non-Operating Items | |||||
Interest Income | - | 41.2M | 30.9M | - | 35.0K |
Interest Expense | 17.2M | 29.1M | 29.8M | 26.5M | 32.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 38.7M | 28.5M | -25.7M | 28.4M | 41.1M |
Income Tax | 6.0M | 4.9M | 0 | 4.7M | 0 |
Effective Tax Rate % | 15.6% | 17.2% | 0.0% | 16.7% | 0.0% |
Net Income | 32.7M | 23.6M | -25.7M | 23.7M | 41.1M |
Net Margin % | 14.4% | 10.3% | -13.6% | 6.0% | 10.1% |
Key Metrics | |||||
EBITDA | 76.1M | 86.8M | 65.4M | 83.9M | 99.2M |
EPS (Basic) | - | ₹1.01 | ₹-1.10 | ₹1.01 | ₹1.76 |
EPS (Diluted) | - | ₹1.01 | ₹-1.10 | ₹1.01 | ₹1.76 |
Basic Shares Outstanding | - | 23344554 | 23368000 | 23417822 | 23400000 |
Diluted Shares Outstanding | - | 23344554 | 23368000 | 23417822 | 23400000 |
Income Statement Trend
Aashka Hospitals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.9M | 19.8M | 30.6M | 10.7M | 29.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 47.2M | 48.2M | 68.6M | 78.2M | 73.2M |
Inventory | 4.0M | 3.7M | 4.0M | 5.5M | 5.4M |
Other Current Assets | 37.9M | 28.2M | 31.0M | 29.1M | - |
Total Current Assets | 125.6M | 104.9M | 139.9M | 124.0M | 152.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 416.7M | 432.3M | 0 | 484.6M | 0 |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 618.3M | 677.3M | 685.2M | 682.5M | - |
Total Non-Current Assets | 1.0B | 1.1B | 1.1B | 1.2B | 498.6M |
Total Assets | 1.2B | 1.2B | 1.3B | 1.3B | 650.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.9M | 20.0M | 25.8M | 15.9M | 43.0M |
Short-term Debt | 66.0M | 121.2M | 132.7M | 114.4M | 77.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.8M | 1.5M | 6.8M | 6.3M | 20.4M |
Total Current Liabilities | 97.6M | 162.3M | 174.9M | 150.6M | 150.4M |
Non-Current Liabilities | |||||
Long-term Debt | 60.0M | 82.7M | 159.2M | 167.7M | 201.6M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M |
Total Non-Current Liabilities | 67.5M | 89.5M | 166.2M | 174.9M | 208.0M |
Total Liabilities | 165.1M | 251.8M | 341.2M | 325.5M | 358.4M |
Equity | |||||
Common Stock | 233.7M | 233.7M | 233.7M | 233.7M | 180.0M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 995.4M | 962.7M | 939.2M | 965.6M | 292.5M |
Key Metrics | |||||
Total Debt | 126.1M | 203.9M | 291.8M | 282.1M | 278.7M |
Working Capital | 28.0M | -57.4M | -35.0M | -26.6M | 1.9M |
Balance Sheet Composition
Aashka Hospitals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 38.7M | 23.6M | -25.7M | 23.7M | 41.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 45.9M | 36.8M | -2.5M | -679.3M | 28.7M |
Operating Cash Flow | 78.8M | 94.4M | -29.1M | -629.1M | 101.8M |
Investing Activities | |||||
Capital Expenditures | -13.8M | -6.3M | -702.0K | -18.7M | -79.8M |
Acquisitions | 0 | 0 | 0 | - | - |
Investment Purchases | 0 | 0 | 0 | - | - |
Investment Sales | 0 | 0 | 0 | - | - |
Investing Cash Flow | -13.8M | -6.3M | -702.0K | -18.7M | -79.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 18.3M | - | - |
Debt Repayment | -77.8M | -87.9M | -8.6M | -33.9M | -57.2M |
Financing Cash Flow | -54.8M | -58.5M | 58.8M | 653.0M | -52.6M |
Free Cash Flow | 78.1M | 105.9M | 9.4M | -645.0M | 65.2M |
Net Change in Cash | 10.3M | 29.5M | 29.0M | 5.2M | -30.5M |
Cash Flow Trend
Aashka Hospitals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.93
Price to Book
1.92
Price to Sales
8.52
Profitability Ratios
Profit Margin
14.42%
Operating Margin
-15.26%
Return on Equity
3.34%
Return on Assets
0.70%
Financial Health
Current Ratio
1.29
Debt to Equity
12.67
Beta
0.63
Per Share Data
EPS (TTM)
₹1.40
Book Value per Share
₹42.90
Revenue per Share
₹9.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aashka | 1.9B | 58.93 | 1.92 | 3.34% | 14.42% | 12.67 |
Max Healthcare | 1.2T | 103.38 | 12.56 | 11.47% | 15.27% | 32.09 |
Apollo Hospitals | 1.1T | 72.42 | 13.87 | 16.71% | 6.98% | 90.89 |
Indraprastha Medical | 42.2B | 25.17 | 7.08 | 26.98% | 12.21% | 5.49 |
Shalby | 21.2B | 1,122.67 | 1.94 | 0.63% | -0.05% | 47.82 |
Dr. Agarwal's Eye | 21.3B | 36.81 | 10.14 | 26.07% | 13.96% | 158.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.